HCC | BRIGADE ENTERPRISES | HCC/ BRIGADE ENTERPRISES |
|||
---|---|---|---|---|---|
P/E (TTM) | x | -1.9 | 34.7 | - | View Chart |
P/BV | x | - | 1.8 | - | View Chart |
Dividend Yield | % | 0.0 | 0.7 | - |
![]() ![]() |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
HCC Mar-20 |
BRIGADE ENTERPRISES Mar-19 |
HCC/ BRIGADE ENTERPRISES |
5-Yr Chart Click to enlarge
|
||
High | Rs | 15 | 309 | 5.0% | |
Low | Rs | 4 | 157 | 2.3% | |
Sales per share (Unadj.) | Rs | 62.4 | 218.4 | 28.6% | |
Earnings per share (Unadj.) | Rs | 1.3 | 20.7 | 6.3% | |
Cash flow per share (Unadj.) | Rs | 2.3 | 31.0 | 7.4% | |
Dividends per share (Unadj.) | Rs | 0 | 2.00 | 0.0% | |
Dividend yield (eoy) | % | 0 | 0.9 | 0.0% | |
Book value per share (Unadj.) | Rs | -5.0 | 159.4 | -3.1% | |
Shares outstanding (eoy) | m | 1,513.02 | 136.10 | 1,111.7% | |
Bonus/Rights/Conversions | - | ESOP | - | ||
Price / Sales ratio | x | 0.2 | 1.1 | 14.3% | |
Avg P/E ratio | x | 7.3 | 11.2 | 64.9% | |
P/CF ratio (eoy) | x | 4.1 | 7.5 | 54.9% | |
Price / Book Value ratio | x | -1.9 | 1.5 | -129.6% | |
Dividend payout | % | 0 | 9.7 | 0.0% | |
Avg Mkt Cap | Rs m | 14,374 | 31,691 | 45.4% | |
No. of employees | `000 | 1.4 | 0.8 | 179.9% | |
Total wages/salary | Rs m | 9,830 | 1,879 | 523.1% | |
Avg. sales/employee | Rs Th | 68,384.5 | 38,758.5 | 176.4% | |
Avg. wages/employee | Rs Th | 7,122.8 | 2,449.8 | 290.8% | |
Avg. net profit/employee | Rs Th | 1,427.8 | 3,675.4 | 38.8% |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 94,371 | 29,728 | 317.4% | |
Other income | Rs m | 848 | 545 | 155.7% | |
Total revenues | Rs m | 95,219 | 30,273 | 314.5% | |
Gross profit | Rs m | 8,370 | 7,897 | 106.0% | |
Depreciation | Rs m | 1,518 | 1,400 | 108.5% | |
Interest | Rs m | 8,170 | 2,785 | 293.4% | |
Profit before tax | Rs m | -470 | 4,257 | -11.0% | |
Minority Interest | Rs m | 1,877 | 0 | - | |
Prior Period Items | Rs m | 0 | 18 | 0.0% | |
Extraordinary Inc (Exp) | Rs m | 2,212 | 0 | - | |
Tax | Rs m | 1,649 | 1,455 | 113.3% | |
Profit after tax | Rs m | 1,970 | 2,819 | 69.9% | |
Gross profit margin | % | 8.9 | 26.6 | 33.4% | |
Effective tax rate | % | -350.8 | 34.2 | -1,026.2% | |
Net profit margin | % | 2.1 | 9.5 | 22.0% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 72,103 | 57,618 | 125.1% | |
Current liabilities | Rs m | 95,925 | 49,579 | 193.5% | |
Net working cap to sales | % | -25.2 | 27.0 | -93.3% | |
Current ratio | x | 0.8 | 1.2 | 64.7% | |
Inventory Days | Days | 18 | 591 | 3.1% | |
Debtors Days | Days | 73 | 52 | 142.0% | |
Net fixed assets | Rs m | 9,497 | 30,764 | 30.9% | |
Share capital | Rs m | 1,513 | 1,362 | 111.1% | |
"Free" reserves | Rs m | -9,105 | 20,332 | -44.8% | |
Net worth | Rs m | -7,592 | 21,694 | -35.0% | |
Long term debt | Rs m | 15,868 | 33,156 | 47.9% | |
Total assets | Rs m | 121,676 | 107,999 | 112.7% | |
Interest coverage | x | 0.9 | 2.5 | 37.3% | |
Debt to equity ratio | x | -2.1 | 1.5 | -136.8% | |
Sales to assets ratio | x | 0.8 | 0.3 | 281.8% | |
Return on assets | % | 8.3 | 5.2 | 160.6% | |
Return on equity | % | -26.0 | 13.0 | -199.7% | |
Return on capital | % | 142.4 | 12.9 | 1,106.8% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 1,870 | 19 | 9,639.2% | |
Fx outflow | Rs m | 492 | 40 | 1,236.4% | |
Net fx | Rs m | 1,378 | -20 | -6,754.4% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 5,377 | 4,672 | 115.1% | |
From Investments | Rs m | -357 | -4,520 | 7.9% | |
From Financial Activity | Rs m | -5,141 | 448 | -1,147.8% | |
Net Cashflow | Rs m | 54 | 600 | 9.0% |
Indian Promoters | % | 43.5 | 57.5 | 75.7% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 3.5 | 3.0 | 116.2% | |
FIIs | % | 12.7 | 4.6 | 277.3% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 40.3 | 34.9 | 115.5% | |
Shareholders | 211,750 | 66,193 | 319.9% | ||
Pledged promoter(s) holding | % | 71.4 | 0.0 | - |
Compare HCC With: PHOENIX MILL DB REALTY ORBIT CORP AJMERA REALTY GODREJ PROPERTIES
The week belonged to the bulls after bears ended the party in February. March started with gains for the bulls but historically, March has been a bears' month.
Should you apply for the IPO of Mindspace Business Parks REIT?
For the quarter ended December 2019, BRIGADE ENTERPRISES has posted a net profit of Rs 405 m (down 31.9% YoY). Sales on the other hand came in at Rs 6 bn (down 19.7% YoY). Read on for a complete analysis of BRIGADE ENTERPRISES's quarterly results.
For the quarter ended September 2019, BRIGADE ENTERPRISES has posted a net profit of Rs 372 m (down 57.1% YoY). Sales on the other hand came in at Rs 7 bn (down 11.0% YoY). Read on for a complete analysis of BRIGADE ENTERPRISES's quarterly results.
Here's an analysis of the annual report of BRIGADE ENTERPRISES for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of BRIGADE ENTERPRISES. Also includes updates on the valuation of BRIGADE ENTERPRISES.
For the quarter ended June 2019, HCC has posted a net profit of Rs 151 m (up 23.6% YoY). Sales on the other hand came in at Rs 8 bn (down 10.9% YoY). Read on for a complete analysis of HCC's quarterly results.
More Views on NewsLast time the smallcap index crossed 19k a big correction followed. Here's what makes it different this time.
In this video, I'll show you how to get started on the path to daily trading profits.
An Indian company founded three decades ago in a garage caught my attention...
In this episode of the Investor Hour, India's #1 trader, Vijay Bhambwani, talks to us about the stock market, his new targets for gold and silver, the best long-term investment opportunity, and a lot more.
More