X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2017 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare Havells Ind with Crompton Greaves - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

HAVELLS IND vs CG POWER & INDUSTRIAL SOLUTIONS LTD - Comparison Results

HAVELLS IND    Change

Havells India is one of the largest electrical and power distribution equipment company, manufacturing products ranging from building circuit protection, industrial & domestic switchgear, cables & wires, energy meters, fans, CFL lamps, luminaires for... More

CG POWER & INDUSTRIAL SOLUTIONS LTD 
   Change

Crompton Greaves (CGL) is a leading player in the power transmission and distribution (T&D) equipment and services business in India. The company is engaged in designing, manufacturing and marketing high technology electrical products and services re... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    HAVELLS IND CG POWER & INDUSTRIAL SOLUTIONS LTD HAVELLS IND/
CG POWER & INDUSTRIAL SOLUTIONS LTD
 
P/E (TTM) x 59.9 92.7 64.6% View Chart
P/BV x 12.1 3.8 316.4% View Chart
Dividend Yield % 1.2 0.0 -  

Financials

 HAVELLS IND   CG POWER & INDUSTRIAL SOLUTIONS LTD
EQUITY SHARE DATA
    HAVELLS IND
Mar-16
CG POWER & INDUSTRIAL SOLUTIONS LTD
Mar-16
HAVELLS IND/
CG POWER & INDUSTRIAL SOLUTIONS LTD
5-Yr Chart
Click to enlarge
High Rs325204 159.6%   
Low Rs23641 581.7%   
Sales per share (Unadj.) Rs123.587.3 141.5%  
Earnings per share (Unadj.) Rs19.41.2 1,635.7%  
Cash flow per share (Unadj.) Rs21.45.3 406.2%  
Dividends per share (Unadj.) Rs6.000-  
Dividend yield (eoy) %2.10-  
Book value per share (Unadj.) Rs41.073.3 55.8%  
Shares outstanding (eoy) m624.55626.75 99.6%   
Bonus/Rights/Conversions ESOP--  
Price / Sales ratio x2.31.4 162.2%   
Avg P/E ratio x14.5103.1 14.0%  
P/CF ratio (eoy) x13.123.2 56.5%  
Price / Book Value ratio x6.81.7 411.3%  
Dividend payout %31.00-   
Avg Mkt Cap Rs m174,96876,464 228.8%   
No. of employees `0004.53.6 123.2%   
Total wages/salary Rs m8,5956,549 131.2%   
Avg. sales/employee Rs Th17,234.515,054.2 114.5%   
Avg. wages/employee Rs Th1,920.21,802.8 106.5%   
Avg. net profit/employee Rs Th2,700.6204.1 1,323.0%   
INCOME DATA
Net Sales Rs m77,14254,692 141.0%  
Other income Rs m8631,116 77.3%   
Total revenues Rs m78,00455,808 139.8%   
Gross profit Rs m15,2423,671 415.2%  
Depreciation Rs m1,2672,558 49.5%   
Interest Rs m449814 55.2%   
Profit before tax Rs m14,3891,416 1,016.2%   
Minority Interest Rs m-112 -10.8%   
Prior Period Items Rs m0-542 0.0%   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m2,300144 1,598.1%   
Profit after tax Rs m12,088742 1,630.0%  
Gross profit margin %19.86.7 294.4%  
Effective tax rate %16.010.2 157.3%   
Net profit margin %15.71.4 1,155.6%  
BALANCE SHEET DATA
Current assets Rs m26,88243,230 62.2%   
Current liabilities Rs m14,81523,608 62.8%   
Net working cap to sales %15.635.9 43.6%  
Current ratio x1.81.8 99.1%  
Inventory Days Days4039 101.4%  
Debtors Days Days12139 8.8%  
Net fixed assets Rs m10,99919,834 55.5%   
Share capital Rs m6251,254 49.8%   
"Free" reserves Rs m24,87838,193 65.1%   
Net worth Rs m25,57945,972 55.6%   
Long term debt Rs m17962 1.7%   
Total assets Rs m41,41916,633 249.0%  
Interest coverage x33.02.7 1,204.9%   
Debt to equity ratio x00 3.1%  
Sales to assets ratio x1.93.3 56.6%   
Return on assets %30.39.4 323.7%  
Return on equity %47.31.6 2,929.4%  
Return on capital %58.03.6 1,601.2%  
Exports to sales %3.215.3 20.9%   
Imports to sales %6.88.9 76.1%   
Exports (fob) Rs m2,4638,348 29.5%   
Imports (cif) Rs m5,2274,871 107.3%   
Fx inflow Rs m2,4659,844 25.0%   
Fx outflow Rs m5,4655,370 101.8%   
Net fx Rs m-2,9994,474 -67.0%   
CASH FLOW
From Operations Rs m5,313-608 -873.9%  
From Investments Rs m2814,320 6.5%  
From Financial Activity Rs m-6,216-2,224 279.5%  
Net Cashflow Rs m-6231,488 -41.9%  

Share Holding

Indian Promoters % 61.6 40.8 151.0%  
Foreign collaborators % 0.0 1.8 -  
Indian inst/Mut Fund % 2.6 22.2 11.6%  
FIIs % 26.0 20.0 130.0%  
ADR/GDR % 0.0 0.0 -  
Free float % 9.8 15.1 64.9%  
Shareholders   71,756 117,401 61.1%  
Pledged promoter(s) holding % 0.0 66.1 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare HAVELLS IND With:   EVEREST KANTO CYLINDER  ECE INDUSTRIES  BHEL  ELGI EQUIPMENTS  APAR INDUSTRIES   

Compare HAVELLS IND With:   DONGFANG ELEC. (China)  ANSALDO STS (Italy)  SHANGHAI ELEC. (China)  ABB (Switz.)  



Today's Market

Weak Finish to the Week; Realty & Metal Stocks Plunge(Closing)

Indian share markets continued to languish in red in the afternoon session as rupee hit its weakest point since early April amid concerns.

Related Views on News

Dixon Technologies Ltd. (IPO)

Sep 5, 2017

Should you subscribe to the IPO of Dixon Technologies (India) Ltd?

Crompton Greaves: In a state of flux (Quarterly Results Update - Detailed)

Feb 11, 2016

Crompton Greaves has announced third quarter results of financial year 2015-16 (3QFY16). The company has reported 14.2% YoY fall in topline. The company reported a loss of Rs 748 million.

Crompton Greaves: Power systems continues to hurt (Quarterly Results Update - Detailed)

Dec 8, 2015

Crompton Greaves has announced the second quarter results of financial year 2015-2016 (2QFY16). While the topline declined by 6% YoY, bottomline fell by 25% YoY during the quarter.

Dixon Technologies Ltd. (IPO)

Sep 5, 2017

Should you subscribe to the IPO of Dixon Technologies (India) Ltd?

Crompton Greaves: In a state of flux (Quarterly Results Update - Detailed)

Feb 11, 2016

Crompton Greaves has announced third quarter results of financial year 2015-16 (3QFY16). The company has reported 14.2% YoY fall in topline. The company reported a loss of Rs 748 million.

More Views on News

Most Popular

India's Big and Messy Real Estate Ponzi Scheme, Just Got Messier(Vivek Kaul's Diary)

Sep 11, 2017

The question is, whether real estate buyers are financial creditors or not.

Feeling Left Out? Two Opportunities to Make Money in This Market(Daily Profit Hunter)

Sep 13, 2017

Nifty is above 10,000 once again. Have you missed the bus?

Rule-Based Investing Can Make A Lot of Money(The 5 Minute Wrapup)

Sep 16, 2017

We take a glimpse of Equitymaster's results from rule based investing.

Introducing Smart Contrarian: The Blueprint for Big Profits from Small Investments

Sep 18, 2017

Welcome to a bold, new initiative designed for the truly contrarian investor.

How To Link Aadhaar With Your Mutual Fund Investments(Outside View)

Sep 11, 2017

The Government has extended the linking of the unique Aadhaar number to nearly all financial transactions.

More

Become A Smarter Investor In
Just 5 Minutes

Multibagger Stocks Guide 2017
Get our special report, Multibagger Stocks Guide (2017 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

HAVELLS IND SHARE PRICE


Sep 22, 2017 (Close)

TRACK HAVELLS IND

  • Track your investment in HAVELLS IND with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

HAVELLS IND 8-QTR ANALYSIS

COMPARE HAVELLS IND WITH

MARKET STATS