Compare Havells Ind with Crompton Greaves - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

HAVELLS IND vs CG POWER & INDUSTRIAL - Comparison Results

HAVELLS IND     Change

Havells India is one of the largest electrical and power distribution equipment company, manufacturing products ranging from building circuit protection, industrial & domestic switchgear, cables & wires, energy meters, fans, CFL lamps, luminaires for... More

CG POWER & INDUSTRIAL 
   Change

Crompton Greaves (CGL) is a leading player in the power transmission and distribution (T&D) equipment and services business in India. The company is engaged in designing, manufacturing and marketing high technology electrical products and services re... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    HAVELLS IND CG POWER & INDUSTRIAL HAVELLS IND/
CG POWER & INDUSTRIAL
 
P/E (TTM) x 42.3 -12.7 - View Chart
P/BV x 7.3 0.5 1,508.7% View Chart
Dividend Yield % 0.9 0.0 -  

Financials

 HAVELLS IND   CG POWER & INDUSTRIAL
EQUITY SHARE DATA
    HAVELLS IND
Mar-19
CG POWER & INDUSTRIAL
Mar-18
HAVELLS IND/
CG POWER & INDUSTRIAL
5-Yr Chart
Click to enlarge
High Rs78099 788.3%   
Low Rs51568 761.5%   
Sales per share (Unadj.) Rs161.198.7 163.1%  
Earnings per share (Unadj.) Rs12.6-6.3 -200.2%  
Cash flow per share (Unadj.) Rs15.0-3.9 -385.2%  
Dividends per share (Unadj.) Rs4.500-  
Dividend yield (eoy) %0.70-  
Book value per share (Unadj.) Rs67.443.3 155.7%  
Shares outstanding (eoy) m625.47626.75 99.8%   
Bonus/Rights/Conversions ESOP--  
Price / Sales ratio x4.00.8 476.6%   
Avg P/E ratio x51.5-13.3 -388.3%  
P/CF ratio (eoy) x43.2-21.4 -201.8%  
Price / Book Value ratio x9.61.9 499.2%  
Dividend payout %35.80-   
Avg Mkt Cap Rs m405,05452,208 775.8%   
No. of employees `0006.53.4 193.5%   
Total wages/salary Rs m8,4175,320 158.2%   
Avg. sales/employee Rs Th15,412.218,325.8 84.1%   
Avg. wages/employee Rs Th1,287.81,575.2 81.8%   
Avg. net profit/employee Rs Th1,202.4-1,164.8 -103.2%   
INCOME DATA
Net Sales Rs m100,73461,886 162.8%  
Other income Rs m1,287395 325.4%   
Total revenues Rs m102,02162,282 163.8%   
Gross profit Rs m11,8444,550 260.3%  
Depreciation Rs m1,5261,492 102.3%   
Interest Rs m1632,193 7.4%   
Profit before tax Rs m11,4411,260 907.9%   
Minority Interest Rs m0-17 0.0%   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m0-4,428 0.0%   
Tax Rs m3,583749 478.7%   
Profit after tax Rs m7,859-3,934 -199.8%  
Gross profit margin %11.87.4 159.9%  
Effective tax rate %31.359.4 52.7%   
Net profit margin %7.8-6.4 -122.7%  
BALANCE SHEET DATA
Current assets Rs m38,26241,983 91.1%   
Current liabilities Rs m25,39622,062 115.1%   
Net working cap to sales %12.832.2 39.7%  
Current ratio x1.51.9 79.2%  
Inventory Days Days7035 200.6%  
Debtors Days Days15119 12.4%  
Net fixed assets Rs m31,60614,179 222.9%   
Share capital Rs m6261,254 49.9%   
"Free" reserves Rs m41,55425,888 160.5%   
Net worth Rs m42,18027,141 155.4%   
Long term debt Rs m4058,372 4.8%   
Total assets Rs m71,72391,194 78.6%  
Interest coverage x71.41.6 4,534.9%   
Debt to equity ratio x00.3 3.1%  
Sales to assets ratio x1.40.7 207.0%   
Return on assets %11.2-1.9 -586.0%  
Return on equity %18.6-14.5 -128.6%  
Return on capital %27.2-2.8 -975.5%  
Exports to sales %012.2 0.0%   
Imports to sales %06.7 0.0%   
Exports (fob) Rs mNA7,557 0.0%   
Imports (cif) Rs mNA4,156 0.0%   
Fx inflow Rs m3,2889,023 36.4%   
Fx outflow Rs m23,3064,835 482.0%   
Net fx Rs m-20,0184,188 -478.0%   
CASH FLOW
From Operations Rs m5,013-3,601 -139.2%  
From Investments Rs m1,8833,473 54.2%  
From Financial Activity Rs m-3,181-412 771.7%  
Net Cashflow Rs m3,681-541 -680.9%  

Share Holding

Indian Promoters % 61.6 40.8 151.0%  
Foreign collaborators % 0.0 1.8 -  
Indian inst/Mut Fund % 2.6 22.2 11.6%  
FIIs % 26.0 20.0 130.0%  
ADR/GDR % 0.0 0.0 -  
Free float % 9.8 15.1 64.9%  
Shareholders   71,756 117,401 61.1%  
Pledged promoter(s) holding % 0.0 66.1 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare HAVELLS IND With:   FINOLEX CABLES  BEML LTD.  GRINDWELL NORTON  TRF LTD  BANCO PROD.  

Compare HAVELLS IND With:   SHANGHAI ELEC. (China)  DONGFANG ELEC. (China)  ANSALDO STS (Italy)  ABB (Switz.)  



Today's Market

Sensex Ends 224 Points Higher; Realty and Oil & Gas Stocks Witness Buying(Closing)

Indian share markets witnessed buying interest during closing hours today and ended on a positive note.

Related Views on News

HAVELLS IND Announces Quarterly Results (4QFY20); Net Profit Down 14.3% (Quarterly Result Update)

May 14, 2020 | Updated on May 14, 2020

For the quarter ended March 2020, HAVELLS IND has posted a net profit of Rs 2 bn (down 14.3% YoY). Sales on the other hand came in at Rs 22 bn (down 19.5% YoY). Read on for a complete analysis of HAVELLS IND's quarterly results.

HAVELLS IND Announces Quarterly Results (3QFY20); Net Profit Up 2.4% (Quarterly Result Update)

Jan 22, 2020 | Updated on Jan 22, 2020

For the quarter ended December 2019, HAVELLS IND has posted a net profit of Rs 2 bn (up 2.4% YoY). Sales on the other hand came in at Rs 23 bn (down 9.9% YoY). Read on for a complete analysis of HAVELLS IND's quarterly results.

HAVELLS IND Announces Quarterly Results (2QFY20); Net Profit Up 1.5% (Quarterly Result Update)

Nov 1, 2019 | Updated on Nov 1, 2019

For the quarter ended September 2019, HAVELLS IND has posted a net profit of Rs 2 bn (up 1.5% YoY). Sales on the other hand came in at Rs 22 bn (up 1.8% YoY). Read on for a complete analysis of HAVELLS IND's quarterly results.

HAVELLS IND 2018-19 Annual Report Analysis (Annual Result Update)

Sep 30, 2019 | Updated on Sep 30, 2019

Here's an analysis of the annual report of HAVELLS IND for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of HAVELLS IND. Also includes updates on the valuation of HAVELLS IND.

HAVELLS IND Announces Quarterly Results (1QFY20); Net Profit Down 17.3% (Quarterly Result Update)

Jul 29, 2019 | Updated on Jul 29, 2019

For the quarter ended June 2019, HAVELLS IND has posted a net profit of Rs 2 bn (down 17.3% YoY). Sales on the other hand came in at Rs 27 bn (up 4.5% YoY). Read on for a complete analysis of HAVELLS IND's quarterly results.

More Views on News

Most Popular

6 Charts Showing the State of Indian Financial Markets in 2020(Sector Info)

May 26, 2020

Six charts showing how Indian financial markets have performed in 2020 so far...

This 'Essential Product' Smallcap is a Must Have for a 'Covid-19' Immune Portfolio(Profit Hunter)

May 19, 2020

This smallcap company needs no stimulus measures to do well in the long term.

What the RBI's Rate Cut Means for Options Traders(Fast Profits Daily)

May 25, 2020

The RBI governor has cut the repo rate to 4%. What does this mean for options traders? Find out in this video.

Which Stocks Should You Buy, Sell, and Hold in the Market Today?(Profit Hunter)

May 21, 2020

The coronavirus led uncertainty refuses to go away from the markets. Here's what retail investors should do with their stocks...

More

India's #1 Trader
Reveals His Secrets

The Secret to Increasing Your Trading Profits Today
Get this Special Report, The Secret to Increasing Your Trading Profits Today, Now!
We will never sell or rent your email id.
Please read our Terms

HAVELLS IND SHARE PRICE


May 29, 2020 (Close)

TRACK HAVELLS IND

  • Track your investment in HAVELLS IND with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

HAVELLS IND - EVEREST KANTO CYLINDER COMPARISON

COMPARE HAVELLS IND WITH

MARKET STATS