X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare GVK Power & Infra with Tata Power - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

GVK POWER & INFRA vs TATA POWER - Comparison Results

GVK POWER & INFRA    Change

GVK Power & Infrastructure Limited (GPIL) is a GVK Group company engaged in the business of owning, operating and maintaining power plants by itself and through its subsidiary and associate companies. It currently owns a 54% stake in GVK Industries L... More

TATA POWER 
   Change

Tata Power is the largest private player in the power sector with a generation capacity of over 4,600 MW, which is around 20% of the total power generation capacity of the private sector in India but a mere 2% of the country's total capacity. Apart f... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    GVK POWER & INFRA TATA POWER GVK POWER & INFRA/
TATA POWER
 
P/E (TTM) x -48.6 10.2 - View Chart
P/BV x 1.3 1.7 76.0% View Chart
Dividend Yield % 0.0 1.8 -  

Financials

 GVK POWER & INFRA   TATA POWER
EQUITY SHARE DATA
    GVK POWER & INFRA
Mar-16
TATA POWER
Mar-17
GVK POWER & INFRA/
TATA POWER
5-Yr Chart
Click to enlarge
High Rs1191 11.7%   
Low Rs664 9.8%   
Sales per share (Unadj.) Rs26.4103.1 25.6%  
Earnings per share (Unadj.) Rs-5.93.5 -168.8%  
Cash flow per share (Unadj.) Rs-0.410.9 -3.8%  
Dividends per share (Unadj.) Rs01.30 0.0%  
Dividend yield (eoy) %01.7 0.0%  
Book value per share (Unadj.) Rs8.643.5 19.7%  
Shares outstanding (eoy) m1,579.212,706.43 58.4%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x0.30.7 42.7%   
Avg P/E ratio x-1.422.1 -6.5%  
P/CF ratio (eoy) x-20.47.1 -286.0%  
Price / Book Value ratio x1.01.8 55.4%  
Dividend payout %037.1 0.0%   
Avg Mkt Cap Rs m13,344209,207 6.4%   
No. of employees `0003.04.0 75.4%   
Total wages/salary Rs m1,83612,959 14.2%   
Avg. sales/employee Rs Th13,918.770,324.5 19.8%   
Avg. wages/employee Rs Th613.63,266.8 18.8%   
Avg. net profit/employee Rs Th-3,122.32,391.1 -130.6%   
INCOME DATA
Net Sales Rs m41,645278,977 14.9%  
Other income Rs m1,3402,022 66.3%   
Total revenues Rs m42,985280,999 15.3%   
Gross profit Rs m16,53558,467 28.3%  
Depreciation Rs m8,68719,886 43.7%   
Interest Rs m22,91331,140 73.6%   
Profit before tax Rs m-13,7249,464 -145.0%   
Minority Interest Rs m2,7836,078 45.8%   
Prior Period Items Rs m1,8830-   
Extraordinary Inc (Exp) Rs m0-6,515 0.0%   
Tax Rs m285-458 -62.1%   
Profit after tax Rs m-9,3429,486 -98.5%  
Gross profit margin %39.721.0 189.5%  
Effective tax rate %-2.1-4.8 42.8%   
Net profit margin %-22.43.4 -659.7%  
BALANCE SHEET DATA
Current assets Rs m23,893127,078 18.8%   
Current liabilities Rs m72,734354,895 20.5%   
Net working cap to sales %-117.3-81.7 143.6%  
Current ratio x0.30.4 91.7%  
Inventory Days Days1021 46.1%  
Debtors Days Days5250 104.4%  
Net fixed assets Rs m241,846582,114 41.5%   
Share capital Rs m1,5792,705 58.4%   
"Free" reserves Rs m6,898115,090 6.0%   
Net worth Rs m13,560117,795 11.5%   
Long term debt Rs m216,762251,430 86.2%   
Total assets Rs m336,465821,364 41.0%  
Interest coverage x0.41.3 30.8%   
Debt to equity ratio x16.02.1 748.9%  
Sales to assets ratio x0.10.3 36.4%   
Return on assets %4.04.9 81.5%  
Return on equity %-68.98.1 -855.5%  
Return on capital %6.010.9 55.3%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m1643,400 4.8%   
Fx outflow Rs m012,630 0.0%   
Net fx Rs m164-9,230 -1.8%   
CASH FLOW
From Operations Rs m11,77269,578 16.9%  
From Investments Rs m-13,714-74,190 18.5%  
From Financial Activity Rs m-2,5119,937 -25.3%  
Net Cashflow Rs m-4,4535,788 -76.9%  

Share Holding

Indian Promoters % 54.3 33.0 164.5%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 2.2 22.6 9.7%  
FIIs % 11.6 25.8 45.0%  
ADR/GDR % 0.0 0.2 -  
Free float % 32.0 18.5 173.0%  
Shareholders   294,493 242,972 121.2%  
Pledged promoter(s) holding % 0.0 5.1 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare GVK POWER & INFRA With:   BF UTILITIES  CESC LTD  NLC INDIA LTD  NTPC  POWER GRID  

Compare GVK POWER & INFRA With:   ENEL (Italy)  ELECTRICITE DE (France)  CEMIG (Brazil)  CHINA POWER (Hong Kong)  



Today's Market

Sensex Opens 99 Points Down; Vedanta & Coal India Top Losers(09:30 am)

Asian share markets are lower today as Japanese and Hong Kong shares fall. The Nikkei 225 is off 0.9% while the Hang Seng is down 2%. The Shanghai Composite is trading down by 2.7%.

Related Views on News

NTPC: Capacity Addition a Key to Earnings Going Ahead (Quarterly Results Update - Detailed)

Nov 23, 2016

NTPC declared results for the quarter ended September 2016. Here is our analysis of the results.

Power Grid: Robust Performance Continues (Quarterly Results Update - Detailed)

Nov 23, 2016

Power Grid Corp (PGCIL) declared its results for the quarter ended September 2016. The company reported a revenue and profit growth of 28% YoY and 32% YoY respectively.

Power Grid: Steady Start to the Year (Quarterly Results Update - Detailed)

Sep 29, 2016

Power Grid Corp (PGCIL) declared its results for the quarter ended June 2016. The company reported a revenue and profit growth of 31% YoY and 35% YoY respectively.

NTPC: Good Start to the Year (Quarterly Results Update - Detailed)

Sep 29, 2016

NTPC declared results for the quarter ended June 2016. Here is our analysis of the results.

NTPC: Higher Tax Provision Impacts Profits (Quarterly Results Update - Detailed)

Mar 30, 2017

NTPC declared results for the quarter ended December 2016. The company reported revenue growth of 10.9% while profits declined by 7.5% YoY.

More Views on News

Most Popular

After Vakrangee and Manpasand, More Auditors May Soon Resign. To Protect Your Wealth, Avoid these Stocks(The 5 Minute Wrapup)

Jun 8, 2018

The change in auditing regulations can bring a big change in corporate governance behaviour in the mid and small-cap space.

Should You Get out of Small Caps Now... Before the Fall Worsens(Profit Hunter)

Jun 6, 2018

An almost zero-loss strategy that works best when markets correct. Don't let the current volatility overwhelm you. Focus on the fundamentals and long term, and buy stocks where quality meets value.

GST Will Not Solve Problem of High Prices of Petrol and Diesel(Vivek Kaul's Diary)

Jun 13, 2018

Though it will bring transparency in their pricing and that in itself will be a welcome move.

Has the Market Bottomed Out?(Sector Info)

Jun 11, 2018

The yield spread is an effective barometer that can indicate the direction the markets are headed.

Is Data Pointing Towards a Revival in the FMCG Sector?(Sector Info)

Jun 8, 2018

After several quarters of stress in the aftermath of demonetisation and the rollout of GST, this data is pointing towards revival in the India's rural FMCG industry.

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

GVK POWER & INFRA SHARE PRICE


Jun 19, 2018 10:35 AM

TRACK GVK POWER & INFRA

  • Track your investment in GVK POWER & INFRA with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON GVK POWER & INFRA

GVK POWER & INFRA 5-YR ANALYSIS

COMPARE GVK POWER & INFRA WITH

MARKET STATS