Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

HATSUN AGRO PROD. vs HERITAGE FOOD - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    HATSUN AGRO PROD. HERITAGE FOOD HATSUN AGRO PROD./
HERITAGE FOOD
 
P/E (TTM) x 92.6 34.3 270.3% View Chart
P/BV x 15.4 4.3 356.6% View Chart
Dividend Yield % 0.6 0.7 81.0%  

Financials

 HATSUN AGRO PROD.   HERITAGE FOOD
EQUITY SHARE DATA
    HATSUN AGRO PROD.
Mar-23
HERITAGE FOOD
Mar-23
HATSUN AGRO PROD./
HERITAGE FOOD
5-Yr Chart
Click to enlarge
High Rs1,125194 580.8%   
Low Rs786127 619.5%   
Sales per share (Unadj.) Rs325.3349.2 93.2%  
Earnings per share (Unadj.) Rs7.46.2 119.2%  
Cash flow per share (Unadj.) Rs23.712.3 192.5%  
Dividends per share (Unadj.) Rs6.002.50 240.0%  
Avg Dividend yield %0.61.6 40.3%  
Book value per share (Unadj.) Rs64.777.9 83.1%  
Shares outstanding (eoy) m222.7592.80 240.0%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x2.90.5 639.9%   
Avg P/E ratio x128.325.7 500.2%  
P/CF ratio (eoy) x40.413.0 309.7%  
Price / Book Value ratio x14.82.1 717.8%  
Dividend payout %80.640.0 201.4%   
Avg Mkt Cap Rs m212,83814,874 1,431.0%   
No. of employees `000NANA-   
Total wages/salary Rs m2,2372,115 105.8%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m72,47032,407 223.6%  
Other income Rs m106121 87.6%   
Total revenues Rs m72,57532,527 223.1%   
Gross profit Rs m7,0141,316 533.1%  
Depreciation Rs m3,615561 643.9%   
Interest Rs m1,25957 2,195.2%   
Profit before tax Rs m2,246817 274.7%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m587238 247.0%   
Profit after tax Rs m1,659580 286.1%  
Gross profit margin %9.74.1 238.4%  
Effective tax rate %26.129.1 89.9%   
Net profit margin %2.31.8 127.9%  
BALANCE SHEET DATA
Current assets Rs m7,6004,533 167.7%   
Current liabilities Rs m11,9323,146 379.3%   
Net working cap to sales %-6.04.3 -139.7%  
Current ratio x0.61.4 44.2%  
Inventory Days Days283 812.4%  
Debtors Days Days43 124.6%  
Net fixed assets Rs m34,1556,717 508.5%   
Share capital Rs m223464 48.0%   
"Free" reserves Rs m14,1846,763 209.7%   
Net worth Rs m14,4077,227 199.4%   
Long term debt Rs m7,80445 17,357.5%   
Total assets Rs m41,75411,250 371.1%  
Interest coverage x2.815.3 18.3%   
Debt to equity ratio x0.50 8,707.0%  
Sales to assets ratio x1.72.9 60.3%   
Return on assets %7.05.7 123.4%  
Return on equity %11.58.0 143.5%  
Return on capital %15.812.0 131.2%  
Exports to sales %0.10-   
Imports to sales %0.50 33,717.2%   
Exports (fob) Rs m71NA-   
Imports (cif) Rs m3851 75,400.0%   
Fx inflow Rs m710-   
Fx outflow Rs m3991 78,221.6%   
Net fx Rs m-328-1 64,282.4%   
CASH FLOW
From Operations Rs m7,412-605 -1,225.0%  
From Investments Rs m-4,408-826 533.5%  
From Financial Activity Rs m-3,0041,264 -237.7%  
Net Cashflow Rs m0-168 -0.0%  

Share Holding

Indian Promoters % 73.1 41.3 177.0%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 12.6 13.7 92.0%  
FIIs % 2.9 1.7 167.6%  
ADR/GDR % 0.0 0.0 -  
Free float % 26.9 58.7 45.8%  
Shareholders   26,382 57,287 46.1%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare HATSUN AGRO PROD. With:   VARUN BEVERAGES    NESTLE    BRITANNIA    MARICO    AVANTI FEEDS    


More on HATSUN AGRO PRODUCTS vs HERITAGE FOOD

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

HATSUN AGRO PRODUCTS vs HERITAGE FOOD Share Price Performance

Period HATSUN AGRO PRODUCTS HERITAGE FOOD
1-Day -3.40% 0.40%
1-Month -10.92% 1.19%
1-Year 20.96% 128.86%
3-Year CAGR 12.24% 30.87%
5-Year CAGR 13.81% 4.49%

* Compound Annual Growth Rate

Here are more details on the HATSUN AGRO PRODUCTS share price and the HERITAGE FOOD share price.

Moving on to shareholding structures...

The promoters of HATSUN AGRO PRODUCTS hold a 73.1% stake in the company. In case of HERITAGE FOOD the stake stands at 41.3%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of HATSUN AGRO PRODUCTS and the shareholding pattern of HERITAGE FOOD.

Finally, a word on dividends...

In the most recent financial year, HATSUN AGRO PRODUCTS paid a dividend of Rs 6.0 per share. This amounted to a Dividend Payout ratio of 80.6%.

HERITAGE FOOD paid Rs 2.5, and its dividend payout ratio stood at 40.0%.

You may visit here to review the dividend history of HATSUN AGRO PRODUCTS, and the dividend history of HERITAGE FOOD.



Today's Market

Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising(Closing)

After opening the day on positive note, Indian share markets gained the momentum as the session progressed and ended on firm footing.