X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2019 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare Havells Ind with Crompton Greaves - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

HAVELLS IND vs CG POWER & INDUSTRIAL - Comparison Results

HAVELLS IND    Change

Havells India is one of the largest electrical and power distribution equipment company, manufacturing products ranging from building circuit protection, industrial & domestic switchgear, cables & wires, energy meters, fans, CFL lamps, luminaires for... More

CG POWER & INDUSTRIAL 
   Change

Crompton Greaves (CGL) is a leading player in the power transmission and distribution (T&D) equipment and services business in India. The company is engaged in designing, manufacturing and marketing high technology electrical products and services re... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    HAVELLS IND CG POWER & INDUSTRIAL HAVELLS IND/
CG POWER & INDUSTRIAL
 
P/E (TTM) x 58.4 47.3 123.5% View Chart
P/BV x 12.7 3.1 411.6% View Chart
Dividend Yield % 0.5 0.0 -  

Financials

 HAVELLS IND   CG POWER & INDUSTRIAL
EQUITY SHARE DATA
    HAVELLS IND
Mar-18
CG POWER & INDUSTRIAL
Mar-18
HAVELLS IND/
CG POWER & INDUSTRIAL
5-Yr Chart
Click to enlarge
High Rs59399 598.7%   
Low Rs43468 642.0%   
Sales per share (Unadj.) Rs130.398.7 132.0%  
Earnings per share (Unadj.) Rs10.8-6.3 -171.7%  
Cash flow per share (Unadj.) Rs13.0-3.9 -334.3%  
Dividends per share (Unadj.) Rs4.000-  
Dividend yield (eoy) %0.80-  
Book value per share (Unadj.) Rs59.743.3 137.7%  
Shares outstanding (eoy) m625.15626.75 99.7%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x3.90.8 467.0%   
Avg P/E ratio x47.7-13.3 -359.0%  
P/CF ratio (eoy) x39.4-21.4 -184.4%  
Price / Book Value ratio x8.61.9 447.4%  
Dividend payout %37.10-   
Avg Mkt Cap Rs m320,92152,208 614.7%   
No. of employees `0005.93.4 173.7%   
Total wages/salary Rs m6,5955,320 124.0%   
Avg. sales/employee Rs Th13,887.518,325.8 75.8%   
Avg. wages/employee Rs Th1,124.31,575.2 71.4%   
Avg. net profit/employee Rs Th1,148.1-1,164.8 -98.6%   
INCOME DATA
Net Sales Rs m81,46461,886 131.6%  
Other income Rs m1,179395 298.3%   
Total revenues Rs m82,64362,282 132.7%   
Gross profit Rs m10,4344,550 229.3%  
Depreciation Rs m1,4051,492 94.2%   
Interest Rs m2482,193 11.3%   
Profit before tax Rs m9,9601,260 790.3%   
Minority Interest Rs m0-17 0.0%   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m-187-4,428 4.2%   
Tax Rs m3,038749 405.9%   
Profit after tax Rs m6,735-3,934 -171.2%  
Gross profit margin %12.87.4 174.2%  
Effective tax rate %30.559.4 51.4%   
Net profit margin %8.3-6.4 -130.1%  
BALANCE SHEET DATA
Current assets Rs m36,89641,983 87.9%   
Current liabilities Rs m25,30022,062 114.7%   
Net working cap to sales %14.232.2 44.2%  
Current ratio x1.51.9 76.6%  
Inventory Days Days7335 211.1%  
Debtors Days Days15119 12.4%  
Net fixed assets Rs m13,31914,179 93.9%   
Share capital Rs m6251,254 49.9%   
"Free" reserves Rs m36,66725,888 141.6%   
Net worth Rs m37,29227,141 137.4%   
Long term debt Rs m8108,372 9.7%   
Total assets Rs m66,07591,194 72.5%  
Interest coverage x41.11.6 2,610.9%   
Debt to equity ratio x00.3 7.0%  
Sales to assets ratio x1.20.7 181.7%   
Return on assets %10.6-1.9 -553.7%  
Return on equity %18.1-14.5 -124.6%  
Return on capital %26.3-2.8 -941.6%  
Exports to sales %012.2 0.0%   
Imports to sales %06.7 0.0%   
Exports (fob) Rs mNA7,557 0.0%   
Imports (cif) Rs mNA4,156 0.0%   
Fx inflow Rs m2,3029,023 25.5%   
Fx outflow Rs m18,3304,835 379.1%   
Net fx Rs m-16,0284,188 -382.8%   
CASH FLOW
From Operations Rs m10,999-3,601 -305.4%  
From Investments Rs m-9,4413,473 -271.9%  
From Financial Activity Rs m-4,091-412 992.4%  
Net Cashflow Rs m-2,554-541 472.5%  

Share Holding

Indian Promoters % 61.6 40.8 151.0%  
Foreign collaborators % 0.0 1.8 -  
Indian inst/Mut Fund % 2.6 22.2 11.6%  
FIIs % 26.0 20.0 130.0%  
ADR/GDR % 0.0 0.0 -  
Free float % 9.8 15.1 64.9%  
Shareholders   71,756 117,401 61.1%  
Pledged promoter(s) holding % 0.0 66.1 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare HAVELLS IND With:   FAIRFILED ATLAS   INDO TECH TRANS.  FINOLEX CABLES  GE T&D INDIA  ASTRA MICRO  

Compare HAVELLS IND With:   ANSALDO STS (Italy)  SHANGHAI ELEC. (China)  DONGFANG ELEC. (China)  ABB (Switz.)  



Today's Market

Sensex Ends 382 Points Lower; Auto and Telecom Stocks Witness Selling(Closing)

India share markets witnessed huge selling pressure during closing hours and ended their trading session deep in the red.

Related Views on News

CG POWER & INDUSTRIAL SOLUTIONS LTD Announces Quarterly Results (3QFY19); Net Profit Down 198.7% (Quarterly Result Update)

Feb 19, 2019 | Updated on Feb 19, 2019

For the quarter ended December 2018, CG POWER & INDUSTRIAL SOLUTIONS LTD has posted a net profit of Rs 686 m (down 198.7% YoY). Sales on the other hand came in at Rs 17 bn (up 83.3% YoY). Read on for a complete analysis of CG POWER & INDUSTRIAL SOLUTIONS LTD's quarterly results.

HAVELLS IND Announces Quarterly Results (3QFY19); Net Profit Up 0.7% (Quarterly Result Update)

Jan 24, 2019 | Updated on Jan 24, 2019

For the quarter ended December 2018, HAVELLS IND has posted a net profit of Rs 2 bn (up 0.7% YoY). Sales on the other hand came in at Rs 25 bn (up 28.1% YoY). Read on for a complete analysis of HAVELLS IND's quarterly results.

CG POWER & INDUSTRIAL SOLUTIONS LTD Announces Quarterly Results (2QFY19); Net Profit Down 46.2% (Quarterly Result Update)

Nov 15, 2018 | Updated on Nov 15, 2018

For the quarter ended September 2018, CG POWER & INDUSTRIAL SOLUTIONS LTD has posted a net profit of Rs 381 m (down 46.2% YoY). Sales on the other hand came in at Rs 17 bn (up 71.9% YoY). Read on for a complete analysis of CG POWER & INDUSTRIAL SOLUTIONS LTD's quarterly results.

HAVELLS IND Announces Quarterly Results (2QFY19); Net Profit Up 4.4% (Quarterly Result Update)

Oct 19, 2018 | Updated on Oct 19, 2018

For the quarter ended September 2018, HAVELLS IND has posted a net profit of Rs 2 bn (up 4.4% YoY). Sales on the other hand came in at Rs 22 bn (up 23.3% YoY). Read on for a complete analysis of HAVELLS IND's quarterly results.

CG POWER & INDUSTRIAL SOLUTIONS LTD 2017-18 Annual Report Analysis (Annual Result Update)

Oct 15, 2018 | Updated on Oct 15, 2018

Here's an analysis of the annual report of CG POWER & INDUSTRIAL SOLUTIONS LTD for 2017-18. It includes a full income statement, balance sheet and cash flow analysis of CG POWER & INDUSTRIAL SOLUTIONS LTD. Also includes updates on the valuation of CG POWER & INDUSTRIAL SOLUTIONS LTD.

More Views on News

Most Popular

3 Indian Stocks Replicating Amazon's Successful Strategy(The 5 Minute Wrapup)

May 10, 2019

The one critical element that has made Amazon a force to reckon with...

My Top 7 Stocks to Profit from Sensex 100,000(The 5 Minute Wrapup)

May 16, 2019

Tanushree Banerjee explains everything you need to know about the Rebirth of India and Sensex 100,000.

A Simple Checklist for Picking Great Dividend Stocks(Profit Hunter)

May 9, 2019

A filtered, neat list of high-dividend stocks with all this dirty work already done for you.

3 Stocks to Bet on to Become a 'Dividend Millionaire'(Profit Hunter)

May 14, 2019

As markets continue to rattle amid earning season, upcoming elections, volatile crude price and US China trade war, it's a great idea to add some stability to your portfolio by adding dividend stocks.

The Bitter Pill that Will Lay the Foundation for Sensex 100,000(The 5 Minute Wrapup)

May 14, 2019

These companies will help the Sensex more than double from current levels.

More

Get the Indian Stock Market's
Most Profitable Ideas

How To Beat Sensex Guide 2019
Get our special report, How to Beat Sensex Nearly 3X Now!
We will never sell or rent your email id.
Please read our Terms

HAVELLS IND SHARE PRICE


May 21, 2019 (Close)

TRACK HAVELLS IND

  • Track your investment in HAVELLS IND with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

HAVELLS IND 8-QTR ANALYSIS

COMPARE HAVELLS IND WITH

MARKET STATS