Compare Havells India with KEC INTERNATIONAL - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

HAVELLS INDIA vs KEC INTERNATIONAL - Comparison Results

HAVELLS INDIA     Change

Havells India is one of the largest electrical and power distribution equipment company, manufacturing products ranging from building circuit protection, industrial & domestic switchgear, cables & wires, energy meters, fans, CFL lamps, luminaires for... More

KEC INTERNATIONAL 
   Change

KEC International, part of the RPG Group, is one of India's leading power transmission EPC companies. It has a presence in design, manufacturing supply and construction of turnkey projects of power transmission lines of voltages upto 800 KV and in th... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    HAVELLS INDIA KEC INTERNATIONAL HAVELLS INDIA/
KEC INTERNATIONAL
 
P/E (TTM) x 75.9 21.0 361.9% View Chart
P/BV x 16.5 4.1 398.2% View Chart
Dividend Yield % 0.4 0.8 53.6%  

Financials

 HAVELLS INDIA   KEC INTERNATIONAL
EQUITY SHARE DATA
    HAVELLS INDIA
Mar-19
KEC INTERNATIONAL
Mar-20
HAVELLS INDIA/
KEC INTERNATIONAL
5-Yr Chart
Click to enlarge
High Rs780358 217.8%   
Low Rs515163 316.8%   
Sales per share (Unadj.) Rs161.1465.4 34.6%  
Earnings per share (Unadj.) Rs12.622.0 57.1%  
Cash flow per share (Unadj.) Rs15.027.7 54.1%  
Dividends per share (Unadj.) Rs4.503.40 132.4%  
Dividend yield (eoy) %0.71.3 53.2%  
Book value per share (Unadj.) Rs67.4108.8 62.0%  
Shares outstanding (eoy) m625.47257.09 243.3%   
Bonus/Rights/Conversions ESOP--  
Price / Sales ratio x4.00.6 718.7%   
Avg P/E ratio x51.511.8 435.4%  
P/CF ratio (eoy) x43.29.4 459.5%  
Price / Book Value ratio x9.62.4 401.3%  
Dividend payout %35.815.5 231.7%   
Avg Mkt Cap Rs m405,05466,946 605.0%   
No. of employees `0006.59.3 70.1%   
Total wages/salary Rs m8,41711,044 76.2%   
Avg. sales/employee Rs Th15,412.212,827.4 120.2%   
Avg. wages/employee Rs Th1,287.81,183.9 108.8%   
Avg. net profit/employee Rs Th1,202.4606.3 198.3%   
INCOME DATA
Net Sales Rs m100,734119,654 84.2%  
Other income Rs m1,287111 1,159.0%   
Total revenues Rs m102,021119,765 85.2%   
Gross profit Rs m11,84412,344 95.9%  
Depreciation Rs m1,5261,472 103.7%   
Interest Rs m1633,080 5.3%   
Profit before tax Rs m11,4417,903 144.8%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m3,5832,248 159.4%   
Profit after tax Rs m7,8595,655 139.0%  
Gross profit margin %11.810.3 114.0%  
Effective tax rate %31.328.4 110.1%   
Net profit margin %7.84.7 165.1%  
BALANCE SHEET DATA
Current assets Rs m38,262110,211 34.7%   
Current liabilities Rs m25,39697,237 26.1%   
Net working cap to sales %12.810.8 117.8%  
Current ratio x1.51.1 132.9%  
Inventory Days Days7024 293.8%  
Debtors Days Days15166 8.9%  
Net fixed assets Rs m31,60614,357 220.1%   
Share capital Rs m626514 121.6%   
"Free" reserves Rs m41,55427,462 151.3%   
Net worth Rs m42,18027,976 150.8%   
Long term debt Rs m4051,527 26.5%   
Total assets Rs m71,723128,770 55.7%  
Interest coverage x71.43.6 2,002.5%   
Debt to equity ratio x00.1 17.6%  
Sales to assets ratio x1.40.9 151.1%   
Return on assets %11.26.8 164.9%  
Return on equity %18.620.2 92.2%  
Return on capital %27.237.2 73.2%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m3,28845,333 7.3%   
Fx outflow Rs m23,30625,934 89.9%   
Net fx Rs m-20,01819,399 -103.2%   
CASH FLOW
From Operations Rs m5,013875 573.2%  
From Investments Rs m1,883-1,179 -159.7%  
From Financial Activity Rs m-3,18125 -12,622.6%  
Net Cashflow Rs m3,681-226 -1,632.3%  

Share Holding

Indian Promoters % 61.6 50.0 123.2%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 2.6 30.2 8.5%  
FIIs % 26.0 4.9 530.6%  
ADR/GDR % 0.0 0.0 -  
Free float % 9.8 15.0 65.3%  
Shareholders   71,756 66,522 107.9%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare HAVELLS INDIA With:   HONEYWELL AUTOMATION  WENDT (INDIA)  KIRLOSKAR INDUSTRIES  BHEL  TEXMACO INFRA  

Compare HAVELLS INDIA With:   DONGFANG ELEC. (China)  ANSALDO STS (Italy)  SHANGHAI ELEC. (China)  ABB (Switz.)  



Today's Market

4 Reasons Why Sensex Surged 750 Points Today(Closing)

Indian share markets witnessed positive trading activity throughout the day today and ended on a strong note.

Related Views on News

KEC INTERNATIONAL Announces Quarterly Results (3QFY21); Net Profit Up 0.1% (Quarterly Result Update)

Jan 29, 2021 | Updated on Jan 29, 2021

For the quarter ended December 2020, KEC INTERNATIONAL has posted a net profit of Rs 1 bn (up 0.1% YoY). Sales on the other hand came in at Rs 33 bn (up 7.0% YoY). Read on for a complete analysis of KEC INTERNATIONAL's quarterly results.

HAVELLS INDIA Announces Quarterly Results (3QFY21); Net Profit Up 74.2% (Quarterly Result Update)

Jan 22, 2021 | Updated on Jan 22, 2021

For the quarter ended December 2020, HAVELLS INDIA has posted a net profit of Rs 3 bn (up 74.2% YoY). Sales on the other hand came in at Rs 32 bn (up 39.5% YoY). Read on for a complete analysis of HAVELLS INDIA's quarterly results.

KEC INTERNATIONAL 2019-20 Annual Report Analysis (Annual Result Update)

Dec 4, 2020 | Updated on Dec 4, 2020

Here's an analysis of the annual report of KEC INTERNATIONAL for 2019-20. It includes a full income statement, balance sheet and cash flow analysis of KEC INTERNATIONAL. Also includes updates on the valuation of KEC INTERNATIONAL.

KEC INTERNATIONAL Announces Quarterly Results (2QFY21); Net Profit Up 2.5% (Quarterly Result Update)

Nov 6, 2020 | Updated on Nov 6, 2020

For the quarter ended September 2020, KEC INTERNATIONAL has posted a net profit of Rs 1 bn (up 2.5% YoY). Sales on the other hand came in at Rs 33 bn (up 16.0% YoY). Read on for a complete analysis of KEC INTERNATIONAL's quarterly results.

HAVELLS IND Announces Quarterly Results (2QFY21); Net Profit Up 79.1% (Quarterly Result Update)

Nov 4, 2020 | Updated on Nov 4, 2020

For the quarter ended September 2020, HAVELLS IND has posted a net profit of Rs 3 bn (up 79.1% YoY). Sales on the other hand came in at Rs 25 bn (up 9.9% YoY). Read on for a complete analysis of HAVELLS IND's quarterly results.

More Views on News

Most Popular

It's the Beginning of a New Bull Phase in Smallcaps(Profit Hunter)

Feb 24, 2021

Last time the smallcap index crossed 19k a big correction followed. Here's what makes it different this time.

Top 5 Stocks Mutual Funds Bought and Sold in January 2021(Sector Info)

Feb 16, 2021

A look at what India's top equity mutual funds bought and sold in January 2021.

I Would Recommend this Small-cap Stock Over Tesla(Profit Hunter)

Feb 16, 2021

Do you enjoy reading Tesla and Bitcoin stories? Here's a not so famous small-cap stock to profit from the rise of EVs.

Make Rs 5,000 Per Day Trading the Market(Fast Profits Daily)

Feb 25, 2021

In this video, I'll show you how to get started on the path to daily trading profits.

More

India's #1 Trader
Reveals His Secrets

Secret To Increasing Your Trading Profits Today
Get this Special Report,
The Secret to Increasing Your Trading Profits Today, Now!
We will never sell or rent your email id.
Please read our Terms

HAVELLS INDIA SHARE PRICE


Mar 1, 2021 (Close)

TRACK HAVELLS INDIA

  • Track your investment in HAVELLS INDIA with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

HAVELLS INDIA 5-YR ANALYSIS

COMPARE HAVELLS INDIA WITH

MARKET STATS