HAVELLS INDIA | V GUARD INDUSTRIES | HAVELLS INDIA/ V GUARD INDUSTRIES |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 83.1 | 63.5 | 130.8% | View Chart |
P/BV | x | 14.8 | 9.5 | 156.0% | View Chart |
Dividend Yield | % | 0.5 | 0.4 | 126.0% |
HAVELLS INDIA V GUARD INDUSTRIES |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
HAVELLS INDIA Mar-23 |
V GUARD INDUSTRIES Mar-23 |
HAVELLS INDIA/ V GUARD INDUSTRIES |
5-Yr Chart Click to enlarge
|
||
High | Rs | 1,406 | 275 | 511.4% | |
Low | Rs | 1,059 | 195 | 542.4% | |
Sales per share (Unadj.) | Rs | 269.9 | 95.5 | 282.7% | |
Earnings per share (Unadj.) | Rs | 17.1 | 4.4 | 391.1% | |
Cash flow per share (Unadj.) | Rs | 21.8 | 5.9 | 372.3% | |
Dividends per share (Unadj.) | Rs | 7.50 | 1.30 | 576.9% | |
Avg Dividend yield | % | 0.6 | 0.6 | 110.0% | |
Book value per share (Unadj.) | Rs | 105.7 | 36.2 | 292.0% | |
Shares outstanding (eoy) | m | 626.51 | 432.17 | 145.0% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 4.6 | 2.5 | 185.4% | |
Avg P/E ratio | x | 72.0 | 53.7 | 134.1% | |
P/CF ratio (eoy) | x | 56.4 | 40.1 | 140.8% | |
Price / Book Value ratio | x | 11.7 | 6.5 | 179.6% | |
Dividend payout | % | 43.8 | 29.7 | 147.5% | |
Avg Mkt Cap | Rs m | 772,032 | 101,583 | 760.0% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 12,683 | 3,029 | 418.7% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 169,107 | 41,260 | 409.9% | |
Other income | Rs m | 1,777 | 164 | 1,081.1% | |
Total revenues | Rs m | 170,884 | 41,425 | 412.5% | |
Gross profit | Rs m | 16,206 | 3,199 | 506.6% | |
Depreciation | Rs m | 2,962 | 644 | 459.7% | |
Interest | Rs m | 551 | 162 | 340.1% | |
Profit before tax | Rs m | 14,471 | 2,557 | 565.8% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 3,753 | 667 | 562.8% | |
Profit after tax | Rs m | 10,717 | 1,890 | 566.9% | |
Gross profit margin | % | 9.6 | 7.8 | 123.6% | |
Effective tax rate | % | 25.9 | 26.1 | 99.5% | |
Net profit margin | % | 6.3 | 4.6 | 138.3% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 73,900 | 15,052 | 491.0% | |
Current liabilities | Rs m | 41,699 | 8,167 | 510.6% | |
Net working cap to sales | % | 19.0 | 16.7 | 114.1% | |
Current ratio | x | 1.8 | 1.8 | 96.2% | |
Inventory Days | Days | 10 | 11 | 99.2% | |
Debtors Days | Days | 2 | 503 | 0.4% | |
Net fixed assets | Rs m | 40,913 | 13,935 | 293.6% | |
Share capital | Rs m | 627 | 432 | 145.0% | |
"Free" reserves | Rs m | 65,605 | 15,216 | 431.2% | |
Net worth | Rs m | 66,232 | 15,648 | 423.3% | |
Long term debt | Rs m | 0 | 2,729 | 0.0% | |
Total assets | Rs m | 114,918 | 28,987 | 396.4% | |
Interest coverage | x | 27.3 | 16.8 | 162.4% | |
Debt to equity ratio | x | 0 | 0.2 | 0.0% | |
Sales to assets ratio | x | 1.5 | 1.4 | 103.4% | |
Return on assets | % | 9.8 | 7.1 | 138.5% | |
Return on equity | % | 16.2 | 12.1 | 133.9% | |
Return on capital | % | 22.7 | 14.8 | 153.3% | |
Exports to sales | % | 2.2 | 0.1 | 2,374.5% | |
Imports to sales | % | 17.4 | 4.7 | 372.7% | |
Exports (fob) | Rs m | 3,646 | 37 | 9,732.5% | |
Imports (cif) | Rs m | 29,376 | 1,923 | 1,527.4% | |
Fx inflow | Rs m | 3,646 | 37 | 9,732.5% | |
Fx outflow | Rs m | 29,376 | 1,923 | 1,527.4% | |
Net fx | Rs m | -25,731 | -1,886 | 1,364.4% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 5,649 | 4,238 | 133.3% | |
From Investments | Rs m | 350 | -7,712 | -4.5% | |
From Financial Activity | Rs m | -9,069 | 3,261 | -278.1% | |
Net Cashflow | Rs m | -3,107 | -213 | 1,461.7% |
Indian Promoters | % | 59.4 | 54.5 | 109.1% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 34.7 | 33.5 | 103.6% | |
FIIs | % | 24.8 | 13.3 | 186.1% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 40.6 | 45.5 | 89.1% | |
Shareholders | 224,428 | 119,562 | 187.7% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare HAVELLS INDIA With: ABB INDIA SIEMENS SUZLON ENERGY SCHNEIDER ELECTRIC INFRA APAR INDUSTRIES
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | Havells India | V GUARD IND. | S&P BSE CONSUMER DURABLES |
---|---|---|---|
1-Day | 1.31% | 1.03% | 0.49% |
1-Month | 5.33% | 7.06% | 6.16% |
1-Year | 30.51% | 32.26% | 40.40% |
3-Year CAGR | 16.16% | 15.21% | 19.62% |
5-Year CAGR | 15.15% | 9.13% | 17.86% |
* Compound Annual Growth Rate
Here are more details on the Havells India share price and the V GUARD IND. share price.
Moving on to shareholding structures...
The promoters of Havells India hold a 59.4% stake in the company. In case of V GUARD IND. the stake stands at 54.5%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of Havells India and the shareholding pattern of V GUARD IND..
Finally, a word on dividends...
In the most recent financial year, Havells India paid a dividend of Rs 7.5 per share. This amounted to a Dividend Payout ratio of 43.8%.
V GUARD IND. paid Rs 1.3, and its dividend payout ratio stood at 29.7%.
You may visit here to review the dividend history of Havells India, and the dividend history of V GUARD IND..
After opening the day on high, Indian share markets continued the momentum as the session progressed and ended the higher.