HINDALCO | B C POWER | HINDALCO/ B C POWER |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 14.6 | 23.6 | 61.7% | View Chart |
P/BV | x | 1.4 | 0.9 | 160.9% | View Chart |
Dividend Yield | % | 0.5 | 0.0 | - |
HINDALCO B C POWER |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
HINDALCO Mar-23 |
B C POWER Mar-23 |
HINDALCO/ B C POWER |
5-Yr Chart Click to enlarge
|
||
High | Rs | 595 | 7 | 9,153.8% | |
Low | Rs | 309 | 3 | 9,196.4% | |
Sales per share (Unadj.) | Rs | 1,004.4 | 13.4 | 7,479.4% | |
Earnings per share (Unadj.) | Rs | 45.4 | 0.1 | 45,501.9% | |
Cash flow per share (Unadj.) | Rs | 77.3 | 0.1 | 69,912.0% | |
Dividends per share (Unadj.) | Rs | 3.00 | 0 | - | |
Avg Dividend yield | % | 0.7 | 0 | - | |
Book value per share (Unadj.) | Rs | 427.5 | 5.7 | 7,471.3% | |
Shares outstanding (eoy) | m | 2,222.21 | 69.80 | 3,183.7% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.5 | 0.4 | 122.6% | |
Avg P/E ratio | x | 9.9 | 49.4 | 20.1% | |
P/CF ratio (eoy) | x | 5.8 | 44.6 | 13.1% | |
Price / Book Value ratio | x | 1.1 | 0.9 | 122.7% | |
Dividend payout | % | 6.6 | 0 | - | |
Avg Mkt Cap | Rs m | 1,004,437 | 344 | 291,889.9% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 130,630 | 6 | 2,019,010.8% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 2,232,020 | 937 | 238,120.2% | |
Other income | Rs m | 13,130 | 27 | 47,797.6% | |
Total revenues | Rs m | 2,245,150 | 965 | 232,701.4% | |
Gross profit | Rs m | 226,600 | -13 | -1,780,047.1% | |
Depreciation | Rs m | 70,860 | 1 | 9,448,000.0% | |
Interest | Rs m | 36,460 | 5 | 796,069.9% | |
Profit before tax | Rs m | 132,410 | 9 | 1,407,120.1% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 31,440 | 2 | 1,288,524.6% | |
Profit after tax | Rs m | 100,970 | 7 | 1,448,637.0% | |
Gross profit margin | % | 10.2 | -1.4 | -747.5% | |
Effective tax rate | % | 23.7 | 26.0 | 91.5% | |
Net profit margin | % | 4.5 | 0.7 | 608.3% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 892,600 | 1,151 | 77,560.7% | |
Current liabilities | Rs m | 604,570 | 753 | 80,262.6% | |
Net working cap to sales | % | 12.9 | 42.4 | 30.4% | |
Current ratio | x | 1.5 | 1.5 | 96.6% | |
Inventory Days | Days | 36 | 1 | 5,009.2% | |
Debtors Days | Days | 3 | 34 | 7.8% | |
Net fixed assets | Rs m | 1,341,780 | 2 | 73,724,175.8% | |
Share capital | Rs m | 2,220 | 140 | 1,590.3% | |
"Free" reserves | Rs m | 947,820 | 260 | 364,812.7% | |
Net worth | Rs m | 950,040 | 399 | 237,860.8% | |
Long term debt | Rs m | 514,340 | 0 | - | |
Total assets | Rs m | 2,234,890 | 1,153 | 193,889.8% | |
Interest coverage | x | 4.6 | 3.1 | 151.6% | |
Debt to equity ratio | x | 0.5 | 0 | - | |
Sales to assets ratio | x | 1.0 | 0.8 | 122.8% | |
Return on assets | % | 6.1 | 1.0 | 613.7% | |
Return on equity | % | 10.6 | 1.7 | 608.9% | |
Return on capital | % | 11.5 | 3.5 | 329.2% | |
Exports to sales | % | 7.8 | 0 | - | |
Imports to sales | % | 17.0 | 19.1 | 89.3% | |
Exports (fob) | Rs m | 173,190 | NA | - | |
Imports (cif) | Rs m | 379,930 | 179 | 212,536.4% | |
Fx inflow | Rs m | 173,190 | 0 | - | |
Fx outflow | Rs m | 379,930 | 179 | 212,536.4% | |
Net fx | Rs m | -206,740 | -179 | 115,652.3% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 192,080 | 341 | 56,247.6% | |
From Investments | Rs m | -81,210 | -425 | 19,126.7% | |
From Financial Activity | Rs m | -103,450 | 53 | -196,560.9% | |
Net Cashflow | Rs m | 11,990 | -30 | -39,350.2% |
Indian Promoters | % | 34.0 | 19.3 | 175.8% | |
Foreign collaborators | % | 0.7 | 0.0 | - | |
Indian inst/Mut Fund | % | 53.3 | 0.2 | 28,052.6% | |
FIIs | % | 27.9 | 0.2 | 14,678.9% | |
ADR/GDR | % | 3.7 | 0.0 | - | |
Free float | % | 61.7 | 80.7 | 76.4% | |
Shareholders | 549,231 | 37,280 | 1,473.3% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare HINDALCO With: VEDANTA HINDUSTAN ZINC HINDUSTAN COPPER GRAVITA INDIA
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | Hindalco | B C POWER | S&P BSE METAL |
---|---|---|---|
1-Day | -0.64% | 3.85% | -0.36% |
1-Month | 14.73% | 3.02% | 10.39% |
1-Year | 42.00% | 22.20% | 51.29% |
3-Year CAGR | 18.04% | 16.36% | 23.22% |
5-Year CAGR | 23.21% | -33.64% | 20.73% |
* Compound Annual Growth Rate
Here are more details on the Hindalco share price and the B C POWER share price.
Moving on to shareholding structures...
The promoters of Hindalco hold a 34.6% stake in the company. In case of B C POWER the stake stands at 19.3%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of Hindalco and the shareholding pattern of B C POWER.
Finally, a word on dividends...
In the most recent financial year, Hindalco paid a dividend of Rs 3.0 per share. This amounted to a Dividend Payout ratio of 6.6%.
B C POWER paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of Hindalco, and the dividend history of B C POWER.
For a sector overview, read our aluminium sector report.
After opening the negative note, Indian share markets Slipped further as the session progressed and ended the day weak.