X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2017 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare Havells Ind with Graphite India - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

HAVELLS IND vs GRAPHITE INDIA - Comparison Results

HAVELLS IND    Change

Havells India is one of the largest electrical and power distribution equipment company, manufacturing products ranging from building circuit protection, industrial & domestic switchgear, cables & wires, energy meters, fans, CFL lamps, luminaires for... More

GRAPHITE INDIA 
   Change

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    HAVELLS IND GRAPHITE INDIA HAVELLS IND/
GRAPHITE INDIA
 
P/E (TTM) x 58.7 45.6 128.8% View Chart
P/BV x 11.8 2.9 404.2% View Chart
Dividend Yield % 1.2 0.8 162.4%  

Financials

 HAVELLS IND   GRAPHITE INDIA
EQUITY SHARE DATA
    HAVELLS IND
Mar-16
GRAPHITE INDIA
Mar-16
HAVELLS IND/
GRAPHITE INDIA
5-Yr Chart
Click to enlarge
High Rs32593 350.3%   
Low Rs23664 367.8%   
Sales per share (Unadj.) Rs123.578.4 157.5%  
Earnings per share (Unadj.) Rs19.43.1 615.4%  
Cash flow per share (Unadj.) Rs21.45.7 377.6%  
Dividends per share (Unadj.) Rs6.002.00 300.0%  
Dividend yield (eoy) %2.12.6 83.9%  
Book value per share (Unadj.) Rs41.089.6 45.7%  
Shares outstanding (eoy) m624.55195.38 319.7%   
Bonus/Rights/Conversions ESOP--  
Price / Sales ratio x2.31.0 227.0%   
Avg P/E ratio x14.524.9 58.1%  
P/CF ratio (eoy) x13.113.8 94.7%  
Price / Book Value ratio x6.80.9 782.2%  
Dividend payout %31.063.6 48.8%   
Avg Mkt Cap Rs m174,96815,313 1,142.6%   
No. of employees `0004.52.0 225.9%   
Total wages/salary Rs m8,5952,017 426.0%   
Avg. sales/employee Rs Th17,234.57,735.5 222.8%   
Avg. wages/employee Rs Th1,920.21,018.4 188.5%   
Avg. net profit/employee Rs Th2,700.6310.2 870.6%   
INCOME DATA
Net Sales Rs m77,14215,324 503.4%  
Other income Rs m863289 298.4%   
Total revenues Rs m78,00415,613 499.6%   
Gross profit Rs m15,2421,388 1,098.1%  
Depreciation Rs m1,267492 257.5%   
Interest Rs m44990 499.3%   
Profit before tax Rs m14,3891,095 1,314.0%   
Minority Interest Rs m-10-   
Prior Period Items Rs m04 0.0%   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m2,300485 474.6%   
Profit after tax Rs m12,088615 1,967.1%  
Gross profit margin %19.89.1 218.1%  
Effective tax rate %16.044.2 36.1%   
Net profit margin %15.74.0 390.8%  
BALANCE SHEET DATA
Current assets Rs m26,88217,387 154.6%   
Current liabilities Rs m14,8156,281 235.9%   
Net working cap to sales %15.672.5 21.6%  
Current ratio x1.82.8 65.6%  
Inventory Days Days40178 22.2%  
Debtors Days Days12115 10.6%  
Net fixed assets Rs m10,9996,567 167.5%   
Share capital Rs m625391 159.7%   
"Free" reserves Rs m24,87817,115 145.4%   
Net worth Rs m25,57917,511 146.1%   
Long term debt Rs m170-   
Total assets Rs m41,41924,563 168.6%  
Interest coverage x33.013.2 250.8%   
Debt to equity ratio x00-  
Sales to assets ratio x1.90.6 298.5%   
Return on assets %30.32.9 1,055.4%  
Return on equity %47.33.5 1,346.6%  
Return on capital %58.06.8 853.7%  
Exports to sales %3.233.3 9.6%   
Imports to sales %6.811.1 61.0%   
Exports (fob) Rs m2,4635,104 48.3%   
Imports (cif) Rs m5,2271,703 307.0%   
Fx inflow Rs m2,4655,149 47.9%   
Fx outflow Rs m5,4651,919 284.8%   
Net fx Rs m-2,9993,230 -92.9%   
CASH FLOW
From Operations Rs m5,3132,658 199.9%  
From Investments Rs m281-872 -32.2%  
From Financial Activity Rs m-6,216-1,911 325.3%  
Net Cashflow Rs m-623-104 596.8%  

Share Holding

Indian Promoters % 61.6 58.3 105.7%  
Foreign collaborators % 0.0 4.9 -  
Indian inst/Mut Fund % 2.6 5.0 51.4%  
FIIs % 26.0 15.4 168.8%  
ADR/GDR % 0.0 0.0 -  
Free float % 9.8 16.4 59.8%  
Shareholders   71,756 107,677 66.6%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare HAVELLS IND With:   KSB PUMPS  AIA ENGINEERING  VOLTAMP TRANSFORMERS  VOLTAS  VA TECH WABAG  

Compare HAVELLS IND With:   SHANGHAI ELEC. (China)  DONGFANG ELEC. (China)  ANSALDO STS (Italy)  ABB (Switz.)  



Today's Market

Of Share Buybacks, GST Cess on Motor Vehicles, and Top Stocks in Focus Today(Pre-Open)

Indian share markets witnessed buying interest on Wednesday and finished their session in the green for the second straight session. Heavy buying was seen in realty stocks, metal stocks and bank stocks.

Related Views on News

Most Popular

This Small Cap Can Drive Chinese Players Out of India (and Make a Fortune in the Process)(The 5 Minute Wrapup)

Aug 17, 2017

A small-cap Indian company with high-return potential and blue-chip-like stability is set to supplant the Chinese players in this niche segment.

Dear PM Modi, India is Already Land of Self-Employed, and It Ain't Working(Vivek Kaul's Diary)

Aug 21, 2017

Most Indians who cannot find jobs, look at becoming self-employed.

It's the Best Time to Buy IT Stocks(Daily Profit Hunter)

Aug 16, 2017

The IT Sector could be in an uptrend till February 2019. Are you prepared to ride the trend?

5 Steps To Become Financially Independent(Outside View)

Aug 16, 2017

Ensure your financial Independence, and pledge to start the journey towards financial freedom today!

Think Twice Before You Keep Money In A Savings Bank Account(Outside View)

Aug 22, 2017

Post demonetisation, a cut in bank savings deposits rates was in the offing.

More

Become A Smarter Investor In
Just 5 Minutes

Multibagger Stocks Guide 2017
Get our special report, Multibagger Stocks Guide (2017 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

HAVELLS IND SHARE PRICE


Aug 24, 2017 09:13 AM

TRACK HAVELLS IND

  • Track your investment in HAVELLS IND with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

HAVELLS IND - NITIN FIRE PROTEC COMPARISON

COMPARE HAVELLS IND WITH

MARKET STATS