Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

HCC vs IRB INFRA - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    HCC IRB INFRA HCC/
IRB INFRA
 
P/E (TTM) x 11.6 46.7 24.9% View Chart
P/BV x - 2.7 - View Chart
Dividend Yield % 0.0 0.3 -  

Financials

 HCC   IRB INFRA
EQUITY SHARE DATA
    HCC
Mar-23
IRB INFRA
Mar-23
HCC/
IRB INFRA
5-Yr Chart
Click to enlarge
High Rs2335 64.9%   
Low Rs1118 58.8%   
Sales per share (Unadj.) Rs65.110.6 614.6%  
Earnings per share (Unadj.) Rs-0.21.2 -14.7%  
Cash flow per share (Unadj.) Rs0.72.6 26.2%  
Dividends per share (Unadj.) Rs00.20 0.0%  
Avg Dividend yield %00.8 0.0%  
Book value per share (Unadj.) Rs-4.722.2 -21.3%  
Shares outstanding (eoy) m1,512.986,039.00 25.1%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x0.32.5 10.2%   
Avg P/E ratio x-94.622.2 -426.2%  
P/CF ratio (eoy) x24.710.3 239.6%  
Price / Book Value ratio x-3.51.2 -294.7%  
Dividend payout %016.8 -0.0%   
Avg Mkt Cap Rs m25,146159,774 15.7%   
No. of employees `000NANA-   
Total wages/salary Rs m8,3673,462 241.7%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m98,56664,016 154.0%  
Other income Rs m5573,017 18.5%   
Total revenues Rs m99,12367,033 147.9%   
Gross profit Rs m9,96031,286 31.8%  
Depreciation Rs m1,2868,321 15.4%   
Interest Rs m10,12315,212 66.5%   
Profit before tax Rs m-89110,770 -8.3%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m-6253,569 -17.5%   
Profit after tax Rs m-2667,200 -3.7%  
Gross profit margin %10.148.9 20.7%  
Effective tax rate %70.233.1 211.7%   
Net profit margin %-0.311.2 -2.4%  
BALANCE SHEET DATA
Current assets Rs m76,27872,052 105.9%   
Current liabilities Rs m70,22145,446 154.5%   
Net working cap to sales %6.141.6 14.8%  
Current ratio x1.11.6 68.5%  
Inventory Days Days154539 28.5%  
Debtors Days Days893 8.7%  
Net fixed assets Rs m47,680357,374 13.3%   
Share capital Rs m1,5136,039 25.1%   
"Free" reserves Rs m-8,657127,750 -6.8%   
Net worth Rs m-7,144133,789 -5.3%   
Long term debt Rs m48,511132,981 36.5%   
Total assets Rs m123,979429,426 28.9%  
Interest coverage x0.91.7 53.4%   
Debt to equity ratio x-6.81.0 -683.2%  
Sales to assets ratio x0.80.1 533.3%   
Return on assets %8.05.2 152.3%  
Return on equity %3.75.4 69.2%  
Return on capital %22.39.7 229.2%  
Exports to sales %0.60-   
Imports to sales %00-   
Exports (fob) Rs m635NA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m6350-   
Fx outflow Rs m129109 117.9%   
Net fx Rs m506-109 -462.3%   
CASH FLOW
From Operations Rs m16917,641 1.0%  
From Investments Rs m4,247-6,503 -65.3%  
From Financial Activity Rs m-6,031-8,605 70.1%  
Net Cashflow Rs m-1,3912,533 -54.9%  

Share Holding

Indian Promoters % 18.6 34.4 54.1%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 17.2 55.0 31.3%  
FIIs % 7.8 47.2 16.6%  
ADR/GDR % 0.0 0.0 -  
Free float % 81.4 65.6 124.1%  
Shareholders   395,914 465,282 85.1%  
Pledged promoter(s) holding % 85.3 48.9 174.7%  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare HCC With:   L&T    IRCON INTERNATIONAL    J KUMAR INFRA    NCC    POWER MECH PROJECTS    


More on HCC vs IRB Infra

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

HCC vs IRB Infra Share Price Performance

Period HCC IRB Infra S&P BSE REALTY
1-Day 0.44% 0.10% 0.52%
1-Month -18.51% -7.49% -1.02%
1-Year 147.92% 160.14% 138.88%
3-Year CAGR 60.27% 78.69% 39.46%
5-Year CAGR 15.79% 32.61% 28.06%

* Compound Annual Growth Rate

Here are more details on the HCC share price and the IRB Infra share price.

Moving on to shareholding structures...

The promoters of HCC hold a 18.6% stake in the company. In case of IRB Infra the stake stands at 34.4%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of HCC and the shareholding pattern of IRB Infra.

Finally, a word on dividends...

In the most recent financial year, HCC paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of -0.0%.

IRB Infra paid Rs 0.2, and its dividend payout ratio stood at 16.8%.

You may visit here to review the dividend history of HCC, and the dividend history of IRB Infra.



Today's Market

Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising(Closing)

After opening the day on positive note, Indian share markets gained the momentum as the session progressed and ended on firm footing.