X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2017 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare Havells Ind with Thermax Ltd - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

HAVELLS IND vs THERMAX LTD - Comparison Results

HAVELLS IND    Change

Havells India is one of the largest electrical and power distribution equipment company, manufacturing products ranging from building circuit protection, industrial & domestic switchgear, cables & wires, energy meters, fans, CFL lamps, luminaires for... More

THERMAX LTD 
   Change

Thermax Limited operates in a niche segment of the engineering sector, providing solutions in the energy and environment space. The company's key strengths lie in providing solutions for captive power plants and boilers for industrial customers acros... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    HAVELLS IND THERMAX LTD HAVELLS IND/
THERMAX LTD
 
P/E (TTM) x 57.8 35.4 163.2% View Chart
P/BV x 11.6 4.4 263.7% View Chart
Dividend Yield % 1.3 0.7 183.0%  

Financials

 HAVELLS IND   THERMAX LTD
EQUITY SHARE DATA
    HAVELLS IND
Mar-16
THERMAX LTD
Mar-16
HAVELLS IND/
THERMAX LTD
5-Yr Chart
Click to enlarge
High Rs3251,145 28.4%   
Low Rs236716 32.9%   
Sales per share (Unadj.) Rs123.5461.7 26.8%  
Earnings per share (Unadj.) Rs19.423.1 83.8%  
Cash flow per share (Unadj.) Rs21.434.0 62.9%  
Dividends per share (Unadj.) Rs6.006.00 100.0%  
Dividend yield (eoy) %2.10.6 332.1%  
Book value per share (Unadj.) Rs41.0197.6 20.7%  
Shares outstanding (eoy) m624.55119.16 524.1%   
Bonus/Rights/Conversions ESOP--  
Price / Sales ratio x2.32.0 112.6%   
Avg P/E ratio x14.540.3 36.0%  
P/CF ratio (eoy) x13.127.4 47.9%  
Price / Book Value ratio x6.84.7 145.3%  
Dividend payout %31.026.0 119.4%   
Avg Mkt Cap Rs m174,968110,861 157.8%   
No. of employees `0004.53.9 115.6%   
Total wages/salary Rs m8,5957,076 121.5%   
Avg. sales/employee Rs Th17,234.514,208.4 121.3%   
Avg. wages/employee Rs Th1,920.21,827.4 105.1%   
Avg. net profit/employee Rs Th2,700.6711.2 379.7%   
INCOME DATA
Net Sales Rs m77,14255,015 140.2%  
Other income Rs m8631,346 64.1%   
Total revenues Rs m78,00456,361 138.4%   
Gross profit Rs m15,2424,481 340.2%  
Depreciation Rs m1,2671,298 97.6%   
Interest Rs m449634 70.8%   
Profit before tax Rs m14,3893,894 369.5%   
Minority Interest Rs m-1343 -0.4%   
Prior Period Items Rs m0-16 0.0%   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m2,3001,468 156.6%   
Profit after tax Rs m12,0882,754 439.0%  
Gross profit margin %19.88.1 242.6%  
Effective tax rate %16.037.7 42.4%   
Net profit margin %15.75.0 313.1%  
BALANCE SHEET DATA
Current assets Rs m26,88242,082 63.9%   
Current liabilities Rs m14,81536,414 40.7%   
Net working cap to sales %15.610.3 151.8%  
Current ratio x1.81.2 157.0%  
Inventory Days Days4023 173.8%  
Debtors Days Days12101 12.2%  
Net fixed assets Rs m10,99914,471 76.0%   
Share capital Rs m625238 262.1%   
"Free" reserves Rs m24,87822,578 110.2%   
Net worth Rs m25,57923,551 108.6%   
Long term debt Rs m17336 5.0%   
Total assets Rs m41,41962,359 66.4%  
Interest coverage x33.07.1 462.5%   
Debt to equity ratio x00 4.6%  
Sales to assets ratio x1.90.9 211.1%   
Return on assets %30.35.4 557.1%  
Return on equity %47.311.7 404.2%  
Return on capital %58.020.3 285.1%  
Exports to sales %3.225.7 12.4%   
Imports to sales %6.84.3 156.4%   
Exports (fob) Rs m2,46314,141 17.4%   
Imports (cif) Rs m5,2272,384 219.3%   
Fx inflow Rs m2,46514,374 17.2%   
Fx outflow Rs m5,4653,276 166.8%   
Net fx Rs m-2,99911,098 -27.0%   
CASH FLOW
From Operations Rs m5,3134,134 128.5%  
From Investments Rs m281-707 -39.7%  
From Financial Activity Rs m-6,216-2,125 292.5%  
Net Cashflow Rs m-6231,302 -47.9%  

Share Holding

Indian Promoters % 61.6 62.0 99.4%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 2.6 6.8 37.8%  
FIIs % 26.0 16.6 156.6%  
ADR/GDR % 0.0 0.0 -  
Free float % 9.8 14.6 67.1%  
Shareholders   71,756 26,803 267.7%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare HAVELLS IND With:   JOHNSON CONTROLS - HITACHI AC INDIA  BLUE STAR  JYOTI STRUCTURE  KENNAMETAL INDIA  BHARAT ELECTRONICS  

Compare HAVELLS IND With:   SHANGHAI ELEC. (China)  ANSALDO STS (Italy)  DONGFANG ELEC. (China)  ABB (Switz.)  



Today's Market

Sensex Finishes on a Strong Note; Bank & Realty Stocks Rally(Closing)

Indian share markets surged further in the afternoon session and finished in the green for the second straight session on heavy buying in realty stocks, metal stocks and bank stocks.

Related Views on News

Most Popular

This Small Cap Can Drive Chinese Players Out of India (and Make a Fortune in the Process)(The 5 Minute Wrapup)

Aug 17, 2017

A small-cap Indian company with high-return potential and blue-chip-like stability is set to supplant the Chinese players in this niche segment.

The Most Important Innovation in Finance Since Gold Coins(Vivek Kaul's Diary)

Aug 10, 2017

Bill connects the dots...between money and growth, real money and real resources, gold and cryptocurrencies...and between gold, cryptocurrencies, and time.

It's the Best Time to Buy IT Stocks(Daily Profit Hunter)

Aug 16, 2017

The IT Sector could be in an uptrend till February 2019. Are you prepared to ride the trend?

Bitcoin Continues Stellar Rise(Chart Of The Day)

Aug 10, 2017

Bitcoin hits an all-time high, is there more upside left?

5 Steps To Become Financially Independent(Outside View)

Aug 16, 2017

Ensure your financial Independence, and pledge to start the journey towards financial freedom today!

More

Become A Smarter Investor In
Just 5 Minutes

Multibagger Stocks Guide 2017
Get our special report, Multibagger Stocks Guide (2017 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

HAVELLS IND SHARE PRICE


Aug 23, 2017 (Close)

TRACK HAVELLS IND

  • Track your investment in HAVELLS IND with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

HAVELLS IND 5-YR ANALYSIS

COMPARE HAVELLS IND WITH

MARKET STATS