GVK POWER & INFRA | TATA POWER | GVK POWER & INFRA/ TATA POWER |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 6.2 | 43.7 | 14.2% | View Chart |
P/BV | x | - | 4.8 | - | View Chart |
Dividend Yield | % | 0.0 | 0.5 | - |
GVK POWER & INFRA TATA POWER |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
GVK POWER & INFRA Mar-23 |
TATA POWER Mar-23 |
GVK POWER & INFRA/ TATA POWER |
5-Yr Chart Click to enlarge
|
||
High | Rs | 6 | 298 | 2.0% | |
Low | Rs | 2 | 182 | 1.1% | |
Sales per share (Unadj.) | Rs | 13.4 | 172.5 | 7.8% | |
Earnings per share (Unadj.) | Rs | 19.4 | 11.9 | 163.1% | |
Cash flow per share (Unadj.) | Rs | 22.0 | 22.7 | 96.9% | |
Dividends per share (Unadj.) | Rs | 0 | 2.00 | 0.0% | |
Avg Dividend yield | % | 0 | 0.8 | 0.0% | |
Book value per share (Unadj.) | Rs | -7.3 | 90.1 | -8.1% | |
Shares outstanding (eoy) | m | 1,579.21 | 3,195.34 | 49.4% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.3 | 1.4 | 21.1% | |
Avg P/E ratio | x | 0.2 | 20.1 | 1.0% | |
P/CF ratio (eoy) | x | 0.2 | 10.6 | 1.7% | |
Price / Book Value ratio | x | -0.5 | 2.7 | -20.3% | |
Dividend payout | % | 0 | 16.8 | 0.0% | |
Avg Mkt Cap | Rs m | 6,222 | 767,600 | 0.8% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 251 | 36,243 | 0.7% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 21,204 | 551,091 | 3.8% | |
Other income | Rs m | 587 | 14,682 | 4.0% | |
Total revenues | Rs m | 21,791 | 565,773 | 3.9% | |
Gross profit | Rs m | 45,577 | 117,999 | 38.6% | |
Depreciation | Rs m | 3,997 | 34,392 | 11.6% | |
Interest | Rs m | 10,737 | 43,719 | 24.6% | |
Profit before tax | Rs m | 31,429 | 54,570 | 57.6% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 718 | 16,473 | 4.4% | |
Profit after tax | Rs m | 30,711 | 38,097 | 80.6% | |
Gross profit margin | % | 214.9 | 21.4 | 1,003.9% | |
Effective tax rate | % | 2.3 | 30.2 | 7.6% | |
Net profit margin | % | 144.8 | 6.9 | 2,095.2% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 25,885 | 362,251 | 7.1% | |
Current liabilities | Rs m | 40,387 | 452,146 | 8.9% | |
Net working cap to sales | % | -68.4 | -16.3 | 419.3% | |
Current ratio | x | 0.6 | 0.8 | 80.0% | |
Inventory Days | Days | 437 | 150 | 292.3% | |
Debtors Days | Days | 83 | 5 | 1,795.6% | |
Net fixed assets | Rs m | 49,725 | 885,711 | 5.6% | |
Share capital | Rs m | 1,579 | 3,196 | 49.4% | |
"Free" reserves | Rs m | -13,092 | 284,679 | -4.6% | |
Net worth | Rs m | -11,513 | 287,874 | -4.0% | |
Long term debt | Rs m | 30,736 | 307,085 | 10.0% | |
Total assets | Rs m | 75,610 | 1,280,961 | 5.9% | |
Interest coverage | x | 3.9 | 2.2 | 174.7% | |
Debt to equity ratio | x | -2.7 | 1.1 | -250.3% | |
Sales to assets ratio | x | 0.3 | 0.4 | 65.2% | |
Return on assets | % | 54.8 | 6.4 | 858.3% | |
Return on equity | % | -266.7 | 13.2 | -2,015.6% | |
Return on capital | % | 219.4 | 16.5 | 1,327.8% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 13.7 | 0.0% | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | 75,280 | 0.0% | |
Fx inflow | Rs m | 0 | 33,860 | 0.0% | |
Fx outflow | Rs m | 0 | 76,980 | 0.0% | |
Net fx | Rs m | 0 | -43,120 | -0.0% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 16,205 | 71,591 | 22.6% | |
From Investments | Rs m | -1,016 | -73,753 | 1.4% | |
From Financial Activity | Rs m | -14,839 | 13,408 | -110.7% | |
Net Cashflow | Rs m | -508 | 12,433 | -4.1% |
Indian Promoters | % | 54.3 | 46.9 | 115.8% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 1.3 | 25.2 | 5.3% | |
FIIs | % | 0.9 | 9.4 | 9.0% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 45.8 | 53.1 | 86.1% | |
Shareholders | 445,785 | 4,435,226 | 10.1% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare GVK POWER & INFRA With: ADANI POWER ADANI GREEN ENERGY POWER GRID NTPC ADANI ENERGY SOLUTIONS
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | GVK Power & Infra | Tata Power | S&P BSE POWER |
---|---|---|---|
1-Day | -2.30% | -0.44% | -0.36% |
1-Month | 6.63% | 11.72% | 10.31% |
1-Year | 303.80% | 121.25% | 91.60% |
3-Year CAGR | 82.75% | 66.01% | 42.60% |
5-Year CAGR | 6.12% | 43.97% | 27.87% |
* Compound Annual Growth Rate
Here are more details on the GVK Power & Infra share price and the Tata Power share price.
Moving on to shareholding structures...
The promoters of GVK Power & Infra hold a 54.3% stake in the company. In case of Tata Power the stake stands at 46.9%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of GVK Power & Infra and the shareholding pattern of Tata Power.
Finally, a word on dividends...
In the most recent financial year, GVK Power & Infra paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.
Tata Power paid Rs 2.0, and its dividend payout ratio stood at 16.8%.
You may visit here to review the dividend history of GVK Power & Infra, and the dividend history of Tata Power.
For a sector overview, read our power sector report.
After opening the day deep in red, Indian share markets reversed the trend as the session progressed and ended on firm footing.