X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2017 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare Havells Ind with L&T - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

HAVELLS IND vs L&T - Comparison Results

HAVELLS IND    Change

Havells India is one of the largest electrical and power distribution equipment company, manufacturing products ranging from building circuit protection, industrial & domestic switchgear, cables & wires, energy meters, fans, CFL lamps, luminaires for... More

L&T 
   Change

Larsen & Toubro (L&T) is India's largest engineering company with expertise in wide areas like infrastructure, oil and gas, power and process. The company has broadly segregated its business into three key segments Engineering and Construction (E&C),... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    HAVELLS IND L&T HAVELLS IND/
L&T
 
P/E (TTM) x 57.8 23.9 241.4% View Chart
P/BV x 11.6 3.6 325.4% View Chart
Dividend Yield % 1.3 1.6 77.6%  

Financials

 HAVELLS IND   L&T
EQUITY SHARE DATA
    HAVELLS IND
Mar-16
L&T
Mar-16
HAVELLS IND/
L&T
5-Yr Chart
Click to enlarge
High Rs3251,886 17.2%   
Low Rs2361,070 22.0%   
Sales per share (Unadj.) Rs123.51,101.8 11.2%  
Earnings per share (Unadj.) Rs19.454.6 35.4%  
Cash flow per share (Unadj.) Rs21.484.2 25.4%  
Dividends per share (Unadj.) Rs6.0018.25 32.9%  
Dividend yield (eoy) %2.11.2 173.5%  
Book value per share (Unadj.) Rs41.0472.3 8.7%  
Shares outstanding (eoy) m624.55931.48 67.0%   
Bonus/Rights/Conversions ESOP--  
Price / Sales ratio x2.31.3 169.1%   
Avg P/E ratio x14.527.0 53.5%  
P/CF ratio (eoy) x13.117.5 74.7%  
Price / Book Value ratio x6.83.1 218.6%  
Dividend payout %31.033.4 92.8%   
Avg Mkt Cap Rs m174,9681,376,867 12.7%   
No. of employees `0004.543.4 10.3%   
Total wages/salary Rs m8,59592,048 9.3%   
Avg. sales/employee Rs Th17,234.523,672.9 72.8%   
Avg. wages/employee Rs Th1,920.22,123.2 90.4%   
Avg. net profit/employee Rs Th2,700.61,174.2 230.0%   
INCOME DATA
Net Sales Rs m77,1421,026,317 7.5%  
Other income Rs m86311,830 7.3%   
Total revenues Rs m78,0041,038,147 7.5%   
Gross profit Rs m15,242123,426 12.3%  
Depreciation Rs m1,26727,560 4.6%   
Interest Rs m44930,412 1.5%   
Profit before tax Rs m14,38977,284 18.6%   
Minority Interest Rs m-1-4,450 0.0%   
Prior Period Items Rs m0-25 0.0%   
Extraordinary Inc (Exp) Rs m03,581 0.0%   
Tax Rs m2,30025,485 9.0%   
Profit after tax Rs m12,08850,905 23.7%  
Gross profit margin %19.812.0 164.3%  
Effective tax rate %16.033.0 48.5%   
Net profit margin %15.75.0 315.9%  
BALANCE SHEET DATA
Current assets Rs m26,8821,054,549 2.5%   
Current liabilities Rs m14,815893,552 1.7%   
Net working cap to sales %15.615.7 99.7%  
Current ratio x1.81.2 153.8%  
Inventory Days Days4019 207.7%  
Debtors Days Days12128 9.6%  
Net fixed assets Rs m10,999585,999 1.9%   
Share capital Rs m6251,863 33.5%   
"Free" reserves Rs m24,878389,150 6.4%   
Net worth Rs m25,579439,917 5.8%   
Long term debt Rs m17737,537 0.0%   
Total assets Rs m41,4192,275,247 1.8%  
Interest coverage x33.03.5 932.4%   
Debt to equity ratio x01.7 0.0%  
Sales to assets ratio x1.90.5 412.9%   
Return on assets %30.33.6 846.9%  
Return on equity %47.311.6 408.4%  
Return on capital %58.09.1 639.1%  
Exports to sales %3.20.9 373.2%   
Imports to sales %6.83.0 229.1%   
Exports (fob) Rs m2,4638,781 28.1%   
Imports (cif) Rs m5,22730,359 17.2%   
Fx inflow Rs m2,465110,890 2.2%   
Fx outflow Rs m5,465112,484 4.9%   
Net fx Rs m-2,999-1,594 188.2%   
CASH FLOW
From Operations Rs m5,313-32,289 -16.5%  
From Investments Rs m281-41,320 -0.7%  
From Financial Activity Rs m-6,21674,885 -8.3%  
Net Cashflow Rs m-6231,276 -48.8%  

Share Holding

Indian Promoters % 61.6 0.0 -  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 2.6 36.5 7.0%  
FIIs % 26.0 19.6 132.7%  
ADR/GDR % 0.0 2.3 -  
Free float % 9.8 41.5 23.6%  
Shareholders   71,756 802,712 8.9%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare HAVELLS IND With:   EIMCO ELECON  PATELS AIRTEMP  BHARAT BIJLEE  WALCHANDNAGAR  BLUE STAR  

Compare HAVELLS IND With:   ANSALDO STS (Italy)  SHANGHAI ELEC. (China)  DONGFANG ELEC. (China)  ABB (Switz.)  



Today's Market

Sensex Finishes on a Strong Note; Bank & Realty Stocks Rally(Closing)

Indian share markets surged further in the afternoon session and finished in the green for the second straight session on heavy buying in realty stocks, metal stocks and bank stocks.

Related Views on News

L&T: Amidst a Challenging Business Environment (Quarterly Results Update - Detailed)

Aug 1, 2017

Bank credit to industry remained muted and investment momentum was driven mostly by public sector spending.

L&T: Private Sector Capex Remains in a Tizzy (Quarterly Results Update - Detailed)

Jul 24, 2017

Vast majority of private players remain more concerned with debt payback rather than starting new projects.

L&T: Demonetisation Blues (Quarterly Results Update - Detailed)

Feb 8, 2017

Larsen & Toubro (L&T) has announced third quarter results of financial year 2016-2017 (3QFY17). The company has reported 1.7% YoY growth in sales while profits have grown 38.9% YoY. Here is our analysis of the results.

L&T: Profits Led by Divestment Gains (Quarterly Results Update - Detailed)

Nov 24, 2016

Larsen & Toubro (L&T) has announced second quarter results of financial year 2016-2017 (2QFY17). The company has reported 8.5% YoY growth in sales while profits have grown 84% YoY. Here is our analysis of the results.

L&T: Investment demand yet to pick up (Quarterly Results Update - Detailed)

Aug 2, 2016

Larsen & Toubro (L&T) has announced first quarter results of financial year 2016-2017 (1QFY17). The company has reported 9% YoY growth in sales while profits have grown 19.6% YoY.

More Views on News

Most Popular

This Small Cap Can Drive Chinese Players Out of India (and Make a Fortune in the Process)(The 5 Minute Wrapup)

Aug 17, 2017

A small-cap Indian company with high-return potential and blue-chip-like stability is set to supplant the Chinese players in this niche segment.

Dear PM Modi, India is Already Land of Self-Employed, and It Ain't Working(Vivek Kaul's Diary)

Aug 21, 2017

Most Indians who cannot find jobs, look at becoming self-employed.

It's the Best Time to Buy IT Stocks(Daily Profit Hunter)

Aug 16, 2017

The IT Sector could be in an uptrend till February 2019. Are you prepared to ride the trend?

5 Steps To Become Financially Independent(Outside View)

Aug 16, 2017

Ensure your financial Independence, and pledge to start the journey towards financial freedom today!

Think Twice Before You Keep Money In A Savings Bank Account(Outside View)

Aug 22, 2017

Post demonetisation, a cut in bank savings deposits rates was in the offing.

More

Become A Smarter Investor In
Just 5 Minutes

Multibagger Stocks Guide 2017
Get our special report, Multibagger Stocks Guide (2017 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

HAVELLS IND SHARE PRICE


Aug 23, 2017 (Close)

TRACK HAVELLS IND

  • Track your investment in HAVELLS IND with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

HAVELLS IND - LLOYD ELECTRIC COMPARISON

COMPARE HAVELLS IND WITH

MARKET STATS