Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

HINDALCO vs NILE. - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    HINDALCO NILE. HINDALCO/
NILE.
 
P/E (TTM) x 14.7 12.3 119.3% View Chart
P/BV x 1.5 2.1 70.0% View Chart
Dividend Yield % 0.5 0.1 337.3%  

Financials

 HINDALCO   NILE.
EQUITY SHARE DATA
    HINDALCO
Mar-23
NILE.
Mar-23
HINDALCO/
NILE.
5-Yr Chart
Click to enlarge
High Rs595865 68.8%   
Low Rs309361 85.6%   
Sales per share (Unadj.) Rs1,004.42,687.7 37.4%  
Earnings per share (Unadj.) Rs45.475.2 60.4%  
Cash flow per share (Unadj.) Rs77.384.4 91.6%  
Dividends per share (Unadj.) Rs3.002.00 150.0%  
Avg Dividend yield %0.70.3 203.4%  
Book value per share (Unadj.) Rs427.5665.4 64.2%  
Shares outstanding (eoy) m2,222.213.00 74,073.7%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x0.50.2 197.2%   
Avg P/E ratio x9.98.2 122.0%  
P/CF ratio (eoy) x5.87.3 80.5%  
Price / Book Value ratio x1.10.9 114.7%  
Dividend payout %6.62.7 248.2%   
Avg Mkt Cap Rs m1,004,4371,840 54,581.8%   
No. of employees `000NANA-   
Total wages/salary Rs m130,630102 127,506.1%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m2,232,0208,063 27,681.5%  
Other income Rs m13,1302 698,404.3%   
Total revenues Rs m2,245,1508,065 27,837.8%   
Gross profit Rs m226,600358 63,322.6%  
Depreciation Rs m70,86028 256,646.1%   
Interest Rs m36,46028 129,244.9%   
Profit before tax Rs m132,410304 43,568.8%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m31,44078 40,178.9%   
Profit after tax Rs m100,970226 44,744.3%  
Gross profit margin %10.24.4 228.8%  
Effective tax rate %23.725.7 92.2%   
Net profit margin %4.52.8 161.6%  
BALANCE SHEET DATA
Current assets Rs m892,6001,760 50,707.3%   
Current liabilities Rs m604,570166 363,673.0%   
Net working cap to sales %12.919.8 65.3%  
Current ratio x1.510.6 13.9%  
Inventory Days Days361 5,882.0%  
Debtors Days Days3363 0.7%  
Net fixed assets Rs m1,341,780510 263,140.6%   
Share capital Rs m2,22030 7,395.1%   
"Free" reserves Rs m947,8201,966 48,205.7%   
Net worth Rs m950,0401,996 47,592.2%   
Long term debt Rs m514,34084 615,976.0%   
Total assets Rs m2,234,8902,270 98,444.6%  
Interest coverage x4.611.8 39.3%   
Debt to equity ratio x0.50 1,294.3%  
Sales to assets ratio x1.03.6 28.1%   
Return on assets %6.111.2 55.0%  
Return on equity %10.611.3 94.0%  
Return on capital %11.516.0 72.2%  
Exports to sales %7.80-   
Imports to sales %17.09.5 179.7%   
Exports (fob) Rs m173,190NA-   
Imports (cif) Rs m379,930764 49,733.6%   
Fx inflow Rs m173,1900-   
Fx outflow Rs m379,930765 49,659.5%   
Net fx Rs m-206,740-765 27,022.4%   
CASH FLOW
From Operations Rs m192,080507 37,867.7%  
From Investments Rs m-81,210-51 160,525.8%  
From Financial Activity Rs m-103,450-367 28,189.5%  
Net Cashflow Rs m11,99090 13,371.3%  

Share Holding

Indian Promoters % 34.0 50.4 67.4%  
Foreign collaborators % 0.7 0.0 -  
Indian inst/Mut Fund % 53.3 0.2 35,533.3%  
FIIs % 27.9 0.2 18,593.3%  
ADR/GDR % 3.7 0.0 -  
Free float % 61.7 49.6 124.4%  
Shareholders   549,231 6,751 8,135.6%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare HINDALCO With:   VEDANTA    HINDUSTAN ZINC    


More on Hindalco vs NILE.

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

Hindalco vs NILE. Share Price Performance

Period Hindalco NILE. S&P BSE METAL
1-Day 0.18% 1.81% -0.07%
1-Month 15.67% 8.12% 10.71%
1-Year 43.17% 155.74% 51.73%
3-Year CAGR 18.36% 63.64% 23.34%
5-Year CAGR 23.41% 31.96% 20.80%

* Compound Annual Growth Rate

Here are more details on the Hindalco share price and the NILE. share price.

Moving on to shareholding structures...

The promoters of Hindalco hold a 34.6% stake in the company. In case of NILE. the stake stands at 50.4%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of Hindalco and the shareholding pattern of NILE..

Finally, a word on dividends...

In the most recent financial year, Hindalco paid a dividend of Rs 3.0 per share. This amounted to a Dividend Payout ratio of 6.6%.

NILE. paid Rs 2.0, and its dividend payout ratio stood at 2.7%.

You may visit here to review the dividend history of Hindalco, and the dividend history of NILE..

For a sector overview, read our aluminium sector report.



Today's Market

Sensex Today Trades Lower | Nifty Below 22,150 | Vodafone Idea Falls 3%, TCS 2% Sensex Today Trades Lower | Nifty Below 22,150 | Vodafone Idea Falls 3%, TCS 2%(10:30 am)

Asian markets extended decline and traded lower on Tuesday ahead of key economic data from China and as geopolitical tension intensified in the Middle East.