Helping You Build Wealth With Honest Research
Since 1996. Read On...

The Best Asset Allocation for Your Equity Portfolio

HATSUN AGRO PROD. vs AGRO DUTCH IND. - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    HATSUN AGRO PROD. AGRO DUTCH IND. HATSUN AGRO PROD./
AGRO DUTCH IND.
 
P/E (TTM) x 61.7 -0.1 - View Chart
P/BV x 12.7 - - View Chart
Dividend Yield % 0.6 0.0 -  

Financials

 HATSUN AGRO PROD.   AGRO DUTCH IND.
EQUITY SHARE DATA
    HATSUN AGRO PROD.
Mar-25
AGRO DUTCH IND.
Mar-16
HATSUN AGRO PROD./
AGRO DUTCH IND.
5-Yr Chart
Click to enlarge
High Rs1,3808 18,229.9%   
Low Rs8653 33,141.8%   
Sales per share (Unadj.) Rs390.61.2 33,711.4%  
Earnings per share (Unadj.) Rs12.5-12.4 -101.1%  
Cash flow per share (Unadj.) Rs33.6-9.5 -353.3%  
Dividends per share (Unadj.) Rs6.000-  
Avg Dividend yield %0.50-  
Book value per share (Unadj.) Rs77.1-61.0 -126.5%  
Shares outstanding (eoy) m222.7554.37 409.7%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x2.94.4 65.4%   
Avg P/E ratio x89.7-0.4 -21,812.5%  
P/CF ratio (eoy) x33.4-0.5 -6,243.3%  
Price / Book Value ratio x14.6-0.1 -17,435.2%  
Dividend payout %47.90-   
Avg Mkt Cap Rs m250,035277 90,357.5%   
No. of employees `000NANA-   
Total wages/salary Rs m2,47314 18,252.4%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m86,99863 138,113.4%  
Other income Rs m1963 6,093.5%   
Total revenues Rs m87,19366 131,711.8%   
Gross profit Rs m10,101-7 -152,354.4%  
Depreciation Rs m4,705155 3,028.9%   
Interest Rs m1,819499 364.3%   
Profit before tax Rs m3,773-658 -573.3%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m98515 6,574.8%   
Profit after tax Rs m2,788-673 -414.2%  
Gross profit margin %11.6-10.5 -110.3%  
Effective tax rate %26.1-2.3 -1,146.4%   
Net profit margin %3.2-1,068.5 -0.3%  
BALANCE SHEET DATA
Current assets Rs m11,356255 4,448.2%   
Current liabilities Rs m18,0187,281 247.5%   
Net working cap to sales %-7.7-11,154.0 0.1%  
Current ratio x0.60 1,797.5%  
Inventory Days Days35303 11.6%  
Debtors Days Days0378,210,155 0.0%  
Net fixed assets Rs m43,9573,755 1,170.8%   
Share capital Rs m223940 23.7%   
"Free" reserves Rs m16,953-4,254 -398.5%   
Net worth Rs m17,176-3,314 -518.2%   
Long term debt Rs m9,34418 51,913.3%   
Total assets Rs m55,3124,010 1,379.4%  
Interest coverage x3.1-0.3 -967.0%   
Debt to equity ratio x0.50 -10,017.1%  
Sales to assets ratio x1.60 10,012.4%   
Return on assets %8.3-4.3 -192.2%  
Return on equity %16.220.3 79.9%  
Return on capital %21.14.8 437.8%  
Exports to sales %0.30-   
Imports to sales %0.60-   
Exports (fob) Rs m220NA-   
Imports (cif) Rs m494NA-   
Fx inflow Rs m2200-   
Fx outflow Rs m52728 1,891.2%   
Net fx Rs m-307-28 1,101.6%   
CASH FLOW
From Operations Rs m14,502612 2,367.7%  
From Investments Rs m-8,823-111 7,960.1%  
From Financial Activity Rs m-5,642-501 1,126.6%  
Net Cashflow Rs m701 7,865.2%  

Share Holding

Indian Promoters % 73.2 56.1 130.4%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 13.4 2.8 483.0%  
FIIs % 3.1 0.0 -  
ADR/GDR % 0.0 0.0 -  
Free float % 26.8 43.9 61.1%  
Shareholders   28,463 20,075 141.8%  
Pledged promoter(s) holding % 0.0 39.7 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare HATSUN AGRO PROD. With:   NESTLE    VARUN BEVERAGES    BRITANNIA    KRBL    DEVYANI INTERNATIONAL    


More on HATSUN AGRO PRODUCTS vs AGRO DUTCH IND.

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

HATSUN AGRO PRODUCTS vs AGRO DUTCH IND. Share Price Performance

Period HATSUN AGRO PRODUCTS AGRO DUTCH IND.
1-Day 2.11% -2.91%
1-Month 4.88% -8.26%
1-Year 11.79% -60.00%
3-Year CAGR -4.20% -32.14%
5-Year CAGR 1.28% -25.09%

* Compound Annual Growth Rate

Here are more details on the HATSUN AGRO PRODUCTS share price and the AGRO DUTCH IND. share price.

Moving on to shareholding structures...

The promoters of HATSUN AGRO PRODUCTS hold a 73.2% stake in the company. In case of AGRO DUTCH IND. the stake stands at 56.1%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of HATSUN AGRO PRODUCTS and the shareholding pattern of AGRO DUTCH IND..

Finally, a word on dividends...

In the most recent financial year, HATSUN AGRO PRODUCTS paid a dividend of Rs 6.0 per share. This amounted to a Dividend Payout ratio of 47.9%.

AGRO DUTCH IND. paid Rs 0.0, and its dividend payout ratio stood at -0.0%.

You may visit here to review the dividend history of HATSUN AGRO PRODUCTS, and the dividend history of AGRO DUTCH IND..



Today's Market

Sensex Today Ends 71 Points Lower | Nifty below 24,400 | ONGC & Hindalco Among Top Losers(Closing)

The benchmark Nifty50 and the Sensex declined as oil prices rose after the US threatened to continue the naval blockade at the Strait of Hormuz for indefinite time.