Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

GVK POWER & INFRA vs NLC INDIA - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    GVK POWER & INFRA NLC INDIA GVK POWER & INFRA/
NLC INDIA
 
P/E (TTM) x 5.7 12.2 46.8% View Chart
P/BV x - 2.1 - View Chart
Dividend Yield % 0.0 1.5 -  

Financials

 GVK POWER & INFRA   NLC INDIA
EQUITY SHARE DATA
    GVK POWER & INFRA
Mar-23
NLC INDIA
Mar-23
GVK POWER & INFRA/
NLC INDIA
5-Yr Chart
Click to enlarge
High Rs695 6.2%   
Low Rs258 3.4%   
Sales per share (Unadj.) Rs13.4116.6 11.5%  
Earnings per share (Unadj.) Rs19.410.3 189.2%  
Cash flow per share (Unadj.) Rs22.023.3 94.5%  
Dividends per share (Unadj.) Rs03.50 0.0%  
Avg Dividend yield %04.6 0.0%  
Book value per share (Unadj.) Rs-7.3109.4 -6.7%  
Shares outstanding (eoy) m1,579.211,386.64 113.9%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x0.30.7 44.5%   
Avg P/E ratio x0.27.5 2.7%  
P/CF ratio (eoy) x0.23.3 5.4%  
Price / Book Value ratio x-0.50.7 -77.0%  
Dividend payout %034.1 0.0%   
Avg Mkt Cap Rs m6,222106,494 5.8%   
No. of employees `000NANA-   
Total wages/salary Rs m25125,788 1.0%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m21,204161,652 13.1%  
Other income Rs m58712,180 4.8%   
Total revenues Rs m21,791173,832 12.5%   
Gross profit Rs m45,57736,503 124.9%  
Depreciation Rs m3,99718,008 22.2%   
Interest Rs m10,73710,117 106.1%   
Profit before tax Rs m31,42920,558 152.9%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m7186,307 11.4%   
Profit after tax Rs m30,71114,251 215.5%  
Gross profit margin %214.922.6 951.9%  
Effective tax rate %2.330.7 7.5%   
Net profit margin %144.88.8 1,642.9%  
BALANCE SHEET DATA
Current assets Rs m25,885118,028 21.9%   
Current liabilities Rs m40,387114,418 35.3%   
Net working cap to sales %-68.42.2 -3,062.4%  
Current ratio x0.61.0 62.1%  
Inventory Days Days43763 692.3%  
Debtors Days Days8310 858.7%  
Net fixed assets Rs m49,725414,928 12.0%   
Share capital Rs m1,57913,866 11.4%   
"Free" reserves Rs m-13,092137,822 -9.5%   
Net worth Rs m-11,513151,688 -7.6%   
Long term debt Rs m30,736184,982 16.6%   
Total assets Rs m75,610532,957 14.2%  
Interest coverage x3.93.0 129.5%   
Debt to equity ratio x-2.71.2 -218.9%  
Sales to assets ratio x0.30.3 92.5%   
Return on assets %54.84.6 1,198.9%  
Return on equity %-266.79.4 -2,839.2%  
Return on capital %219.49.1 2,407.5%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m00-   
Fx outflow Rs m0381 0.0%   
Net fx Rs m0-381 -0.0%   
CASH FLOW
From Operations Rs m16,20537,614 43.1%  
From Investments Rs m-1,016-20,886 4.9%  
From Financial Activity Rs m-14,839-17,347 85.5%  
Net Cashflow Rs m-508-619 82.0%  

Share Holding

Indian Promoters % 54.3 79.2 68.5%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 1.0 14.4 7.0%  
FIIs % 0.5 1.2 43.0%  
ADR/GDR % 0.0 0.0 -  
Free float % 45.8 20.8 220.0%  
Shareholders   349,231 190,164 183.6%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare GVK POWER & INFRA With:   ADANI POWER    TATA POWER    ADANI GREEN ENERGY     POWER GRID    NTPC    


More on GVK Power & Infra vs NLC India

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

GVK Power & Infra vs NLC India Share Price Performance

Period GVK Power & Infra NLC India S&P BSE POWER
1-Day 4.93% -1.83% 1.69%
1-Month -16.04% 2.56% 2.73%
1-Year 379.90% 215.77% 88.63%
3-Year CAGR 69.23% 64.27% 38.75%
5-Year CAGR 4.68% 26.81% 27.09%

* Compound Annual Growth Rate

Here are more details on the GVK Power & Infra share price and the NLC India share price.

Moving on to shareholding structures...

The promoters of GVK Power & Infra hold a 54.3% stake in the company. In case of NLC India the stake stands at 79.2%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of GVK Power & Infra and the shareholding pattern of NLC India.

Finally, a word on dividends...

In the most recent financial year, GVK Power & Infra paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.

NLC India paid Rs 3.5, and its dividend payout ratio stood at 34.1%.

You may visit here to review the dividend history of GVK Power & Infra, and the dividend history of NLC India.

For a sector overview, read our power sector report.



Today's Market

Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising(Closing)

After opening the day on positive note, Indian share markets gained the momentum as the session progressed and ended on firm footing.