Hindalco Industries Ltd, the flagship metal company of the Aditya Birla Group, is an industry leader in aluminum and copper. Hindalco is India's largest aluminum and copper producer. In aluminum, the company is fully integrated with production rangin... More
National Aluminium Company Limited (NALCO) the largest public sector aluminium company in India was incorporated in 1981, to exploit a part of the large deposits of bauxite discovered in the East coast. Its operations are based in the state of Odisha... More
HINDALCO | NALCO | HINDALCO/ NALCO |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 95.7 | 77.0 | 124.4% | View Chart |
P/BV | x | 1.4 | 1.5 | 91.1% | View Chart |
Dividend Yield | % | 0.3 | 2.6 | 10.9% |
![]() ![]() |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
HINDALCO Mar-20 |
NALCO Mar-20 |
HINDALCO/ NALCO |
5-Yr Chart Click to enlarge
|
||
High | Rs | 221 | 58 | 381.4% | |
Low | Rs | 85 | 25 | 347.3% | |
Sales per share (Unadj.) | Rs | 531.3 | 45.4 | 1,170.0% | |
Earnings per share (Unadj.) | Rs | 16.9 | 0.7 | 2,319.9% | |
Cash flow per share (Unadj.) | Rs | 39.8 | 3.6 | 1,115.8% | |
Dividends per share (Unadj.) | Rs | 1.00 | 1.50 | 66.7% | |
Dividend yield (eoy) | % | 0.7 | 3.6 | 18.0% | |
Book value per share (Unadj.) | Rs | 262.3 | 53.5 | 489.9% | |
Shares outstanding (eoy) | m | 2,223.66 | 1,865.61 | 119.2% | |
Bonus/Rights/Conversions | - | - | - | ||
Price / Sales ratio | x | 0.3 | 0.9 | 31.7% | |
Avg P/E ratio | x | 9.0 | 56.5 | 16.0% | |
P/CF ratio (eoy) | x | 3.8 | 11.6 | 33.3% | |
Price / Book Value ratio | x | 0.6 | 0.8 | 75.8% | |
Dividend payout | % | 5.9 | 205.4 | 2.9% | |
Avg Mkt Cap | Rs m | 340,554 | 76,956 | 442.5% | |
No. of employees | `000 | 22.5 | 6.2 | 362.4% | |
Total wages/salary | Rs m | 88,320 | 19,941 | 442.9% | |
Avg. sales/employee | Rs Th | 52,562.2 | 13,657.6 | 384.9% | |
Avg. wages/employee | Rs Th | 3,929.4 | 3,214.7 | 122.2% | |
Avg. net profit/employee | Rs Th | 1,675.9 | 219.6 | 763.1% |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 1,181,440 | 84,718 | 1,394.5% | |
Other income | Rs m | 11,860 | 2,726 | 435.1% | |
Total revenues | Rs m | 1,193,300 | 87,444 | 1,364.6% | |
Gross profit | Rs m | 140,260 | 4,892 | 2,867.0% | |
Depreciation | Rs m | 50,910 | 5,298 | 960.9% | |
Interest | Rs m | 41,970 | 57 | 73,118.5% | |
Profit before tax | Rs m | 59,240 | 2,262 | 2,618.5% | |
Minority Interest | Rs m | 0 | -20 | 0.0% | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 21,570 | 880 | 2,450.9% | |
Profit after tax | Rs m | 37,670 | 1,362 | 2,765.2% | |
Gross profit margin | % | 11.9 | 5.8 | 205.6% | |
Effective tax rate | % | 36.4 | 38.9 | 93.6% | |
Net profit margin | % | 3.2 | 1.6 | 198.3% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 662,820 | 45,578 | 1,454.3% | |
Current liabilities | Rs m | 372,170 | 27,200 | 1,368.3% | |
Net working cap to sales | % | 24.6 | 21.7 | 113.4% | |
Current ratio | x | 1.8 | 1.7 | 106.3% | |
Inventory Days | Days | 69 | 73 | 94.6% | |
Debtors Days | Days | 29 | 6 | 478.3% | |
Net fixed assets | Rs m | 969,570 | 89,115 | 1,088.0% | |
Share capital | Rs m | 2,224 | 9,328 | 23.8% | |
"Free" reserves | Rs m | 580,950 | 90,537 | 641.7% | |
Net worth | Rs m | 583,174 | 99,865 | 584.0% | |
Long term debt | Rs m | 583,790 | 0 | - | |
Total assets | Rs m | 1,695,280 | 145,481 | 1,165.3% | |
Interest coverage | x | 2.4 | 40.4 | 6.0% | |
Debt to equity ratio | x | 1.0 | 0 | - | |
Sales to assets ratio | x | 0.7 | 0.6 | 119.7% | |
Return on assets | % | 4.7 | 1.0 | 481.4% | |
Return on equity | % | 6.5 | 1.4 | 473.5% | |
Return on capital | % | 8.7 | 2.3 | 376.6% | |
Exports to sales | % | 9.3 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | 110,090 | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 110,090 | 34,430 | 319.8% | |
Fx outflow | Rs m | 177,220 | 5,203 | 3,406.1% | |
Net fx | Rs m | -67,130 | 29,227 | -229.7% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 126,650 | -3,486 | -3,633.5% | |
From Investments | Rs m | -83,010 | 8,727 | -951.2% | |
From Financial Activity | Rs m | 66,100 | -6,773 | -975.9% | |
Net Cashflow | Rs m | 121,740 | -1,531 | -7,950.1% |
Indian Promoters | % | 37.0 | 80.9 | 45.7% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 14.1 | 9.5 | 148.4% | |
FIIs | % | 27.6 | 3.3 | 836.4% | |
ADR/GDR | % | 7.6 | 0.0 | - | |
Free float | % | 13.6 | 6.3 | 215.9% | |
Shareholders | 331,588 | 72,305 | 458.6% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare HINDALCO With: GUJARAT FOILS INDIABULLS HOU. FIN. BODAL CHEMICALS
Compare HINDALCO With: CHALCO (China) RIO TINTO (UK) ALCOA (US)
Share markets in India are presently trading on a negative note. The BSE Sensex is trading down by 304 points, down 0.6% at 48,240 levels.
For the quarter ended December 2020, HINDALCO has posted a net profit of Rs 3 bn (up 76.2% YoY). Sales on the other hand came in at Rs 114 bn (up 11.0% YoY). Read on for a complete analysis of HINDALCO's quarterly results.
Here's an analysis of the annual report of NALCO for 2019-20. It includes a full income statement, balance sheet and cash flow analysis of NALCO. Also includes updates on the valuation of NALCO.
Here's an analysis of the annual report of HINDALCO for 2019-20. It includes a full income statement, balance sheet and cash flow analysis of HINDALCO. Also includes updates on the valuation of HINDALCO.
For the quarter ended December 2019, HINDALCO has posted a net profit of Rs 2 bn (down 22.0% YoY). Sales on the other hand came in at Rs 102 bn (down 14.3% YoY). Read on for a complete analysis of HINDALCO's quarterly results.
For the quarter ended December 2019, NALCO has posted a net profit of Rs 340 m (down 111.3% YoY). Sales on the other hand came in at Rs 21 bn (down 23.2% YoY). Read on for a complete analysis of NALCO's quarterly results.
More Views on NewsAjit Dayal on how India's vaccine strategy will impact the markets.
Rather than predicting the market, successful investing is more about preparing well and placing your bets accordingly.
This could take India to the position of 3rd largest economy.
In this video, I'll you what I think is the real reason behind yesterday's market crash.
In this video, I'll tell you the two reasons why the market fell on Monday and how you can prepare yourself for such events in the future.
More