X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare Havells Ind with KEC INTERNATIONAL - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

HAVELLS IND vs KEC INTERNATIONAL - Comparison Results

HAVELLS IND    Change

Havells India is one of the largest electrical and power distribution equipment company, manufacturing products ranging from building circuit protection, industrial & domestic switchgear, cables & wires, energy meters, fans, CFL lamps, luminaires for... More

KEC INTERNATIONAL 
   Change

KEC International, part of the RPG Group, is one of India's leading power transmission EPC companies. It has a presence in design, manufacturing supply and construction of turnkey projects of power transmission lines of voltages upto 800 KV and in th... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    HAVELLS IND KEC INTERNATIONAL HAVELLS IND/
KEC INTERNATIONAL
 
P/E (TTM) x 61.5 33.9 181.5% View Chart
P/BV x 9.7 6.5 148.8% View Chart
Dividend Yield % 0.7 0.4 172.9%  

Financials

 HAVELLS IND   KEC INTERNATIONAL
EQUITY SHARE DATA
    HAVELLS IND
Mar-17
KEC INTERNATIONAL
Mar-17
HAVELLS IND/
KEC INTERNATIONAL
5-Yr Chart
Click to enlarge
High Rs475213 222.6%   
Low Rs304111 273.0%   
Sales per share (Unadj.) Rs98.5333.9 29.5%  
Earnings per share (Unadj.) Rs7.711.9 65.1%  
Cash flow per share (Unadj.) Rs9.616.9 57.1%  
Dividends per share (Unadj.) Rs3.501.60 218.8%  
Dividend yield (eoy) %0.91.0 91.2%  
Book value per share (Unadj.) Rs52.461.7 85.0%  
Shares outstanding (eoy) m624.86257.09 243.1%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x4.00.5 813.0%   
Avg P/E ratio x50.513.7 368.5%  
P/CF ratio (eoy) x40.49.6 420.3%  
Price / Book Value ratio x7.42.6 282.2%  
Dividend payout %45.413.5 336.1%   
Avg Mkt Cap Rs m243,25841,726 583.0%   
No. of employees `0005.04.2 118.2%   
Total wages/salary Rs m5,0907,327 69.5%   
Avg. sales/employee Rs Th12,375.920,405.0 60.7%   
Avg. wages/employee Rs Th1,023.31,741.5 58.8%   
Avg. net profit/employee Rs Th969.4724.4 133.8%   
INCOME DATA
Net Sales Rs m61,55885,844 71.7%  
Other income Rs m1,382289 478.6%   
Total revenues Rs m62,93986,133 73.1%   
Gross profit Rs m8,1828,179 100.0%  
Depreciation Rs m1,2051,297 92.9%   
Interest Rs m1332,536 5.3%   
Profit before tax Rs m8,2254,634 177.5%   
Minority Interest Rs m-480-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m-1,0680-   
Tax Rs m2,2881,587 144.2%   
Profit after tax Rs m4,8223,048 158.2%  
Gross profit margin %13.39.5 139.5%  
Effective tax rate %27.834.2 81.2%   
Net profit margin %7.83.6 220.6%  
BALANCE SHEET DATA
Current assets Rs m32,34470,550 45.8%   
Current liabilities Rs m15,75261,939 25.4%   
Net working cap to sales %27.010.0 268.7%  
Current ratio x2.11.1 180.3%  
Inventory Days Days5617 334.0%  
Debtors Days Days14179 7.7%  
Net fixed assets Rs m12,66511,126 113.8%   
Share capital Rs m625514 121.5%   
"Free" reserves Rs m32,14315,349 209.4%   
Net worth Rs m32,76815,864 206.6%   
Long term debt Rs m07,656 0.0%   
Total assets Rs m32,34487,281 37.1%  
Interest coverage x62.72.8 2,216.1%   
Debt to equity ratio x00.5 0.0%  
Sales to assets ratio x1.91.0 193.5%   
Return on assets %15.36.4 239.5%  
Return on equity %14.719.2 76.6%  
Return on capital %22.130.5 72.5%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m2,76726,214 10.6%   
Fx outflow Rs m8,05318,048 44.6%   
Net fx Rs m-5,2868,167 -64.7%   
CASH FLOW
From Operations Rs m7,67116,616 46.2%  
From Investments Rs m-2,160-1,831 118.0%  
From Financial Activity Rs m-975-13,790 7.1%  
Net Cashflow Rs m4,4991,010 445.6%  

Share Holding

Indian Promoters % 61.6 50.0 123.2%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 2.6 30.2 8.5%  
FIIs % 26.0 4.9 530.6%  
ADR/GDR % 0.0 0.0 -  
Free float % 9.8 15.0 65.3%  
Shareholders   71,756 66,522 107.9%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare HAVELLS IND With:   VA TECH WABAG  ELGI EQUIPMENTS  WALCHANDNAGAR  KIRLOSKAR BROS.  AUSTIN ENGG.  

Compare HAVELLS IND With:   SHANGHAI ELEC. (China)  ANSALDO STS (Italy)  DONGFANG ELEC. (China)  ABB (Switz.)  



Today's Market

Global Stock Markets Chart Modest Gains(RoundUp)

Global financial markets ended the holiday shortened week with modest gains. The rally put behind days of decline as concerns regarding swift interest rates hikes were put to ease.

Related Views on News

Dixon Technologies Ltd. (IPO)

Sep 5, 2017

Should you subscribe to the IPO of Dixon Technologies (India) Ltd?

Dixon Technologies Ltd. (IPO)

Sep 5, 2017

Should you subscribe to the IPO of Dixon Technologies (India) Ltd?

More Views on News

Most Popular

The Foundation for Sensex 100,000 is Laid(The 5 Minute Wrapup)

Feb 17, 2018

Top three reasons for Tanushree's presentation at Equitymaster Conference to be centered around a possible 30% correction.

India's Rs 1,66,276 Crore Problem(Vivek Kaul's Diary)

Feb 15, 2018

That's the loss, the government owned public sector enterprises are expected to make this year.

The Big Gamble(The Honest Truth)

Feb 15, 2018

Once you accept the fact that elections are round the corner and that this budget is geared to reach a 40% target, everything makes sense.

How I Beat the Index by 2x... And Why I Believe This Could Happen Again(Smart Contrarian)

Feb 12, 2018

Will Microcap Millionaires be able to replicate its past performance of beating the index by 2x?

NPAs Set to Rise Further with New RBI Rules(Chart Of The Day)

Feb 15, 2018

The RBI overhauls bad loan framework. Banks may come under additional pressure due to rising NPAs and increased provisioning.

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

HAVELLS IND SHARE PRICE


Feb 23, 2018 (Close)

TRACK HAVELLS IND

  • Track your investment in HAVELLS IND with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

HAVELLS IND 8-QTR ANALYSIS

COMPARE HAVELLS IND WITH

MARKET STATS