X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2017 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare Havells Ind with Carborundum Universal - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

HAVELLS IND vs CARBORUNDUM UNIVERSAL - Comparison Results

HAVELLS IND    Change

Havells India is one of the largest electrical and power distribution equipment company, manufacturing products ranging from building circuit protection, industrial & domestic switchgear, cables & wires, energy meters, fans, CFL lamps, luminaires for... More

CARBORUNDUM UNIVERSAL 
   Change

Carborundum Universal, popularly known as CUMI, was incorporated in 1954. CUMI was a tripartite collaboration between the Murugappa Group, The Carborundum Co., USA and the Universal Grinding Wheel Co. Ltd., U.K. The company is a pioneer in the manufa... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    HAVELLS IND CARBORUNDUM UNIVERSAL HAVELLS IND/
CARBORUNDUM UNIVERSAL
 
P/E (TTM) x 57.2 37.0 154.9% View Chart
P/BV x 11.5 5.3 216.4% View Chart
Dividend Yield % 1.3 0.4 284.4%  

Financials

 HAVELLS IND   CARBORUNDUM UNIVERSAL
EQUITY SHARE DATA
    HAVELLS IND
Mar-16
CARBORUNDUM UNIVERSAL
Mar-16
HAVELLS IND/
CARBORUNDUM UNIVERSAL
5-Yr Chart
Click to enlarge
High Rs325197 164.9%   
Low Rs236154 153.0%   
Sales per share (Unadj.) Rs123.5110.6 111.6%  
Earnings per share (Unadj.) Rs19.47.6 255.3%  
Cash flow per share (Unadj.) Rs21.412.6 169.8%  
Dividends per share (Unadj.) Rs6.001.50 400.0%  
Dividend yield (eoy) %2.10.9 250.5%  
Book value per share (Unadj.) Rs41.063.0 65.1%  
Shares outstanding (eoy) m624.55188.38 331.5%   
Bonus/Rights/Conversions ESOPESOP-  
Price / Sales ratio x2.31.6 143.0%   
Avg P/E ratio x14.523.1 62.5%  
P/CF ratio (eoy) x13.113.9 94.0%  
Price / Book Value ratio x6.82.8 245.4%  
Dividend payout %31.019.8 156.7%   
Avg Mkt Cap Rs m174,96833,051 529.4%   
No. of employees `0004.5NA-   
Total wages/salary Rs m8,5952,715 316.5%   
Avg. sales/employee Rs Th17,234.5NM-  
Avg. wages/employee Rs Th1,920.2NM-  
Avg. net profit/employee Rs Th2,700.6NM-  
INCOME DATA
Net Sales Rs m77,14220,843 370.1%  
Other income Rs m863331 260.3%   
Total revenues Rs m78,00421,175 368.4%   
Gross profit Rs m15,2423,279 464.8%  
Depreciation Rs m1,267944 134.1%   
Interest Rs m449227 197.7%   
Profit before tax Rs m14,3892,439 590.0%   
Minority Interest Rs m-1-116 1.1%   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m2,300895 256.9%   
Profit after tax Rs m12,0881,428 846.5%  
Gross profit margin %19.815.7 125.6%  
Effective tax rate %16.036.7 43.5%   
Net profit margin %15.76.9 228.7%  
BALANCE SHEET DATA
Current assets Rs m26,88210,157 264.7%   
Current liabilities Rs m14,8155,466 271.0%   
Net working cap to sales %15.622.5 69.5%  
Current ratio x1.81.9 97.7%  
Inventory Days Days4068 58.5%  
Debtors Days Days1269 17.8%  
Net fixed assets Rs m10,9996,930 158.7%   
Share capital Rs m625188 331.5%   
"Free" reserves Rs m24,8785,227 476.0%   
Net worth Rs m25,57911,859 215.7%   
Long term debt Rs m17295 5.7%   
Total assets Rs m41,41918,836 219.9%  
Interest coverage x33.011.7 281.5%   
Debt to equity ratio x00 2.6%  
Sales to assets ratio x1.91.1 168.3%   
Return on assets %30.38.8 344.5%  
Return on equity %47.312.0 392.5%  
Return on capital %58.021.0 276.2%  
Exports to sales %3.212.8 24.9%   
Imports to sales %6.815.3 44.4%   
Exports (fob) Rs m2,4632,676 92.1%   
Imports (cif) Rs m5,2273,184 164.2%   
Fx inflow Rs m2,4652,951 83.5%   
Fx outflow Rs m5,4653,302 165.5%   
Net fx Rs m-2,999-351 854.6%   
CASH FLOW
From Operations Rs m5,3132,239 237.3%  
From Investments Rs m281-1,009 -27.8%  
From Financial Activity Rs m-6,216-1,099 565.5%  
Net Cashflow Rs m-623131 -475.6%  

Share Holding

Indian Promoters % 61.6 42.2 146.0%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 2.6 11.8 21.8%  
FIIs % 26.0 22.5 115.6%  
ADR/GDR % 0.0 0.0 -  
Free float % 9.8 23.5 41.7%  
Shareholders   71,756 15,711 456.7%  
Pledged promoter(s) holding % 0.0 1.8 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare HAVELLS IND With:   NITIN FIRE PROTEC  SHANTHI GEARS  SWELECT ENERGY SYSTEMS  JAIN IRRIGATION  AUSTIN ENGG.  

Compare HAVELLS IND With:   ANSALDO STS (Italy)  SHANGHAI ELEC. (China)  DONGFANG ELEC. (China)  ABB (Switz.)  



Today's Market

Recovery of Global Markets, Apex Frozen Food IPO & Cues to Watch Out Today(Pre-Open)

Indian stock markets remained range-bound in lacklustre trade on Tuesday as market participants kept to the sidelines in the absence of clear triggers.

Related Views on News

Most Popular

This Small Cap Can Drive Chinese Players Out of India (and Make a Fortune in the Process)(The 5 Minute Wrapup)

Aug 17, 2017

A small-cap Indian company with high-return potential and blue-chip-like stability is set to supplant the Chinese players in this niche segment.

The Most Important Innovation in Finance Since Gold Coins(Vivek Kaul's Diary)

Aug 10, 2017

Bill connects the dots...between money and growth, real money and real resources, gold and cryptocurrencies...and between gold, cryptocurrencies, and time.

Signs of Life in the India VIX(Daily Profit Hunter)

Aug 12, 2017

The India VIX is up 36% in the last week. Fear has gone up but is still low by historical standards.

Bitcoin Continues Stellar Rise(Chart Of The Day)

Aug 10, 2017

Bitcoin hits an all-time high, is there more upside left?

5 Steps To Become Financially Independent(Outside View)

Aug 16, 2017

Ensure your financial Independence, and pledge to start the journey towards financial freedom today!

More

Become A Smarter Investor In
Just 5 Minutes

Multibagger Stocks Guide 2017
Get our special report, Multibagger Stocks Guide (2017 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

HAVELLS IND SHARE PRICE


Aug 22, 2017 (Close)

TRACK HAVELLS IND

  • Track your investment in HAVELLS IND with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

HAVELLS IND 5-YR ANALYSIS

COMPARE HAVELLS IND WITH

MARKET STATS