Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

HINDALCO vs N.D. METAL - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    HINDALCO N.D. METAL HINDALCO/
N.D. METAL
 
P/E (TTM) x 13.4 75.0 17.9% View Chart
P/BV x 1.3 6.9 19.1% View Chart
Dividend Yield % 0.5 0.0 -  

Financials

 HINDALCO   N.D. METAL
EQUITY SHARE DATA
    HINDALCO
Mar-23
N.D. METAL
Mar-23
HINDALCO/
N.D. METAL
5-Yr Chart
Click to enlarge
High Rs59558 1,026.7%   
Low Rs30926 1,177.1%   
Sales per share (Unadj.) Rs1,004.40.1 1,186,165.7%  
Earnings per share (Unadj.) Rs45.40.7 6,091.0%  
Cash flow per share (Unadj.) Rs77.31.3 5,846.4%  
Dividends per share (Unadj.) Rs3.000-  
Avg Dividend yield %0.70-  
Book value per share (Unadj.) Rs427.515.0 2,847.1%  
Shares outstanding (eoy) m2,222.212.48 89,605.2%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x0.5509.3 0.1%   
Avg P/E ratio x9.956.6 17.6%  
P/CF ratio (eoy) x5.831.9 18.3%  
Price / Book Value ratio x1.12.8 37.7%  
Dividend payout %6.60-   
Avg Mkt Cap Rs m1,004,437104 962,035.2%   
No. of employees `000NANA-   
Total wages/salary Rs m130,6301 9,605,147.1%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m2,232,0200 1,062,866,666.7%  
Other income Rs m13,13010 126,982.6%   
Total revenues Rs m2,245,15011 21,281,042.7%   
Gross profit Rs m226,600-7 -3,357,037.0%  
Depreciation Rs m70,8601 4,955,244.8%   
Interest Rs m36,4600 364,600,000.0%   
Profit before tax Rs m132,4102 6,158,604.7%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m31,4400 10,141,935.5%   
Profit after tax Rs m100,9702 5,457,837.8%  
Gross profit margin %10.2-3,215.2 -0.3%  
Effective tax rate %23.714.2 166.8%   
Net profit margin %4.5878.6 0.5%  
BALANCE SHEET DATA
Current assets Rs m892,60040 2,221,503.2%   
Current liabilities Rs m604,5702 32,157,978.7%   
Net working cap to sales %12.918,240.0 0.1%  
Current ratio x1.521.4 6.9%  
Inventory Days Days36127,719 0.0%  
Debtors Days Days311,610 0.0%  
Net fixed assets Rs m1,341,78090 1,491,695.4%   
Share capital Rs m2,22025 8,951.6%   
"Free" reserves Rs m947,82012 7,619,131.8%   
Net worth Rs m950,04037 2,551,127.8%   
Long term debt Rs m514,3405 10,369,758.1%   
Total assets Rs m2,234,890130 1,717,428.7%  
Interest coverage x4.6216.0 2.1%   
Debt to equity ratio x0.50.1 406.5%  
Sales to assets ratio x1.00 61,887.1%   
Return on assets %6.11.4 432.1%  
Return on equity %10.65.0 214.5%  
Return on capital %11.55.1 225.5%  
Exports to sales %7.80-   
Imports to sales %17.00-   
Exports (fob) Rs m173,190NA-   
Imports (cif) Rs m379,930NA-   
Fx inflow Rs m173,1900-   
Fx outflow Rs m379,9300-   
Net fx Rs m-206,7400-   
CASH FLOW
From Operations Rs m192,08022 877,478.3%  
From Investments Rs m-81,210NA-  
From Financial Activity Rs m-103,450-22 470,227.3%  
Net Cashflow Rs m11,9900 -10,900,000.0%  

Share Holding

Indian Promoters % 34.0 74.9 45.4%  
Foreign collaborators % 0.7 0.0 -  
Indian inst/Mut Fund % 53.3 0.0 -  
FIIs % 27.9 0.0 -  
ADR/GDR % 3.7 0.0 -  
Free float % 61.7 25.1 246.0%  
Shareholders   549,231 553 99,318.4%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare HINDALCO With:   VEDANTA    HINDUSTAN ZINC    SHIV.BIMETAL    


More on Hindalco vs N.D. METAL

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

Hindalco vs N.D. METAL Share Price Performance

Period Hindalco N.D. METAL S&P BSE METAL
1-Day 0.52% 0.00% 1.11%
1-Month 11.26% -0.86% 5.73%
1-Year 42.66% 131.22% 50.13%
3-Year CAGR 19.78% 63.51% 25.42%
5-Year CAGR 22.53% 32.95% 20.50%

* Compound Annual Growth Rate

Here are more details on the Hindalco share price and the N.D. METAL share price.

Moving on to shareholding structures...

The promoters of Hindalco hold a 34.6% stake in the company. In case of N.D. METAL the stake stands at 74.9%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of Hindalco and the shareholding pattern of N.D. METAL.

Finally, a word on dividends...

In the most recent financial year, Hindalco paid a dividend of Rs 3.0 per share. This amounted to a Dividend Payout ratio of 6.6%.

N.D. METAL paid Rs 0.0, and its dividend payout ratio stood at 0.0%.

You may visit here to review the dividend history of Hindalco, and the dividend history of N.D. METAL.

For a sector overview, read our aluminium sector report.



Today's Market

Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising(Closing)

After opening the day on positive note, Indian share markets gained the momentum as the session progressed and ended on firm footing.