Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

HARIOM PIPE vs JSW STEEL - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    HARIOM PIPE JSW STEEL HARIOM PIPE/
JSW STEEL
 
P/E (TTM) x 22.8 17.7 128.6% View Chart
P/BV x 3.8 3.1 121.1% View Chart
Dividend Yield % 0.0 0.4 -  

Financials

 HARIOM PIPE   JSW STEEL
EQUITY SHARE DATA
    HARIOM PIPE
Mar-23
JSW STEEL
Mar-23
HARIOM PIPE/
JSW STEEL
5-Yr Chart
Click to enlarge
High Rs508790 64.3%   
Low Rs169520 32.6%   
Sales per share (Unadj.) Rs187.8690.2 27.2%  
Earnings per share (Unadj.) Rs16.717.2 97.2%  
Cash flow per share (Unadj.) Rs20.148.3 41.7%  
Dividends per share (Unadj.) Rs03.40 0.0%  
Avg Dividend yield %00.5 0.0%  
Book value per share (Unadj.) Rs125.3271.5 46.2%  
Shares outstanding (eoy) m27.622,404.36 1.1%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x1.80.9 189.9%   
Avg P/E ratio x20.238.1 53.2%  
P/CF ratio (eoy) x16.813.6 123.9%  
Price / Book Value ratio x2.72.4 112.0%  
Dividend payout %019.8 0.0%   
Avg Mkt Cap Rs m9,3491,574,914 0.6%   
No. of employees `000NANA-   
Total wages/salary Rs m19339,150 0.5%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m5,1881,659,600 0.3%  
Other income Rs m710,300 0.1%   
Total revenues Rs m5,1961,669,900 0.3%   
Gross profit Rs m819190,010 0.4%  
Depreciation Rs m9474,740 0.1%   
Interest Rs m10469,020 0.2%   
Profit before tax Rs m62856,550 1.1%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m16615,160 1.1%   
Profit after tax Rs m46241,390 1.1%  
Gross profit margin %15.811.4 137.8%  
Effective tax rate %26.526.8 98.7%   
Net profit margin %8.92.5 357.1%  
BALANCE SHEET DATA
Current assets Rs m4,297681,460 0.6%   
Current liabilities Rs m2,030699,630 0.3%   
Net working cap to sales %43.7-1.1 -3,989.6%  
Current ratio x2.11.0 217.3%  
Inventory Days Days2935 84.8%  
Debtors Days Days6062 38,612.4%  
Net fixed assets Rs m2,7951,423,890 0.2%   
Share capital Rs m2763,010 9.2%   
"Free" reserves Rs m3,185649,860 0.5%   
Net worth Rs m3,461652,870 0.5%   
Long term debt Rs m1,252619,660 0.2%   
Total assets Rs m7,0922,105,390 0.3%  
Interest coverage x7.11.8 387.7%   
Debt to equity ratio x0.40.9 38.1%  
Sales to assets ratio x0.70.8 92.8%   
Return on assets %8.05.2 152.2%  
Return on equity %13.36.3 210.6%  
Return on capital %15.59.9 157.4%  
Exports to sales %06.5 0.0%   
Imports to sales %028.4 0.0%   
Exports (fob) Rs mNA107,310 0.0%   
Imports (cif) Rs mNA471,450 0.0%   
Fx inflow Rs m995113,270 0.9%   
Fx outflow Rs m0512,280 0.0%   
Net fx Rs m995-399,010 -0.2%   
CASH FLOW
From Operations Rs m-1,006233,230 -0.4%  
From Investments Rs m-2,215-107,110 2.1%  
From Financial Activity Rs m4,261-59,770 -7.1%  
Net Cashflow Rs m1,04066,160 1.6%  

Share Holding

Indian Promoters % 60.9 43.3 140.8%  
Foreign collaborators % 0.0 1.6 -  
Indian inst/Mut Fund % 2.6 36.3 7.1%  
FIIs % 2.6 26.3 9.8%  
ADR/GDR % 0.0 0.0 -  
Free float % 39.1 55.2 70.8%  
Shareholders   39,806 641,582 6.2%  
Pledged promoter(s) holding % 0.0 12.6 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare HARIOM PIPE With:   TATA STEEL    RATNAMANI METALS    JINDAL STAINLESS    VENUS PIPES & TUBES    JINDAL SAW    


More on HARIOM PIPE vs JSW Steel

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

HARIOM PIPE vs JSW Steel Share Price Performance

Period HARIOM PIPE JSW Steel S&P BSE METAL
1-Day -1.19% 1.66% 1.11%
1-Month -12.56% 4.15% 5.73%
1-Year -6.85% 26.06% 50.13%
3-Year CAGR 26.26% 21.15% 25.42%
5-Year CAGR 15.02% 23.64% 20.50%

* Compound Annual Growth Rate

Here are more details on the HARIOM PIPE share price and the JSW Steel share price.

Moving on to shareholding structures...

The promoters of HARIOM PIPE hold a 60.9% stake in the company. In case of JSW Steel the stake stands at 44.8%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of HARIOM PIPE and the shareholding pattern of JSW Steel.

Finally, a word on dividends...

In the most recent financial year, HARIOM PIPE paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.

JSW Steel paid Rs 3.4, and its dividend payout ratio stood at 19.8%.

You may visit here to review the dividend history of HARIOM PIPE, and the dividend history of JSW Steel.

For a sector overview, read our steel sector report.



Today's Market

Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising(Closing)

After opening the day on positive note, Indian share markets gained the momentum as the session progressed and ended on firm footing.