Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

HATHWAY CABLE vs VODAFONE IDEA - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    HATHWAY CABLE VODAFONE IDEA HATHWAY CABLE/
VODAFONE IDEA
 
P/E (TTM) x 133.5 -1.0 - View Chart
P/BV x 0.7 - - View Chart
Dividend Yield % 0.0 0.0 -  

Financials

 HATHWAY CABLE   VODAFONE IDEA
EQUITY SHARE DATA
    HATHWAY CABLE
Mar-22
VODAFONE IDEA
Mar-22
HATHWAY CABLE/
VODAFONE IDEA
5-Yr Chart
Click to enlarge
High Rs2917 174.5%   
Low Rs175 369.2%   
Sales per share (Unadj.) Rs10.112.0 84.5%  
Earnings per share (Unadj.) Rs0.3-8.8 -3.1%  
Cash flow per share (Unadj.) Rs2.4-1.5 -162.1%  
Dividends per share (Unadj.) Rs00-  
Avg Dividend yield %00-  
Book value per share (Unadj.) Rs23.3-19.3 -120.8%  
Shares outstanding (eoy) m1,770.1032,118.85 5.5%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x2.30.9 255.7%   
Avg P/E ratio x83.3-1.2 -6,868.6%  
P/CF ratio (eoy) x9.8-7.4 -133.2%  
Price / Book Value ratio x1.0-0.6 -178.9%  
Dividend payout %00-   
Avg Mkt Cap Rs m40,801342,708 11.9%   
No. of employees `000NANA-   
Total wages/salary Rs m1,02817,351 5.9%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m17,930385,155 4.7%  
Other income Rs m7921,154 68.6%   
Total revenues Rs m18,722386,309 4.8%   
Gross profit Rs m3,637162,488 2.2%  
Depreciation Rs m3,677235,843 1.6%   
Interest Rs m5210,152 0.0%   
Profit before tax Rs m747-282,353 -0.3%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m258113 228.1%   
Profit after tax Rs m490-282,466 -0.2%  
Gross profit margin %20.342.2 48.1%  
Effective tax rate %34.50 -86,187.4%   
Net profit margin %2.7-73.3 -3.7%  
BALANCE SHEET DATA
Current assets Rs m10,996168,355 6.5%   
Current liabilities Rs m4,715611,339 0.8%   
Net working cap to sales %35.0-115.0 -30.5%  
Current ratio x2.30.3 846.8%  
Inventory Days Days452190 238.5%  
Debtors Days Days123 4.6%  
Net fixed assets Rs m31,3351,771,876 1.8%   
Share capital Rs m3,540321,188 1.1%   
"Free" reserves Rs m37,710-940,886 -4.0%   
Net worth Rs m41,251-619,698 -6.7%   
Long term debt Rs m01,759,508 0.0%   
Total assets Rs m42,3311,940,231 2.2%  
Interest coverage x163.5-0.3 -47,582.8%   
Debt to equity ratio x0-2.8 0.0%  
Sales to assets ratio x0.40.2 213.4%   
Return on assets %1.2-3.7 -31.3%  
Return on equity %1.245.6 2.6%  
Return on capital %1.8-6.3 -28.8%  
Exports to sales %00-   
Imports to sales %4.20-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs m747NA-   
Fx inflow Rs m027,327 0.0%   
Fx outflow Rs m74735,692 2.1%   
Net fx Rs m-747-8,365 8.9%   
CASH FLOW
From Operations Rs m3,328173,870 1.9%  
From Investments Rs m-3,823-57,303 6.7%  
From Financial Activity Rs m-1-105,538 0.0%  
Net Cashflow Rs m-49611,029 -4.5%  

Share Holding

Indian Promoters % 75.0 16.5 453.7%  
Foreign collaborators % 0.0 58.5 -  
Indian inst/Mut Fund % 9.3 5.0 185.3%  
FIIs % 6.9 3.5 197.4%  
ADR/GDR % 0.0 0.0 -  
Free float % 25.0 25.0 100.0%  
Shareholders   315,984 2,822,603 11.2%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare HATHWAY CABLE With:   INDUS TOWERS    BHARTI AIRTEL    TATA TELESERVICES    MTNL    TATA COMM    



Today's Market

Sensex Zooms 417 Points, Nifty Ends Above 17,900; Bajaj Twins and Bharti Airtel Rally(Closing)

After opening the day on a flat note, Indian share markets extended gains as the session progressed and ended near day's high.