X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare GVK Power & Infra with Tata Power - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

GVK POWER & INFRA vs TATA POWER - Comparison Results

GVK POWER & INFRA    Change

GVK Power & Infrastructure Limited (GPIL) is a GVK Group company engaged in the business of owning, operating and maintaining power plants by itself and through its subsidiary and associate companies. It currently owns a 54% stake in GVK Industries L... More

TATA POWER 
   Change

Tata Power is the largest private player in the power sector with a generation capacity of over 4,600 MW, which is around 20% of the total power generation capacity of the private sector in India but a mere 2% of the country's total capacity. Apart f... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    GVK POWER & INFRA TATA POWER GVK POWER & INFRA/
TATA POWER
 
P/E (TTM) x 22.2 46.6 47.7% View Chart
P/BV x 2.0 2.0 103.6% View Chart
Dividend Yield % 0.0 1.5 -  

Financials

 GVK POWER & INFRA   TATA POWER
EQUITY SHARE DATA
    GVK POWER & INFRA
Mar-16
TATA POWER
Mar-17
GVK POWER & INFRA/
TATA POWER
5-Yr Chart
Click to enlarge
High Rs1191 11.7%   
Low Rs664 9.8%   
Sales per share (Unadj.) Rs26.4103.1 25.6%  
Earnings per share (Unadj.) Rs-5.93.5 -168.8%  
Cash flow per share (Unadj.) Rs-0.410.9 -3.8%  
Dividends per share (Unadj.) Rs01.30 0.0%  
Dividend yield (eoy) %01.7 0.0%  
Book value per share (Unadj.) Rs8.643.5 19.7%  
Shares outstanding (eoy) m1,579.212,706.43 58.4%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x0.30.7 42.7%   
Avg P/E ratio x-1.422.1 -6.5%  
P/CF ratio (eoy) x-20.47.1 -286.0%  
Price / Book Value ratio x1.01.8 55.4%  
Dividend payout %037.1 0.0%   
Avg Mkt Cap Rs m13,344209,207 6.4%   
No. of employees `0003.04.0 75.4%   
Total wages/salary Rs m1,83612,959 14.2%   
Avg. sales/employee Rs Th13,918.770,324.5 19.8%   
Avg. wages/employee Rs Th613.63,266.8 18.8%   
Avg. net profit/employee Rs Th-3,122.32,391.1 -130.6%   
INCOME DATA
Net Sales Rs m41,645278,977 14.9%  
Other income Rs m1,3402,022 66.3%   
Total revenues Rs m42,985280,999 15.3%   
Gross profit Rs m16,53558,467 28.3%  
Depreciation Rs m8,68719,886 43.7%   
Interest Rs m22,91331,140 73.6%   
Profit before tax Rs m-13,7249,464 -145.0%   
Minority Interest Rs m2,7836,078 45.8%   
Prior Period Items Rs m1,8830-   
Extraordinary Inc (Exp) Rs m0-6,515 0.0%   
Tax Rs m285-458 -62.1%   
Profit after tax Rs m-9,3429,486 -98.5%  
Gross profit margin %39.721.0 189.5%  
Effective tax rate %-2.1-4.8 42.8%   
Net profit margin %-22.43.4 -659.7%  
BALANCE SHEET DATA
Current assets Rs m23,893127,078 18.8%   
Current liabilities Rs m72,734354,895 20.5%   
Net working cap to sales %-117.3-81.7 143.6%  
Current ratio x0.30.4 91.7%  
Inventory Days Days1021 46.1%  
Debtors Days Days5250 104.4%  
Net fixed assets Rs m241,846582,114 41.5%   
Share capital Rs m1,5792,705 58.4%   
"Free" reserves Rs m6,898115,090 6.0%   
Net worth Rs m13,560117,795 11.5%   
Long term debt Rs m216,762251,430 86.2%   
Total assets Rs m336,465821,364 41.0%  
Interest coverage x0.41.3 30.8%   
Debt to equity ratio x16.02.1 748.9%  
Sales to assets ratio x0.10.3 36.4%   
Return on assets %4.04.9 81.5%  
Return on equity %-68.98.1 -855.5%  
Return on capital %6.010.9 55.3%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m1643,400 4.8%   
Fx outflow Rs m012,630 0.0%   
Net fx Rs m164-9,230 -1.8%   
CASH FLOW
From Operations Rs m11,77269,578 16.9%  
From Investments Rs m-13,714-74,190 18.5%  
From Financial Activity Rs m-2,5119,937 -25.3%  
Net Cashflow Rs m-4,4535,788 -76.9%  

Share Holding

Indian Promoters % 54.3 33.0 164.5%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 2.2 22.6 9.7%  
FIIs % 11.6 25.8 45.0%  
ADR/GDR % 0.0 0.2 -  
Free float % 32.0 18.5 173.0%  
Shareholders   294,493 242,972 121.2%  
Pledged promoter(s) holding % 0.0 5.1 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare GVK POWER & INFRA With:   NTPC  BF UTILITIES  KEI INDUSTRIES  LANCO INFRATECH  JSW ENERGY  

Compare GVK POWER & INFRA With:   ENEL (Italy)  ELECTRICITE DE (France)  CEMIG (Brazil)  CHINA POWER (Hong Kong)  



Today's Market

Global Stock Markets Chart Modest Gains(RoundUp)

Global financial markets ended the holiday shortened week with modest gains. The rally put behind days of decline as concerns regarding swift interest rates hikes were put to ease.

Related Views on News

NTPC: Higher Tax Provision Impacts Profits (Quarterly Results Update - Detailed)

Mar 30, 2017

NTPC declared results for the quarter ended December 2016. The company reported revenue growth of 10.9% while profits declined by 7.5% YoY.

NTPC: Capacity Addition a Key to Earnings Going Ahead (Quarterly Results Update - Detailed)

Nov 23, 2016

NTPC declared results for the quarter ended September 2016. Here is our analysis of the results.

Power Grid: Robust Performance Continues (Quarterly Results Update - Detailed)

Nov 23, 2016

Power Grid Corp (PGCIL) declared its results for the quarter ended September 2016. The company reported a revenue and profit growth of 28% YoY and 32% YoY respectively.

Power Grid: Steady Start to the Year (Quarterly Results Update - Detailed)

Sep 29, 2016

Power Grid Corp (PGCIL) declared its results for the quarter ended June 2016. The company reported a revenue and profit growth of 31% YoY and 35% YoY respectively.

NTPC: Good Start to the Year (Quarterly Results Update - Detailed)

Sep 29, 2016

NTPC declared results for the quarter ended June 2016. Here is our analysis of the results.

More Views on News

Most Popular

The Foundation for Sensex 100,000 is Laid(The 5 Minute Wrapup)

Feb 17, 2018

Top three reasons for Tanushree's presentation at Equitymaster Conference to be centered around a possible 30% correction.

India's Rs 1,66,276 Crore Problem(Vivek Kaul's Diary)

Feb 15, 2018

That's the loss, the government owned public sector enterprises are expected to make this year.

The Big Gamble(The Honest Truth)

Feb 15, 2018

Once you accept the fact that elections are round the corner and that this budget is geared to reach a 40% target, everything makes sense.

How I Beat the Index by 2x... And Why I Believe This Could Happen Again(Smart Contrarian)

Feb 12, 2018

Will Microcap Millionaires be able to replicate its past performance of beating the index by 2x?

NPAs Set to Rise Further with New RBI Rules(Chart Of The Day)

Feb 15, 2018

The RBI overhauls bad loan framework. Banks may come under additional pressure due to rising NPAs and increased provisioning.

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

GVK POWER & INFRA SHARE PRICE


Feb 23, 2018 (Close)

TRACK GVK POWER & INFRA

  • Track your investment in GVK POWER & INFRA with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON GVK POWER & INFRA

GVK POWER & INFRA 5-YR ANALYSIS

COMPARE GVK POWER & INFRA WITH

MARKET STATS