Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

GVK POWER & INFRA vs NHPC - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    GVK POWER & INFRA NHPC GVK POWER & INFRA/
NHPC
 
P/E (TTM) x 5.7 24.1 23.7% View Chart
P/BV x - 2.4 - View Chart
Dividend Yield % 0.0 2.1 -  

Financials

 GVK POWER & INFRA   NHPC
EQUITY SHARE DATA
    GVK POWER & INFRA
Mar-23
NHPC
Mar-23
GVK POWER & INFRA/
NHPC
5-Yr Chart
Click to enlarge
High Rs647 12.6%   
Low Rs228 7.2%   
Sales per share (Unadj.) Rs13.410.6 127.1%  
Earnings per share (Unadj.) Rs19.44.2 461.3%  
Cash flow per share (Unadj.) Rs22.05.4 405.1%  
Dividends per share (Unadj.) Rs01.85 0.0%  
Avg Dividend yield %05.0 0.0%  
Book value per share (Unadj.) Rs-7.336.7 -19.8%  
Shares outstanding (eoy) m1,579.2110,045.03 15.7%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x0.33.5 8.3%   
Avg P/E ratio x0.28.8 2.3%  
P/CF ratio (eoy) x0.26.9 2.6%  
Price / Book Value ratio x-0.51.0 -53.3%  
Dividend payout %043.9 0.0%   
Avg Mkt Cap Rs m6,222373,926 1.7%   
No. of employees `000NANA-   
Total wages/salary Rs m25114,353 1.8%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m21,204106,074 20.0%  
Other income Rs m58711,279 5.2%   
Total revenues Rs m21,791117,353 18.6%   
Gross profit Rs m45,57758,210 78.3%  
Depreciation Rs m3,99712,147 32.9%   
Interest Rs m10,7375,233 205.2%   
Profit before tax Rs m31,42952,110 60.3%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m7189,762 7.4%   
Profit after tax Rs m30,71142,347 72.5%  
Gross profit margin %214.954.9 391.7%  
Effective tax rate %2.318.7 12.2%   
Net profit margin %144.839.9 362.8%  
BALANCE SHEET DATA
Current assets Rs m25,885145,602 17.8%   
Current liabilities Rs m40,387132,213 30.5%   
Net working cap to sales %-68.412.6 -541.9%  
Current ratio x0.61.1 58.2%  
Inventory Days Days437774 56.5%  
Debtors Days Days8321 390.0%  
Net fixed assets Rs m49,725758,306 6.6%   
Share capital Rs m1,579100,450 1.6%   
"Free" reserves Rs m-13,092268,543 -4.9%   
Net worth Rs m-11,513368,993 -3.1%   
Long term debt Rs m30,736266,022 11.6%   
Total assets Rs m75,610903,907 8.4%  
Interest coverage x3.911.0 35.8%   
Debt to equity ratio x-2.70.7 -370.3%  
Sales to assets ratio x0.30.1 239.0%   
Return on assets %54.85.3 1,041.4%  
Return on equity %-266.711.5 -2,324.3%  
Return on capital %219.49.0 2,429.2%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m00-   
Fx outflow Rs m0436 0.0%   
Net fx Rs m0-436 -0.0%   
CASH FLOW
From Operations Rs m16,20546,922 34.5%  
From Investments Rs m-1,016-42,461 2.4%  
From Financial Activity Rs m-14,839-7,957 186.5%  
Net Cashflow Rs m-508-2,949 17.2%  

Share Holding

Indian Promoters % 54.3 71.0 76.5%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 1.0 22.3 4.5%  
FIIs % 0.5 7.4 7.0%  
ADR/GDR % 0.0 0.0 -  
Free float % 45.8 29.1 157.5%  
Shareholders   349,231 1,032,824 33.8%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare GVK POWER & INFRA With:   ADANI POWER    TATA POWER    ADANI GREEN ENERGY     POWER GRID    NTPC    


More on GVK Power & Infra vs NHPC

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

GVK Power & Infra vs NHPC Share Price Performance

Period GVK Power & Infra NHPC S&P BSE POWER
1-Day 4.93% 1.21% 1.69%
1-Month -16.04% 1.82% 2.73%
1-Year 379.90% 129.35% 88.63%
3-Year CAGR 69.23% 52.75% 38.75%
5-Year CAGR 4.68% 29.51% 27.09%

* Compound Annual Growth Rate

Here are more details on the GVK Power & Infra share price and the NHPC share price.

Moving on to shareholding structures...

The promoters of GVK Power & Infra hold a 54.3% stake in the company. In case of NHPC the stake stands at 71.0%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of GVK Power & Infra and the shareholding pattern of NHPC.

Finally, a word on dividends...

In the most recent financial year, GVK Power & Infra paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.

NHPC paid Rs 1.9, and its dividend payout ratio stood at 43.9%.

You may visit here to review the dividend history of GVK Power & Infra, and the dividend history of NHPC.

For a sector overview, read our power sector report.



Today's Market

Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising(Closing)

After opening the day on positive note, Indian share markets gained the momentum as the session progressed and ended on firm footing.