GVK POWER & INFRA | NAVA | GVK POWER & INFRA/ NAVA |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 6.3 | 5.3 | 118.8% | View Chart |
P/BV | x | - | 1.2 | - | View Chart |
Dividend Yield | % | 0.0 | 1.2 | - |
GVK POWER & INFRA NAVA |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
GVK POWER & INFRA Mar-23 |
NAVA Mar-23 |
GVK POWER & INFRA/ NAVA |
5-Yr Chart Click to enlarge
|
||
High | Rs | 6 | 279 | 2.1% | |
Low | Rs | 2 | 128 | 1.5% | |
Sales per share (Unadj.) | Rs | 13.4 | 243.2 | 5.5% | |
Earnings per share (Unadj.) | Rs | 19.4 | 84.1 | 23.1% | |
Cash flow per share (Unadj.) | Rs | 22.0 | 105.2 | 20.9% | |
Dividends per share (Unadj.) | Rs | 0 | 6.00 | 0.0% | |
Avg Dividend yield | % | 0 | 2.9 | 0.0% | |
Book value per share (Unadj.) | Rs | -7.3 | 415.3 | -1.8% | |
Shares outstanding (eoy) | m | 1,579.21 | 145.10 | 1,088.4% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.3 | 0.8 | 35.0% | |
Avg P/E ratio | x | 0.2 | 2.4 | 8.4% | |
P/CF ratio (eoy) | x | 0.2 | 1.9 | 9.3% | |
Price / Book Value ratio | x | -0.5 | 0.5 | -110.2% | |
Dividend payout | % | 0 | 7.1 | 0.0% | |
Avg Mkt Cap | Rs m | 6,222 | 29,561 | 21.0% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 251 | 2,151 | 11.7% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 21,204 | 35,281 | 60.1% | |
Other income | Rs m | 587 | 4,021 | 14.6% | |
Total revenues | Rs m | 21,791 | 39,303 | 55.4% | |
Gross profit | Rs m | 45,577 | 15,655 | 291.1% | |
Depreciation | Rs m | 3,997 | 3,062 | 130.5% | |
Interest | Rs m | 10,737 | 3,972 | 270.3% | |
Profit before tax | Rs m | 31,429 | 12,642 | 248.6% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 718 | 440 | 163.2% | |
Profit after tax | Rs m | 30,711 | 12,202 | 251.7% | |
Gross profit margin | % | 214.9 | 44.4 | 484.4% | |
Effective tax rate | % | 2.3 | 3.5 | 65.6% | |
Net profit margin | % | 144.8 | 34.6 | 418.8% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 25,885 | 41,433 | 62.5% | |
Current liabilities | Rs m | 40,387 | 19,306 | 209.2% | |
Net working cap to sales | % | -68.4 | 62.7 | -109.1% | |
Current ratio | x | 0.6 | 2.1 | 29.9% | |
Inventory Days | Days | 437 | 171 | 255.8% | |
Debtors Days | Days | 83 | 2,418 | 3.4% | |
Net fixed assets | Rs m | 49,725 | 69,529 | 71.5% | |
Share capital | Rs m | 1,579 | 290 | 543.9% | |
"Free" reserves | Rs m | -13,092 | 59,964 | -21.8% | |
Net worth | Rs m | -11,513 | 60,254 | -19.1% | |
Long term debt | Rs m | 30,736 | 15,749 | 195.2% | |
Total assets | Rs m | 75,610 | 111,140 | 68.0% | |
Interest coverage | x | 3.9 | 4.2 | 93.9% | |
Debt to equity ratio | x | -2.7 | 0.3 | -1,021.4% | |
Sales to assets ratio | x | 0.3 | 0.3 | 88.3% | |
Return on assets | % | 54.8 | 14.6 | 376.7% | |
Return on equity | % | -266.7 | 20.3 | -1,317.2% | |
Return on capital | % | 219.4 | 21.9 | 1,003.5% | |
Exports to sales | % | 0 | 12.1 | 0.0% | |
Imports to sales | % | 0 | 8.4 | 0.0% | |
Exports (fob) | Rs m | NA | 4,257 | 0.0% | |
Imports (cif) | Rs m | NA | 2,973 | 0.0% | |
Fx inflow | Rs m | 0 | 5,808 | 0.0% | |
Fx outflow | Rs m | 0 | 3,160 | 0.0% | |
Net fx | Rs m | 0 | 2,648 | 0.0% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 16,205 | 12,234 | 132.4% | |
From Investments | Rs m | -1,016 | 178 | -571.6% | |
From Financial Activity | Rs m | -14,839 | -11,843 | 125.3% | |
Net Cashflow | Rs m | -508 | 672 | -75.6% |
Indian Promoters | % | 54.3 | 48.8 | 111.1% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 1.3 | 9.0 | 14.7% | |
FIIs | % | 0.9 | 8.9 | 9.6% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 45.8 | 51.2 | 89.4% | |
Shareholders | 445,785 | 56,675 | 786.6% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare GVK POWER & INFRA With: ADANI POWER TATA POWER ADANI GREEN ENERGY POWER GRID NTPC
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | GVK Power & Infra | NAVA BHARAT VENTURES | S&P BSE POWER |
---|---|---|---|
1-Day | -0.18% | 1.30% | 0.56% |
1-Month | 10.97% | -0.23% | 6.44% |
1-Year | 338.06% | 107.11% | 92.63% |
3-Year CAGR | 86.80% | 89.65% | 41.73% |
5-Year CAGR | 7.26% | 36.69% | 28.27% |
* Compound Annual Growth Rate
Here are more details on the GVK Power & Infra share price and the NAVA BHARAT VENTURES share price.
Moving on to shareholding structures...
The promoters of GVK Power & Infra hold a 54.3% stake in the company. In case of NAVA BHARAT VENTURES the stake stands at 48.8%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of GVK Power & Infra and the shareholding pattern of NAVA BHARAT VENTURES.
Finally, a word on dividends...
In the most recent financial year, GVK Power & Infra paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.
NAVA BHARAT VENTURES paid Rs 6.0, and its dividend payout ratio stood at 7.1%.
You may visit here to review the dividend history of GVK Power & Infra, and the dividend history of NAVA BHARAT VENTURES.
For a sector overview, read our power sector report.
After opening the day on high, Indian share markets continued the momentum as the session progressed and ended the higher.