Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

HCC vs NCC - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    HCC NCC HCC/
NCC
 
P/E (TTM) x 11.6 21.1 55.2% View Chart
P/BV x - 2.4 - View Chart
Dividend Yield % 0.0 0.9 -  

Financials

 HCC   NCC
EQUITY SHARE DATA
    HCC
Mar-23
NCC
Mar-23
HCC/
NCC
5-Yr Chart
Click to enlarge
High Rs23108 20.9%   
Low Rs1151 20.7%   
Sales per share (Unadj.) Rs65.1247.7 26.3%  
Earnings per share (Unadj.) Rs-0.210.3 -1.7%  
Cash flow per share (Unadj.) Rs0.713.5 5.0%  
Dividends per share (Unadj.) Rs02.20 0.0%  
Avg Dividend yield %02.8 0.0%  
Book value per share (Unadj.) Rs-4.798.2 -4.8%  
Shares outstanding (eoy) m1,512.98627.85 241.0%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x0.30.3 79.3%   
Avg P/E ratio x-94.67.7 -1,221.3%  
P/CF ratio (eoy) x24.75.9 418.3%  
Price / Book Value ratio x-3.50.8 -433.8%  
Dividend payout %021.4 -0.0%   
Avg Mkt Cap Rs m25,14650,039 50.3%   
No. of employees `000NANA-   
Total wages/salary Rs m8,3675,457 153.3%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m98,566155,534 63.4%  
Other income Rs m5571,476 37.8%   
Total revenues Rs m99,123157,010 63.1%   
Gross profit Rs m9,96014,551 68.5%  
Depreciation Rs m1,2862,026 63.4%   
Interest Rs m10,1235,152 196.5%   
Profit before tax Rs m-8918,849 -10.1%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m-6252,386 -26.2%   
Profit after tax Rs m-2666,462 -4.1%  
Gross profit margin %10.19.4 108.0%  
Effective tax rate %70.227.0 260.1%   
Net profit margin %-0.34.2 -6.5%  
BALANCE SHEET DATA
Current assets Rs m76,278132,457 57.6%   
Current liabilities Rs m70,22198,908 71.0%   
Net working cap to sales %6.121.6 28.5%  
Current ratio x1.11.3 81.1%  
Inventory Days Days15441 377.6%  
Debtors Days Days87 108.4%  
Net fixed assets Rs m47,68032,431 147.0%   
Share capital Rs m1,5131,256 120.5%   
"Free" reserves Rs m-8,65760,413 -14.3%   
Net worth Rs m-7,14461,668 -11.6%   
Long term debt Rs m48,511891 5,445.2%   
Total assets Rs m123,979164,888 75.2%  
Interest coverage x0.92.7 33.6%   
Debt to equity ratio x-6.80 -47,005.1%  
Sales to assets ratio x0.80.9 84.3%   
Return on assets %8.07.0 112.9%  
Return on equity %3.710.5 35.5%  
Return on capital %22.322.4 99.7%  
Exports to sales %0.60-   
Imports to sales %00.6 0.0%   
Exports (fob) Rs m635NA-   
Imports (cif) Rs mNA870 0.0%   
Fx inflow Rs m63518 3,588.7%   
Fx outflow Rs m129875 14.8%   
Net fx Rs m506-857 -59.0%   
CASH FLOW
From Operations Rs m16911,001 1.5%  
From Investments Rs m4,247-1,916 -221.7%  
From Financial Activity Rs m-6,031-8,927 67.6%  
Net Cashflow Rs m-1,391159 -877.4%  

Share Holding

Indian Promoters % 18.6 22.0 84.5%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 17.2 34.4 50.1%  
FIIs % 7.8 23.9 32.8%  
ADR/GDR % 0.0 0.0 -  
Free float % 81.4 78.0 104.4%  
Shareholders   395,914 367,822 107.6%  
Pledged promoter(s) holding % 85.3 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare HCC With:   L&T    IRCON INTERNATIONAL    IRB INFRA    J KUMAR INFRA    KNR CONSTRUCTIONS    


More on HCC vs NCC

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

HCC vs NCC Share Price Performance

Period HCC NCC S&P BSE REALTY
1-Day 0.44% -3.38% 0.52%
1-Month -18.51% -6.19% -1.02%
1-Year 147.92% 126.27% 138.88%
3-Year CAGR 60.27% 42.63% 39.46%
5-Year CAGR 15.79% 15.86% 28.06%

* Compound Annual Growth Rate

Here are more details on the HCC share price and the NCC share price.

Moving on to shareholding structures...

The promoters of HCC hold a 18.6% stake in the company. In case of NCC the stake stands at 22.0%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of HCC and the shareholding pattern of NCC.

Finally, a word on dividends...

In the most recent financial year, HCC paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of -0.0%.

NCC paid Rs 2.2, and its dividend payout ratio stood at 21.4%.

You may visit here to review the dividend history of HCC, and the dividend history of NCC.



Today's Market

Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising(Closing)

After opening the day on positive note, Indian share markets gained the momentum as the session progressed and ended on firm footing.