Compare Havells Ind with L&T - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

HAVELLS IND vs L&T - Comparison Results

HAVELLS IND     Change

Havells India is one of the largest electrical and power distribution equipment company, manufacturing products ranging from building circuit protection, industrial & domestic switchgear, cables & wires, energy meters, fans, CFL lamps, luminaires for... More

L&T 
   Change

Larsen & Toubro (L&T) is India's largest engineering company with expertise in wide areas like infrastructure, oil and gas, power and process. The company has broadly segregated its business into three key segments Engineering and Construction (E&C),... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    HAVELLS IND L&T HAVELLS IND/
L&T
 
P/E (TTM) x 48.2 12.6 383.7% View Chart
P/BV x 8.4 2.2 388.4% View Chart
Dividend Yield % 0.8 1.9 42.5%  

Financials

 HAVELLS IND   L&T
EQUITY SHARE DATA
    HAVELLS IND
Mar-19
L&T
Mar-19
HAVELLS IND/
L&T
5-Yr Chart
Click to enlarge
High Rs7801,459 53.5%   
Low Rs5151,183 43.5%   
Sales per share (Unadj.) Rs161.11,005.2 16.0%  
Earnings per share (Unadj.) Rs12.672.8 17.3%  
Cash flow per share (Unadj.) Rs15.087.7 17.1%  
Dividends per share (Unadj.) Rs4.5018.00 25.0%  
Dividend yield (eoy) %0.71.4 51.0%  
Book value per share (Unadj.) Rs67.4444.7 15.2%  
Shares outstanding (eoy) m625.471,402.73 44.6%   
Bonus/Rights/Conversions ESOPESOP-  
Price / Sales ratio x4.01.3 305.9%   
Avg P/E ratio x51.518.1 284.1%  
P/CF ratio (eoy) x43.215.1 286.5%  
Price / Book Value ratio x9.63.0 323.2%  
Dividend payout %35.824.7 144.9%   
Avg Mkt Cap Rs m405,0541,853,357 21.9%   
No. of employees `0006.544.8 14.6%   
Total wages/salary Rs m8,417181,006 4.7%   
Avg. sales/employee Rs Th15,412.231,502.2 48.9%   
Avg. wages/employee Rs Th1,287.84,043.8 31.8%   
Avg. net profit/employee Rs Th1,202.42,282.5 52.7%   
INCOME DATA
Net Sales Rs m100,7341,410,071 7.1%  
Other income Rs m1,28718,515 6.9%   
Total revenues Rs m102,0211,428,586 7.1%   
Gross profit Rs m11,844163,247 7.3%  
Depreciation Rs m1,52620,840 7.3%   
Interest Rs m16318,060 0.9%   
Profit before tax Rs m11,441142,862 8.0%   
Minority Interest Rs m0-210 0.0%   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m02,948 0.0%   
Tax Rs m3,58343,433 8.2%   
Profit after tax Rs m7,859102,166 7.7%  
Gross profit margin %11.811.6 101.6%  
Effective tax rate %31.330.4 103.0%   
Net profit margin %7.87.2 107.7%  
BALANCE SHEET DATA
Current assets Rs m38,2621,078,744 3.5%   
Current liabilities Rs m25,396992,443 2.6%   
Net working cap to sales %12.86.1 208.7%  
Current ratio x1.51.1 138.6%  
Inventory Days Days7017 418.8%  
Debtors Days Days1596 15.4%  
Net fixed assets Rs m31,606351,134 9.0%   
Share capital Rs m6262,806 22.3%   
"Free" reserves Rs m41,554620,943 6.7%   
Net worth Rs m42,180623,748 6.8%   
Long term debt Rs m405741,208 0.1%   
Total assets Rs m71,7232,791,341 2.6%  
Interest coverage x71.48.9 801.4%   
Debt to equity ratio x01.2 0.8%  
Sales to assets ratio x1.40.5 278.0%   
Return on assets %11.24.3 259.7%  
Return on equity %18.616.4 113.7%  
Return on capital %27.212.0 227.3%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m3,288202,120 1.6%   
Fx outflow Rs m23,306202,124 11.5%   
Net fx Rs m-20,018-4 476,619.0%   
CASH FLOW
From Operations Rs m5,013-47,169 -10.6%  
From Investments Rs m1,883-109,994 -1.7%  
From Financial Activity Rs m-3,181154,410 -2.1%  
Net Cashflow Rs m3,681-2,753 -133.7%  

Share Holding

Indian Promoters % 61.6 0.0 -  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 2.6 36.5 7.0%  
FIIs % 26.0 19.6 132.7%  
ADR/GDR % 0.0 2.3 -  
Free float % 9.8 41.5 23.6%  
Shareholders   71,756 802,712 8.9%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare HAVELLS IND With:   CARBORUNDUM UNIVERSAL  CG POWER & INDUSTRIAL  GREAVES COTTON  WELSPUN CORP  LEEL ELECTRICALS LTD  

Compare HAVELLS IND With:   SHANGHAI ELEC. (China)  DONGFANG ELEC. (China)  ANSALDO STS (Italy)  ABB (Switz.)  



Today's Market

Sensex Opens Over 500 Points Up; Banking and Finance Stocks Lead(09:30 am)

Asian stock markets are higher today as Chinese and Hong Kong shares show gains. The Shanghai Composite is up 0.4% while the Hang Seng is up 1.1%.

Related Views on News

HAVELLS IND Announces Quarterly Results (4QFY20); Net Profit Down 14.3% (Quarterly Result Update)

May 14, 2020 | Updated on May 14, 2020

For the quarter ended March 2020, HAVELLS IND has posted a net profit of Rs 2 bn (down 14.3% YoY). Sales on the other hand came in at Rs 22 bn (down 19.5% YoY). Read on for a complete analysis of HAVELLS IND's quarterly results.

HAVELLS IND Announces Quarterly Results (3QFY20); Net Profit Up 2.4% (Quarterly Result Update)

Jan 22, 2020 | Updated on Jan 22, 2020

For the quarter ended December 2019, HAVELLS IND has posted a net profit of Rs 2 bn (up 2.4% YoY). Sales on the other hand came in at Rs 23 bn (down 9.9% YoY). Read on for a complete analysis of HAVELLS IND's quarterly results.

HAVELLS IND Announces Quarterly Results (2QFY20); Net Profit Up 1.5% (Quarterly Result Update)

Nov 1, 2019 | Updated on Nov 1, 2019

For the quarter ended September 2019, HAVELLS IND has posted a net profit of Rs 2 bn (up 1.5% YoY). Sales on the other hand came in at Rs 22 bn (up 1.8% YoY). Read on for a complete analysis of HAVELLS IND's quarterly results.

L&T Announces Quarterly Results (2QFY20); Net Profit Down 3.2% (Quarterly Result Update)

Nov 1, 2019 | Updated on Nov 1, 2019

For the quarter ended September 2019, L&T has posted a net profit of Rs 25 bn (down 3.2% YoY). Sales on the other hand came in at Rs 353 bn (up 10.1% YoY). Read on for a complete analysis of L&T's quarterly results.

HAVELLS IND 2018-19 Annual Report Analysis (Annual Result Update)

Sep 30, 2019 | Updated on Sep 30, 2019

Here's an analysis of the annual report of HAVELLS IND for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of HAVELLS IND. Also includes updates on the valuation of HAVELLS IND.

More Views on News

Most Popular

6 Charts Showing the State of Indian Financial Markets in 2020(Sector Info)

May 26, 2020

Six charts showing how Indian financial markets have performed in 2020 so far...

What the RBI's Rate Cut Means for Options Traders(Fast Profits Daily)

May 25, 2020

The RBI governor has cut the repo rate to 4%. What does this mean for options traders? Find out in this video.

Which Stocks Should You Buy, Sell, and Hold in the Market Today?(Profit Hunter)

May 21, 2020

The coronavirus led uncertainty refuses to go away from the markets. Here's what retail investors should do with their stocks...

Why We Picked This Smallcap Stock for a Post Coronavirus World(Profit Hunter)

May 28, 2020

Covid-19 has made it a survival of the fittest race for many companies. The ones that can adapt will thrive in a post crisis world.

More

India's #1 Trader
Reveals His Secrets

The Secret to Increasing Your Trading Profits Today
Get this Special Report, The Secret to Increasing Your Trading Profits Today, Now!
We will never sell or rent your email id.
Please read our Terms

HAVELLS IND SHARE PRICE


Jun 3, 2020 11:51 AM

TRACK HAVELLS IND

  • Track your investment in HAVELLS IND with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

HAVELLS IND 8-QTR ANALYSIS

COMPARE HAVELLS IND WITH

MARKET STATS