Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

HINDALCO vs SHIRPUR GOLD REF - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    HINDALCO SHIRPUR GOLD REF HINDALCO/
SHIRPUR GOLD REF
 
P/E (TTM) x 15.0 -0.4 - View Chart
P/BV x 1.5 - - View Chart
Dividend Yield % 0.5 0.0 -  

Financials

 HINDALCO   SHIRPUR GOLD REF
EQUITY SHARE DATA
    HINDALCO
Mar-23
SHIRPUR GOLD REF
Mar-23
HINDALCO/
SHIRPUR GOLD REF
5-Yr Chart
Click to enlarge
High Rs595NA-   
Low Rs309NA-   
Sales per share (Unadj.) Rs1,004.41,838.5 54.6%  
Earnings per share (Unadj.) Rs45.4-11.2 -406.2%  
Cash flow per share (Unadj.) Rs77.3-9.7 -798.8%  
Dividends per share (Unadj.) Rs3.000-  
Avg Dividend yield %0.70- 
Book value per share (Unadj.) Rs427.5-46.9 -912.3%  
Shares outstanding (eoy) m2,222.2129.14 7,626.0%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x0.50-   
Avg P/E ratio x9.90-  
P/CF ratio (eoy) x5.80-  
Price / Book Value ratio x1.10-  
Dividend payout %6.60-   
Avg Mkt Cap Rs m1,004,4370-   
No. of employees `000NANA-   
Total wages/salary Rs m130,63071 183,675.5%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m2,232,02053,574 4,166.2%  
Other income Rs m13,13050 26,254.7%   
Total revenues Rs m2,245,15053,624 4,186.8%   
Gross profit Rs m226,600166 136,918.4%  
Depreciation Rs m70,86044 161,302.1%   
Interest Rs m36,460498 7,327.6%   
Profit before tax Rs m132,410-326 -40,617.8%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m31,4400-   
Profit after tax Rs m100,970-326 -30,973.3%  
Gross profit margin %10.20.3 3,286.4%  
Effective tax rate %23.70-   
Net profit margin %4.5-0.6 -743.4%  
BALANCE SHEET DATA
Current assets Rs m892,6003,442 25,932.1%   
Current liabilities Rs m604,5706,598 9,162.4%   
Net working cap to sales %12.9-5.9 -219.0%  
Current ratio x1.50.5 283.0%  
Inventory Days Days360 10,919.3%  
Debtors Days Days320 13.4%  
Net fixed assets Rs m1,341,7801,676 80,070.9%   
Share capital Rs m2,220291 761.9%   
"Free" reserves Rs m947,820-1,657 -57,201.7%   
Net worth Rs m950,040-1,366 -69,568.9%   
Long term debt Rs m514,340450 114,323.2%   
Total assets Rs m2,234,8905,263 42,467.9%  
Interest coverage x4.60.3 1,343.1%   
Debt to equity ratio x0.5-0.3 -164.3%  
Sales to assets ratio x1.010.2 9.8%   
Return on assets %6.13.3 188.6%  
Return on equity %10.623.9 44.5%  
Return on capital %11.5-18.7 -61.5%  
Exports to sales %7.80-   
Imports to sales %17.00-   
Exports (fob) Rs m173,190NA-   
Imports (cif) Rs m379,930NA-   
Fx inflow Rs m173,1900-   
Fx outflow Rs m379,9300-   
Net fx Rs m-206,7400-   
CASH FLOW
From Operations Rs m192,080256 75,031.3%  
From Investments Rs m-81,210-43 188,904.4%  
From Financial Activity Rs m-103,450-183 56,406.8%  
Net Cashflow Rs m11,99030 40,493.1%  

Share Holding

Indian Promoters % 34.0 43.7 77.9%  
Foreign collaborators % 0.7 0.0 -  
Indian inst/Mut Fund % 52.8 2.6 2,023.4%  
FIIs % 26.8 2.6 1,027.6%  
ADR/GDR % 3.7 0.0 -  
Free float % 61.7 56.3 109.4%  
Shareholders   641,541 9,280 6,913.2%  
Pledged promoter(s) holding % 0.0 39.3 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare HINDALCO With:   VEDANTA    HINDUSTAN ZINC    


More on Hindalco vs SHIRPUR GOLD REF

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

Hindalco vs SHIRPUR GOLD REF Share Price Performance

Period Hindalco SHIRPUR GOLD REF S&P BSE METAL
1-Day 2.16% -1.57% 2.81%
1-Month 11.74% -2.71% 10.99%
1-Year 46.14% -46.82% 55.67%
3-Year CAGR 21.52% -61.42% 23.44%
5-Year CAGR 25.49% -47.00% 22.29%

* Compound Annual Growth Rate

Here are more details on the Hindalco share price and the SHIRPUR GOLD REF share price.

Moving on to shareholding structures...

The promoters of Hindalco hold a 34.6% stake in the company. In case of SHIRPUR GOLD REF the stake stands at 43.7%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of Hindalco and the shareholding pattern of SHIRPUR GOLD REF.

Finally, a word on dividends...

In the most recent financial year, Hindalco paid a dividend of Rs 3.0 per share. This amounted to a Dividend Payout ratio of 6.6%.

SHIRPUR GOLD REF paid Rs 0.0, and its dividend payout ratio stood at -0.0%.

You may visit here to review the dividend history of Hindalco, and the dividend history of SHIRPUR GOLD REF.

For a sector overview, read our aluminium sector report.



Today's Market

Sensex Today Trades Higher | Metal Stocks Shine | ICICI Prudential Falls 6%, Tata Consumer 4% Sensex Today Trades Higher | Metal Stocks Shine | ICICI Prudential Falls 6%, Tata Consumer 4%(10:30 am)

Japan's Nikkei 225 led gains in Asia as markets in the region rose across the board, following Wall Street's continued rally for a second straight day.