HCC | L&T | HCC/ L&T |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 13.1 | 32.6 | 40.1% | View Chart |
P/BV | x | - | 5.5 | - | View Chart |
Dividend Yield | % | 0.0 | 0.7 | - |
HCC L&T |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
HCC Mar-23 |
L&T Mar-23 |
HCC/ L&T |
5-Yr Chart Click to enlarge
|
||
High | Rs | 23 | 2,297 | 1.0% | |
Low | Rs | 11 | 1,457 | 0.7% | |
Sales per share (Unadj.) | Rs | 65.1 | 1,304.5 | 5.0% | |
Earnings per share (Unadj.) | Rs | -0.2 | 89.8 | -0.2% | |
Cash flow per share (Unadj.) | Rs | 0.7 | 114.7 | 0.6% | |
Dividends per share (Unadj.) | Rs | 0 | 24.00 | 0.0% | |
Avg Dividend yield | % | 0 | 1.3 | 0.0% | |
Book value per share (Unadj.) | Rs | -4.7 | 632.2 | -0.7% | |
Shares outstanding (eoy) | m | 1,512.98 | 1,405.48 | 107.6% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.3 | 1.4 | 17.7% | |
Avg P/E ratio | x | -94.6 | 20.9 | -452.6% | |
P/CF ratio (eoy) | x | 24.7 | 16.4 | 150.8% | |
Price / Book Value ratio | x | -3.5 | 3.0 | -118.6% | |
Dividend payout | % | 0 | 26.7 | -0.0% | |
Avg Mkt Cap | Rs m | 25,146 | 2,638,160 | 1.0% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 8,367 | 372,141 | 2.2% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 98,566 | 1,833,407 | 5.4% | |
Other income | Rs m | 557 | 58,215 | 1.0% | |
Total revenues | Rs m | 99,123 | 1,891,622 | 5.2% | |
Gross profit | Rs m | 9,960 | 245,398 | 4.1% | |
Depreciation | Rs m | 1,286 | 35,023 | 3.7% | |
Interest | Rs m | 10,123 | 97,501 | 10.4% | |
Profit before tax | Rs m | -891 | 171,090 | -0.5% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | -625 | 44,842 | -1.4% | |
Profit after tax | Rs m | -266 | 126,249 | -0.2% | |
Gross profit margin | % | 10.1 | 13.4 | 75.5% | |
Effective tax rate | % | 70.2 | 26.2 | 267.7% | |
Net profit margin | % | -0.3 | 6.9 | -3.9% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 76,278 | 2,212,155 | 3.4% | |
Current liabilities | Rs m | 70,221 | 1,620,660 | 4.3% | |
Net working cap to sales | % | 6.1 | 32.3 | 19.0% | |
Current ratio | x | 1.1 | 1.4 | 79.6% | |
Inventory Days | Days | 154 | 187 | 82.0% | |
Debtors Days | Days | 8 | 9 | 90.7% | |
Net fixed assets | Rs m | 47,680 | 1,041,632 | 4.6% | |
Share capital | Rs m | 1,513 | 2,811 | 53.8% | |
"Free" reserves | Rs m | -8,657 | 885,778 | -1.0% | |
Net worth | Rs m | -7,144 | 888,589 | -0.8% | |
Long term debt | Rs m | 48,511 | 612,177 | 7.9% | |
Total assets | Rs m | 123,979 | 3,263,675 | 3.8% | |
Interest coverage | x | 0.9 | 2.8 | 33.1% | |
Debt to equity ratio | x | -6.8 | 0.7 | -985.7% | |
Sales to assets ratio | x | 0.8 | 0.6 | 141.5% | |
Return on assets | % | 8.0 | 6.9 | 116.0% | |
Return on equity | % | 3.7 | 14.2 | 26.2% | |
Return on capital | % | 22.3 | 17.9 | 124.7% | |
Exports to sales | % | 0.6 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | 635 | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 635 | 163,986 | 0.4% | |
Fx outflow | Rs m | 129 | 159,965 | 0.1% | |
Net fx | Rs m | 506 | 4,021 | 12.6% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 169 | 227,770 | 0.1% | |
From Investments | Rs m | 4,247 | -83,117 | -5.1% | |
From Financial Activity | Rs m | -6,031 | -115,725 | 5.2% | |
Net Cashflow | Rs m | -1,391 | 31,565 | -4.4% |
Indian Promoters | % | 18.6 | 0.0 | - | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 17.4 | 62.7 | 27.7% | |
FIIs | % | 9.2 | 24.3 | 37.8% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 81.4 | 100.0 | 81.4% | |
Shareholders | 503,538 | 1,564,085 | 32.2% | ||
Pledged promoter(s) holding | % | 85.3 | 0.0 | - |
Compare HCC With: IRCON INTERNATIONAL J KUMAR INFRA RAIL VIKAS NIGAM POWER MECH PROJECTS KNR CONSTRUCTIONS
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | HCC | L&T | S&P BSE REALTY |
---|---|---|---|
1-Day | -0.64% | 0.28% | -0.41% |
1-Month | 5.33% | -0.06% | 11.50% |
1-Year | 149.40% | 60.33% | 111.83% |
3-Year CAGR | 68.80% | 39.46% | 45.58% |
5-Year CAGR | 19.67% | 21.17% | 28.53% |
* Compound Annual Growth Rate
Here are more details on the HCC share price and the L&T share price.
Moving on to shareholding structures...
The promoters of HCC hold a 18.6% stake in the company. In case of L&T the stake stands at 0.0%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of HCC and the shareholding pattern of L&T.
Finally, a word on dividends...
In the most recent financial year, HCC paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of -0.0%.
L&T paid Rs 24.0, and its dividend payout ratio stood at 26.7%.
You may visit here to review the dividend history of HCC, and the dividend history of L&T.
Asian share markets are mixed today after US shares extended their losing streak to the longest since January 2024.