Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

HCL OFFICE vs THACKER & CO. - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    HCL OFFICE THACKER & CO. HCL OFFICE/
THACKER & CO.
 
P/E (TTM) x -201.8 29.4 - View Chart
P/BV x 3.3 0.7 500.0% View Chart
Dividend Yield % 0.0 0.0 -  

Financials

 HCL OFFICE   THACKER & CO.
EQUITY SHARE DATA
    HCL OFFICE
Mar-23
THACKER & CO.
Mar-23
HCL OFFICE/
THACKER & CO.
5-Yr Chart
Click to enlarge
High Rs7475 1.4%   
Low Rs3271 1.1%   
Sales per share (Unadj.) Rs026.8 0.0%  
Earnings per share (Unadj.) Rs025.9 -0.1%  
Cash flow per share (Unadj.) Rs040.6 -0.0%  
Dividends per share (Unadj.) Rs00-  
Avg Dividend yield %00-  
Book value per share (Unadj.) Rs1.51,042.9 0.1%  
Shares outstanding (eoy) m14.651.09 1,344.0%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x013.9-  
Avg P/E ratio x-256.814.4 -1,785.0%  
P/CF ratio (eoy) x-256.89.2 -2,800.0%  
Price / Book Value ratio x3.30.4 920.5%  
Dividend payout %00-   
Avg Mkt Cap Rs m70405 17.3%   
No. of employees `000NANA-   
Total wages/salary Rs m01 0.0%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m029 0.0%  
Other income Rs m134 3.0%   
Total revenues Rs m163 1.6%   
Gross profit Rs m-118 -7.3%  
Depreciation Rs m016 0.0%   
Interest Rs m00 7.1%   
Profit before tax Rs m036 -0.8%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m08 0.0%   
Profit after tax Rs m028 -1.0%  
Gross profit margin %060.7- 
Effective tax rate %021.3 -0.0%   
Net profit margin %096.4- 
BALANCE SHEET DATA
Current assets Rs m1784 20.2%   
Current liabilities Rs m011 1.5%   
Net working cap to sales %0248.2- 
Current ratio x99.67.4 1,347.1%  
Inventory Days Days011,115- 
Debtors Days Days03,993- 
Net fixed assets Rs m51,064 0.4%   
Share capital Rs m1471 13,443.1%   
"Free" reserves Rs m-1251,136 -11.0%   
Net worth Rs m211,137 1.9%   
Long term debt Rs m00-   
Total assets Rs m211,148 1.9%  
Interest coverage x-26.0256.9 -10.1%   
Debt to equity ratio x00-  
Sales to assets ratio x00 0.0%   
Return on assets %-1.22.5 -49.4%  
Return on equity %-1.32.5 -51.7%  
Return on capital %-1.23.2 -38.9%  
Exports to sales %00-  
Imports to sales %00-  
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m00-   
Fx outflow Rs m00-   
Net fx Rs m00-   
CASH FLOW
From Operations Rs m-1-44 2.8%  
From Investments Rs m127 3.1%  
From Financial Activity Rs mNANA 0.0%  
Net Cashflow Rs m0-17 2.4%  

Share Holding

Indian Promoters % 61.1 64.3 95.0%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 0.3 7.7 4.2%  
FIIs % 0.0 0.0 -  
ADR/GDR % 0.0 0.0 -  
Free float % 39.0 35.7 109.0%  
Shareholders   12,009 509 2,359.3%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare HCL OFFICE With:   ADANI ENTERPRISES    REDINGTON    MMTC    SAT INDUSTRIES    SIRCA PAINTS INDIA    


More on HCL OFFICE vs THACKER

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

HCL OFFICE vs THACKER Share Price Performance

Period HCL OFFICE THACKER
1-Day 0.00% 4.96%
1-Month -8.19% -1.02%
1-Year 3.66% 62.13%
3-Year CAGR 30.68% 48.13%
5-Year CAGR 30.78% 37.20%

* Compound Annual Growth Rate

Here are more details on the HCL OFFICE share price and the THACKER share price.

Moving on to shareholding structures...

The promoters of HCL OFFICE hold a 61.1% stake in the company. In case of THACKER the stake stands at 64.3%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of HCL OFFICE and the shareholding pattern of THACKER.

Finally, a word on dividends...

In the most recent financial year, HCL OFFICE paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of -0.0%.

THACKER paid Rs 0.0, and its dividend payout ratio stood at 0.0%.

You may visit here to review the dividend history of HCL OFFICE, and the dividend history of THACKER.



Today's Market

Sensex Today Trades Flat | Nifty Below 22,350 | Kotak Mahindra Bank Tanks 9% Sensex Today Trades Flat | Nifty Below 22,350 | Kotak Mahindra Bank Tanks 9%(10:30 am)

Asian stocks fell on Thursday as disappointing earnings forecasts from Facebook parent Meta Platforms hammered tech shares, while the yen's slump past 155 per dollar.