Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

GVK POWER & INFRA vs POWER GRID - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    GVK POWER & INFRA POWER GRID GVK POWER & INFRA/
POWER GRID
 
P/E (TTM) x 6.4 15.7 40.8% View Chart
P/BV x - 3.1 - View Chart
Dividend Yield % 0.0 5.4 -  

Financials

 GVK POWER & INFRA   POWER GRID
EQUITY SHARE DATA
    GVK POWER & INFRA
Mar-23
POWER GRID
Mar-23
GVK POWER & INFRA/
POWER GRID
5-Yr Chart
Click to enlarge
High Rs6248 2.4%   
Low Rs2186 1.1%   
Sales per share (Unadj.) Rs13.465.3 20.5%  
Earnings per share (Unadj.) Rs19.422.1 88.0%  
Cash flow per share (Unadj.) Rs22.041.2 53.3%  
Dividends per share (Unadj.) Rs014.75 0.0%  
Avg Dividend yield %06.8 0.0%  
Book value per share (Unadj.) Rs-7.3119.0 -6.1%  
Shares outstanding (eoy) m1,579.216,975.45 22.6%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x0.33.3 8.8%   
Avg P/E ratio x0.29.8 2.1%  
P/CF ratio (eoy) x0.25.3 3.4%  
Price / Book Value ratio x-0.51.8 -29.6%  
Dividend payout %066.7 0.0%   
Avg Mkt Cap Rs m6,2221,515,766 0.4%   
No. of employees `000NANA-   
Total wages/salary Rs m25125,085 1.0%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m21,204455,813 4.7%  
Other income Rs m58710,247 5.7%   
Total revenues Rs m21,791466,060 4.7%   
Gross profit Rs m45,577396,442 11.5%  
Depreciation Rs m3,997133,334 3.0%   
Interest Rs m10,73796,339 11.1%   
Profit before tax Rs m31,429177,016 17.8%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m71822,845 3.1%   
Profit after tax Rs m30,711154,171 19.9%  
Gross profit margin %214.987.0 247.1%  
Effective tax rate %2.312.9 17.7%   
Net profit margin %144.833.8 428.2%  
BALANCE SHEET DATA
Current assets Rs m25,885358,740 7.2%   
Current liabilities Rs m40,387393,480 10.3%   
Net working cap to sales %-68.4-7.6 897.4%  
Current ratio x0.60.9 70.3%  
Inventory Days Days437214 204.8%  
Debtors Days Days8310 796.6%  
Net fixed assets Rs m49,7252,256,272 2.2%   
Share capital Rs m1,57969,755 2.3%   
"Free" reserves Rs m-13,092760,391 -1.7%   
Net worth Rs m-11,513830,145 -1.4%   
Long term debt Rs m30,7361,138,913 2.7%   
Total assets Rs m75,6102,615,012 2.9%  
Interest coverage x3.92.8 138.4%   
Debt to equity ratio x-2.71.4 -194.6%  
Sales to assets ratio x0.30.2 160.9%   
Return on assets %54.89.6 572.2%  
Return on equity %-266.718.6 -1,436.3%  
Return on capital %219.413.9 1,580.1%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m0466 0.0%   
Fx outflow Rs m013,900 0.0%   
Net fx Rs m0-13,434 -0.0%   
CASH FLOW
From Operations Rs m16,205380,047 4.3%  
From Investments Rs m-1,016-61,257 1.7%  
From Financial Activity Rs m-14,839-292,640 5.1%  
Net Cashflow Rs m-50826,151 -1.9%  

Share Holding

Indian Promoters % 54.3 51.3 105.7%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 1.3 45.3 2.9%  
FIIs % 0.9 30.5 2.8%  
ADR/GDR % 0.0 0.0 -  
Free float % 45.8 48.7 94.0%  
Shareholders   445,785 961,585 46.4%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare GVK POWER & INFRA With:   ADANI POWER    TATA POWER    ADANI GREEN ENERGY     NTPC    ADANI ENERGY SOLUTIONS    


More on GVK Power & Infra vs Power Grid Corp.

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

GVK Power & Infra vs Power Grid Corp. Share Price Performance

Period GVK Power & Infra Power Grid Corp. S&P BSE POWER
1-Day 4.99% 0.07% 0.37%
1-Month 7.47% 3.53% 8.92%
1-Year 308.21% 54.70% 89.31%
3-Year CAGR 84.57% 32.45% 41.53%
5-Year CAGR 7.64% 19.90% 27.53%

* Compound Annual Growth Rate

Here are more details on the GVK Power & Infra share price and the Power Grid Corp. share price.

Moving on to shareholding structures...

The promoters of GVK Power & Infra hold a 54.3% stake in the company. In case of Power Grid Corp. the stake stands at 51.3%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of GVK Power & Infra and the shareholding pattern of Power Grid Corp..

Finally, a word on dividends...

In the most recent financial year, GVK Power & Infra paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.

Power Grid Corp. paid Rs 14.8, and its dividend payout ratio stood at 66.7%.

You may visit here to review the dividend history of GVK Power & Infra, and the dividend history of Power Grid Corp..

For a sector overview, read our power sector report.



Today's Market

Sensex Today Ends 456 Points Lower | IT Stocks Drag | 5 Reasons Why Indian Share Market is Falling Sensex Today Ends 456 Points Lower | IT Stocks Drag | 5 Reasons Why Indian Share Market is Falling(Closing)

After opening the negative note, Indian share markets Slipped further as the session progressed and ended the day weak.