GVK POWER & INFRA | POWER GRID | GVK POWER & INFRA/ POWER GRID |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 6.2 | 16.0 | 38.7% | View Chart |
P/BV | x | - | 3.1 | - | View Chart |
Dividend Yield | % | 0.0 | 5.3 | - |
GVK POWER & INFRA POWER GRID |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
GVK POWER & INFRA Mar-23 |
POWER GRID Mar-23 |
GVK POWER & INFRA/ POWER GRID |
5-Yr Chart Click to enlarge
|
||
High | Rs | 6 | 248 | 2.4% | |
Low | Rs | 2 | 186 | 1.1% | |
Sales per share (Unadj.) | Rs | 13.4 | 65.3 | 20.5% | |
Earnings per share (Unadj.) | Rs | 19.4 | 22.1 | 88.0% | |
Cash flow per share (Unadj.) | Rs | 22.0 | 41.2 | 53.3% | |
Dividends per share (Unadj.) | Rs | 0 | 14.75 | 0.0% | |
Avg Dividend yield | % | 0 | 6.8 | 0.0% | |
Book value per share (Unadj.) | Rs | -7.3 | 119.0 | -6.1% | |
Shares outstanding (eoy) | m | 1,579.21 | 6,975.45 | 22.6% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.3 | 3.3 | 8.8% | |
Avg P/E ratio | x | 0.2 | 9.8 | 2.1% | |
P/CF ratio (eoy) | x | 0.2 | 5.3 | 3.4% | |
Price / Book Value ratio | x | -0.5 | 1.8 | -29.6% | |
Dividend payout | % | 0 | 66.7 | 0.0% | |
Avg Mkt Cap | Rs m | 6,222 | 1,515,766 | 0.4% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 251 | 25,085 | 1.0% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 21,204 | 455,813 | 4.7% | |
Other income | Rs m | 587 | 10,247 | 5.7% | |
Total revenues | Rs m | 21,791 | 466,060 | 4.7% | |
Gross profit | Rs m | 45,577 | 396,442 | 11.5% | |
Depreciation | Rs m | 3,997 | 133,334 | 3.0% | |
Interest | Rs m | 10,737 | 96,339 | 11.1% | |
Profit before tax | Rs m | 31,429 | 177,016 | 17.8% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 718 | 22,845 | 3.1% | |
Profit after tax | Rs m | 30,711 | 154,171 | 19.9% | |
Gross profit margin | % | 214.9 | 87.0 | 247.1% | |
Effective tax rate | % | 2.3 | 12.9 | 17.7% | |
Net profit margin | % | 144.8 | 33.8 | 428.2% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 25,885 | 358,740 | 7.2% | |
Current liabilities | Rs m | 40,387 | 393,480 | 10.3% | |
Net working cap to sales | % | -68.4 | -7.6 | 897.4% | |
Current ratio | x | 0.6 | 0.9 | 70.3% | |
Inventory Days | Days | 437 | 214 | 204.8% | |
Debtors Days | Days | 83 | 10 | 796.6% | |
Net fixed assets | Rs m | 49,725 | 2,256,272 | 2.2% | |
Share capital | Rs m | 1,579 | 69,755 | 2.3% | |
"Free" reserves | Rs m | -13,092 | 760,391 | -1.7% | |
Net worth | Rs m | -11,513 | 830,145 | -1.4% | |
Long term debt | Rs m | 30,736 | 1,138,913 | 2.7% | |
Total assets | Rs m | 75,610 | 2,615,012 | 2.9% | |
Interest coverage | x | 3.9 | 2.8 | 138.4% | |
Debt to equity ratio | x | -2.7 | 1.4 | -194.6% | |
Sales to assets ratio | x | 0.3 | 0.2 | 160.9% | |
Return on assets | % | 54.8 | 9.6 | 572.2% | |
Return on equity | % | -266.7 | 18.6 | -1,436.3% | |
Return on capital | % | 219.4 | 13.9 | 1,580.1% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 0 | 466 | 0.0% | |
Fx outflow | Rs m | 0 | 13,900 | 0.0% | |
Net fx | Rs m | 0 | -13,434 | -0.0% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 16,205 | 380,047 | 4.3% | |
From Investments | Rs m | -1,016 | -61,257 | 1.7% | |
From Financial Activity | Rs m | -14,839 | -292,640 | 5.1% | |
Net Cashflow | Rs m | -508 | 26,151 | -1.9% |
Indian Promoters | % | 54.3 | 51.3 | 105.7% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 1.3 | 45.3 | 2.9% | |
FIIs | % | 0.9 | 30.5 | 2.8% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 45.8 | 48.7 | 94.0% | |
Shareholders | 445,785 | 961,585 | 46.4% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare GVK POWER & INFRA With: ADANI POWER TATA POWER ADANI GREEN ENERGY NTPC ADANI ENERGY SOLUTIONS
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | GVK Power & Infra | Power Grid Corp. | S&P BSE POWER |
---|---|---|---|
1-Day | -2.39% | 0.16% | -0.36% |
1-Month | 6.53% | 8.38% | 10.31% |
1-Year | 303.42% | 62.69% | 91.60% |
3-Year CAGR | 82.69% | 35.36% | 42.60% |
5-Year CAGR | 6.10% | 20.72% | 27.87% |
* Compound Annual Growth Rate
Here are more details on the GVK Power & Infra share price and the Power Grid Corp. share price.
Moving on to shareholding structures...
The promoters of GVK Power & Infra hold a 54.3% stake in the company. In case of Power Grid Corp. the stake stands at 51.3%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of GVK Power & Infra and the shareholding pattern of Power Grid Corp..
Finally, a word on dividends...
In the most recent financial year, GVK Power & Infra paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.
Power Grid Corp. paid Rs 14.8, and its dividend payout ratio stood at 66.7%.
You may visit here to review the dividend history of GVK Power & Infra, and the dividend history of Power Grid Corp..
For a sector overview, read our power sector report.
After opening the day deep in red, Indian share markets reversed the trend as the session progressed and ended on firm footing.