X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare Havells Ind with Thermax Ltd - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

HAVELLS IND vs THERMAX LTD - Comparison Results

HAVELLS IND    Change

Havells India is one of the largest electrical and power distribution equipment company, manufacturing products ranging from building circuit protection, industrial & domestic switchgear, cables & wires, energy meters, fans, CFL lamps, luminaires for... More

THERMAX LTD 
   Change

Thermax Limited operates in a niche segment of the engineering sector, providing solutions in the energy and environment space. The company's key strengths lie in providing solutions for captive power plants and boilers for industrial customers acros... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    HAVELLS IND THERMAX LTD HAVELLS IND/
THERMAX LTD
 
P/E (TTM) x 61.2 49.5 123.5% View Chart
P/BV x 9.6 5.4 177.5% View Chart
Dividend Yield % 0.7 0.5 133.4%  

Financials

 HAVELLS IND   THERMAX LTD
EQUITY SHARE DATA
    HAVELLS IND
Mar-17
THERMAX LTD
Mar-17
HAVELLS IND/
THERMAX LTD
5-Yr Chart
Click to enlarge
High Rs4751,005 47.3%   
Low Rs304691 43.9%   
Sales per share (Unadj.) Rs98.5376.2 26.2%  
Earnings per share (Unadj.) Rs7.718.1 42.5%  
Cash flow per share (Unadj.) Rs9.625.0 38.6%  
Dividends per share (Unadj.) Rs3.506.00 58.3%  
Dividend yield (eoy) %0.90.7 127.0%  
Book value per share (Unadj.) Rs52.4213.0 24.6%  
Shares outstanding (eoy) m624.86119.16 524.4%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x4.02.3 175.4%   
Avg P/E ratio x50.546.7 107.9%  
P/CF ratio (eoy) x40.433.9 119.1%  
Price / Book Value ratio x7.44.0 186.5%  
Dividend payout %45.433.1 137.1%   
Avg Mkt Cap Rs m243,258101,018 240.8%   
No. of employees `0005.03.5 142.6%   
Total wages/salary Rs m5,0906,864 74.2%   
Avg. sales/employee Rs Th12,375.912,852.9 96.3%   
Avg. wages/employee Rs Th1,023.31,967.9 52.0%   
Avg. net profit/employee Rs Th969.4619.7 156.4%   
INCOME DATA
Net Sales Rs m61,55844,831 137.3%  
Other income Rs m1,3821,141 121.2%   
Total revenues Rs m62,93945,971 136.9%   
Gross profit Rs m8,1825,052 162.0%  
Depreciation Rs m1,205819 147.1%   
Interest Rs m133819 16.3%   
Profit before tax Rs m8,2254,554 180.6%   
Minority Interest Rs m-48-655 7.3%   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m-1,068-178 598.7%   
Tax Rs m2,2881,560 146.7%   
Profit after tax Rs m4,8222,161 223.1%  
Gross profit margin %13.311.3 117.9%  
Effective tax rate %27.834.3 81.2%   
Net profit margin %7.84.8 162.5%  
BALANCE SHEET DATA
Current assets Rs m32,34432,974 98.1%   
Current liabilities Rs m15,75223,652 66.6%   
Net working cap to sales %27.020.8 129.6%  
Current ratio x2.11.4 147.3%  
Inventory Days Days5623 243.1%  
Debtors Days Days1484 16.2%  
Net fixed assets Rs m12,6658,066 157.0%   
Share capital Rs m625225 277.5%   
"Free" reserves Rs m32,14325,151 127.8%   
Net worth Rs m32,76825,376 129.1%   
Long term debt Rs m0460 0.0%   
Total assets Rs m32,34450,605 63.9%  
Interest coverage x62.76.6 955.0%   
Debt to equity ratio x00 0.0%  
Sales to assets ratio x1.90.9 214.8%   
Return on assets %15.35.9 260.1%  
Return on equity %14.78.5 172.8%  
Return on capital %22.117.6 125.8%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m2,7676,310 43.9%   
Fx outflow Rs m8,0530-   
Net fx Rs m-5,2866,310 -83.8%   
CASH FLOW
From Operations Rs m7,6713,346 229.3%  
From Investments Rs m-2,160-750 288.1%  
From Financial Activity Rs m-975-1,256 77.7%  
Net Cashflow Rs m4,4991,097 410.2%  

Share Holding

Indian Promoters % 61.6 62.0 99.4%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 2.6 6.8 37.8%  
FIIs % 26.0 16.6 156.6%  
ADR/GDR % 0.0 0.0 -  
Free float % 9.8 14.6 67.1%  
Shareholders   71,756 26,803 267.7%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare HAVELLS IND With:   NITIN FIRE PROTEC  SHANTHI GEARS  GRINDWELL NORTON  ELECON ENGINEERING  BEML LTD.  

Compare HAVELLS IND With:   DONGFANG ELEC. (China)  ANSALDO STS (Italy)  SHANGHAI ELEC. (China)  ABB (Switz.)  



Today's Market

Global Stock Markets Rebound After Sharp Weekly Drop(RoundUp)

Global financial markets rallied this week and brushed aside a rise in global borrowing costs while the dollar hit its lowest level since 2014.

Related Views on News

Dixon Technologies Ltd. (IPO)

Sep 5, 2017

Should you subscribe to the IPO of Dixon Technologies (India) Ltd?

Dixon Technologies Ltd. (IPO)

Sep 5, 2017

Should you subscribe to the IPO of Dixon Technologies (India) Ltd?

More Views on News

Most Popular

Here's What You Should Do in this Market Crash(The 5 Minute Wrapup)

Feb 6, 2018

The market correction has provided a golden opportunity to buy five high-quality safe stocks.

As the Market Corrects... It's Time to Buy More(Smart Contrarian)

Feb 5, 2018

The recent sell off in the stock market offers buying opportunity in some quality small caps.

The Era of Easy Money is Coming to an End. What Happens Now?(Vivek Kaul's Diary)

Feb 9, 2018

The easy money policy of the Federal Reserve of the United States, which drove up stock markets all over the world, is ending, with the Federal Reserve looking to shrink its balance sheet.

When Small is Not Always Beautiful(Chart Of The Day)

Feb 6, 2018

Big companies enjoying tax deductions and exemptions have an edge over the small companies.

What Should Mutual Fund Investors Do After LTCG Tax Norms(Outside View)

Feb 6, 2018

PersonalFN explain what investors should after LTCG tax norms.

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

HAVELLS IND SHARE PRICE


Feb 16, 2018 (Close)

TRACK HAVELLS IND

  • Track your investment in HAVELLS IND with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

HAVELLS IND - EMCO LTD COMPARISON

COMPARE HAVELLS IND WITH

MARKET STATS