Helping You Build Wealth With Honest Research
Since 1996. Read On...

The Best Asset Allocation for Your Equity Portfolio

HCC vs K.P. ENERGY - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    HCC K.P. ENERGY HCC/
K.P. ENERGY
 
P/E (TTM) x 32.8 10.1 324.4% View Chart
P/BV x 2.5 6.3 39.0% View Chart
Dividend Yield % 0.0 0.2 -  

Financials

 HCC   K.P. ENERGY
EQUITY SHARE DATA
    HCC
Mar-26
K.P. ENERGY
Mar-25
HCC/
K.P. ENERGY
5-Yr Chart
Click to enlarge
High Rs37674 5.6%   
Low Rs14335 4.1%   
Sales per share (Unadj.) Rs15.2140.1 10.8%  
Earnings per share (Unadj.) Rs0.617.3 3.7%  
Cash flow per share (Unadj.) Rs0.719.2 3.8%  
Dividends per share (Unadj.) Rs00.60 0.0%  
Avg Dividend yield %00.1 0.0%  
Book value per share (Unadj.) Rs8.143.7 18.6%  
Shares outstanding (eoy) m2,619.4766.69 3,927.8%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x1.73.6 46.7%   
Avg P/E ratio x40.429.2 138.4%  
P/CF ratio (eoy) x34.626.3 131.7%  
Price / Book Value ratio x3.111.6 27.2%  
Dividend payout %03.5 0.0%   
Avg Mkt Cap Rs m66,79633,637 198.6%   
No. of employees `000NANA-   
Total wages/salary Rs m3,404305 1,114.9%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m39,6969,341 425.0%  
Other income Rs m1,114197 565.8%   
Total revenues Rs m40,8099,538 427.9%   
Gross profit Rs m6,0851,768 344.2%  
Depreciation Rs m275127 217.2%   
Interest Rs m4,694298 1,574.7%   
Profit before tax Rs m2,2301,540 144.8%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m575387 148.6%   
Profit after tax Rs m1,6551,153 143.5%  
Gross profit margin %15.318.9 81.0%  
Effective tax rate %25.825.1 102.6%   
Net profit margin %4.212.3 33.8%  
BALANCE SHEET DATA
Current assets Rs m51,4757,342 701.1%   
Current liabilities Rs m44,9845,280 851.9%   
Net working cap to sales %16.422.1 74.1%  
Current ratio x1.11.4 82.3%  
Inventory Days Days2776 4,962.9%  
Debtors Days Days211,262 1.6%  
Net fixed assets Rs m31,3994,343 722.9%   
Share capital Rs m2,620333 785.6%   
"Free" reserves Rs m18,6522,578 723.5%   
Net worth Rs m21,2722,911 730.6%   
Long term debt Rs m6,4831,909 339.7%   
Total assets Rs m83,17011,685 711.8%  
Interest coverage x1.56.2 23.9%   
Debt to equity ratio x0.30.7 46.5%  
Sales to assets ratio x0.50.8 59.7%   
Return on assets %7.612.4 61.5%  
Return on equity %7.839.6 19.6%  
Return on capital %24.938.1 65.4%  
Exports to sales %4.10-   
Imports to sales %00-   
Exports (fob) Rs m1,619NA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m1,6190-   
Fx outflow Rs m5440-   
Net fx Rs m1,0750-   
CASH FLOW
From Operations Rs m8,9201,617 551.6%  
From Investments Rs m-3,645-2,408 151.3%  
From Financial Activity Rs m-6,9751,007 -693.0%  
Net Cashflow Rs m-1,701215 -789.7%  

Share Holding

Indian Promoters % 16.2 45.3 35.7%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 14.8 1.6 956.8%  
FIIs % 11.4 0.5 2,147.2%  
ADR/GDR % 0.0 0.0 -  
Free float % 83.8 54.7 153.3%  
Shareholders   726,389 76,081 954.8%  
Pledged promoter(s) holding % 82.4 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare HCC With:   L&T    OM INFRA    IRCON INTERNATIONAL    ENGINEERS INDIA    J KUMAR INFRA    


More on HCC vs K.P. ENERGY

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

HCC vs K.P. ENERGY Share Price Performance

Period HCC K.P. ENERGY S&P BSE REALTY
1-Day -0.94% -6.91% -1.03%
1-Month -15.70% -18.05% -4.96%
1-Year -24.76% -38.01% 0.46%
3-Year CAGR -6.77% 32.04% 17.78%
5-Year CAGR 16.74% 81.95% 17.22%

* Compound Annual Growth Rate

Here are more details on the HCC share price and the K.P. ENERGY share price.

Moving on to shareholding structures...

The promoters of HCC hold a 16.2% stake in the company. In case of K.P. ENERGY the stake stands at 45.3%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of HCC and the shareholding pattern of K.P. ENERGY.

Finally, a word on dividends...

In the most recent financial year, HCC paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.

K.P. ENERGY paid Rs 0.6, and its dividend payout ratio stood at 3.5%.

You may visit here to review the dividend history of HCC, and the dividend history of K.P. ENERGY.



Today's Market

Sensex Today Ends 388 Points Lower | Nifty Below 24,500 | Aditya Birla Fashion and Retail Down 5%(Closing)

Although the benchmark indices opened lower, they traded negative throughout the session and ultimately closed red.