| HINDUSTAN AERO. | IDEAFORGE TECHNOLOGY | HINDUSTAN AERO./ IDEAFORGE TECHNOLOGY |
|||
|---|---|---|---|---|---|
| P/E (TTM) | x | 31.2 | -227.0 | - | View Chart |
| P/BV | x | 8.1 | 6.5 | 124.0% | View Chart |
| Dividend Yield | % | 0.9 | 0.0 | - |
HINDUSTAN AERO. IDEAFORGE TECHNOLOGY |
| EQUITY SHARE DATA | |||||
|---|---|---|---|---|---|
| HINDUSTAN AERO. Mar-25 |
IDEAFORGE TECHNOLOGY Mar-25 |
HINDUSTAN AERO./ IDEAFORGE TECHNOLOGY |
5-Yr Chart Click to enlarge
|
||
| High | Rs | 5,675 | 864 | 656.8% | |
| Low | Rs | 3,046 | 323 | 944.2% | |
| Sales per share (Unadj.) | Rs | 463.2 | 37.4 | 1,237.9% | |
| Earnings per share (Unadj.) | Rs | 125.1 | -14.5 | -865.1% | |
| Cash flow per share (Unadj.) | Rs | 145.1 | -7.6 | -1,897.6% | |
| Dividends per share (Unadj.) | Rs | 40.00 | 0 | - | |
| Avg Dividend yield | % | 0.9 | 0 | - | |
| Book value per share (Unadj.) | Rs | 523.1 | 137.5 | 380.5% | |
| Shares outstanding (eoy) | m | 668.78 | 43.08 | 1,552.4% | |
| Bonus / Rights / Conversions | 0 | 0 | - | ||
| Price / Sales ratio | x | 9.4 | 15.9 | 59.4% | |
| Avg P/E ratio | x | 34.9 | -41.0 | -84.9% | |
| P/CF ratio (eoy) | x | 30.0 | -77.6 | -38.7% | |
| Price / Book Value ratio | x | 8.3 | 4.3 | 193.1% | |
| Dividend payout | % | 32.0 | 0 | - | |
| Avg Mkt Cap | Rs m | 2,916,177 | 25,562 | 11,408.5% | |
| No. of employees | `000 | NA | NA | - | |
| Total wages/salary | Rs m | 57,304 | 517 | 11,091.6% | |
| Avg. sales/employee | Rs Th | 0 | 0 | - | |
| Avg. wages/employee | Rs Th | 0 | 0 | - | |
| Avg. net profit/employee | Rs Th | 0 | 0 | - | |
| INCOME DATA | |||||
|---|---|---|---|---|---|
| Net Sales | Rs m | 309,810 | 1,612 | 19,217.0% | |
| Other income | Rs m | 25,617 | 213 | 12,049.9% | |
| Total revenues | Rs m | 335,426 | 1,825 | 18,382.0% | |
| Gross profit | Rs m | 96,676 | -520 | -18,595.8% | |
| Depreciation | Rs m | 13,404 | 293 | 4,569.2% | |
| Interest | Rs m | 216 | 23 | 927.5% | |
| Profit before tax | Rs m | 108,673 | -624 | -17,416.9% | |
| Minority Interest | Rs m | 0 | 0 | - | |
| Prior Period Items | Rs m | 0 | 0 | - | |
| Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
| Tax | Rs m | 25,032 | -1 | -2,139,495.7% | |
| Profit after tax | Rs m | 83,641 | -623 | -13,430.2% | |
| Gross profit margin | % | 31.2 | -32.2 | -96.8% | |
| Effective tax rate | % | 23.0 | 0.2 | 12,284.0% | |
| Net profit margin | % | 27.0 | -38.6 | -69.9% | |
| BALANCE SHEET DATA | |||||
|---|---|---|---|---|---|
| Current assets | Rs m | 900,946 | 4,158 | 21,665.6% | |
| Current liabilities | Rs m | 440,953 | 482 | 91,459.3% | |
| Net working cap to sales | % | 148.5 | 228.0 | 65.1% | |
| Current ratio | x | 2.0 | 8.6 | 23.7% | |
| Inventory Days | Days | 57 | 322 | 17.7% | |
| Debtors Days | Days | 548 | 127 | 431.7% | |
| Net fixed assets | Rs m | 146,043 | 2,463 | 5,928.9% | |
| Share capital | Rs m | 3,344 | 431 | 776.2% | |
| "Free" reserves | Rs m | 346,472 | 5,491 | 6,309.6% | |
| Net worth | Rs m | 349,816 | 5,922 | 5,907.0% | |
| Long term debt | Rs m | 0 | 0 | - | |
| Total assets | Rs m | 1,046,989 | 6,622 | 15,811.6% | |
| Interest coverage | x | 503.6 | -25.8 | -1,954.6% | |
| Debt to equity ratio | x | 0 | 0 | - | |
| Sales to assets ratio | x | 0.3 | 0.2 | 121.5% | |
| Return on assets | % | 8.0 | -9.1 | -88.5% | |
| Return on equity | % | 23.9 | -10.5 | -227.4% | |
| Return on capital | % | 31.1 | -10.1 | -306.9% | |
| Exports to sales | % | 1.0 | 3.2 | 30.0% | |
| Imports to sales | % | 50.6 | 23.8 | 212.6% | |
| Exports (fob) | Rs m | 3,022 | 52 | 5,774.4% | |
| Imports (cif) | Rs m | 156,840 | 384 | 40,860.8% | |
| Fx inflow | Rs m | 3,999 | 52 | 7,640.8% | |
| Fx outflow | Rs m | 158,702 | 393 | 40,357.6% | |
| Net fx | Rs m | -154,703 | -341 | 45,380.7% | |
| CASH FLOW | |||||
|---|---|---|---|---|---|
| From Operations | Rs m | 136,435 | -768 | -17,767.0% | |
| From Investments | Rs m | -107,711 | -681 | 15,823.3% | |
| From Financial Activity | Rs m | -25,785 | -76 | 33,954.6% | |
| Net Cashflow | Rs m | 2,939 | -1,525 | -192.8% | |
| Indian Promoters | % | 71.6 | 28.9 | 247.6% | |
| Foreign collaborators | % | 0.0 | 4.4 | - | |
| Indian inst/Mut Fund | % | 20.7 | 2.2 | 928.3% | |
| FIIs | % | 10.2 | 0.7 | 1,397.3% | |
| ADR/GDR | % | 0.0 | 0.0 | - | |
| Free float | % | 28.4 | 66.7 | 42.5% | |
| Shareholders | 1,291,771 | 183,339 | 704.6% | ||
| Pledged promoter(s) holding | % | 0.0 | 5.9 | - |
Compare HINDUSTAN AERO. With: BHARAT ELECTRONICS ZEN TECHNOLOGIES APOLLO MICRO SYSTEMS DATA PATTERNS PARAS DEFENCE & SPACE TECH
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
| Period | HINDUSTAN AERO. | IDEAFORGE TECHNOLOGY |
|---|---|---|
| 1-Day | -0.13% | -4.99% |
| 1-Month | -11.01% | 12.05% |
| 1-Year | -15.51% | 52.18% |
| 3-Year CAGR | 31.19% | -11.73% |
| 5-Year CAGR | 51.78% | -7.21% |
* Compound Annual Growth Rate
Here are more details on the HINDUSTAN AERO. share price and the IDEAFORGE TECHNOLOGY share price.
Moving on to shareholding structures...
The promoters of HINDUSTAN AERO. hold a 71.6% stake in the company. In case of IDEAFORGE TECHNOLOGY the stake stands at 33.3%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of HINDUSTAN AERO. and the shareholding pattern of IDEAFORGE TECHNOLOGY.
Finally, a word on dividends...
In the most recent financial year, HINDUSTAN AERO. paid a dividend of Rs 40.0 per share. This amounted to a Dividend Payout ratio of 32.0%.
IDEAFORGE TECHNOLOGY paid Rs 0.0, and its dividend payout ratio stood at -0.0%.
You may visit here to review the dividend history of HINDUSTAN AERO., and the dividend history of IDEAFORGE TECHNOLOGY.
Indian benchmark indices traded negative throughout the session and ultimately closed red.