Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

HCC vs SIMPLEX INFRA - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    HCC SIMPLEX INFRA HCC/
SIMPLEX INFRA
 
P/E (TTM) x 11.6 -1.7 - View Chart
P/BV x - 1.9 - View Chart
Dividend Yield % 0.0 0.0 -  

Financials

 HCC   SIMPLEX INFRA
EQUITY SHARE DATA
    HCC
Mar-23
SIMPLEX INFRA
Mar-23
HCC/
SIMPLEX INFRA
5-Yr Chart
Click to enlarge
High Rs23103 22.1%   
Low Rs1132 32.5%   
Sales per share (Unadj.) Rs65.1327.9 19.9%  
Earnings per share (Unadj.) Rs-0.2-82.4 0.2%  
Cash flow per share (Unadj.) Rs0.7-67.4 -1.0%  
Dividends per share (Unadj.) Rs00-  
Avg Dividend yield %00-  
Book value per share (Unadj.) Rs-4.752.6 -9.0%  
Shares outstanding (eoy) m1,512.9857.14 2,647.8%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x0.30.2 123.8%   
Avg P/E ratio x-94.6-0.8 11,534.5%  
P/CF ratio (eoy) x24.7-1.0 -2,460.7%  
Price / Book Value ratio x-3.51.3 -274.1%  
Dividend payout %00-   
Avg Mkt Cap Rs m25,1463,861 651.2%   
No. of employees `000NANA-   
Total wages/salary Rs m8,3671,450 577.2%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m98,56618,738 526.0%  
Other income Rs m557880 63.3%   
Total revenues Rs m99,12319,619 505.3%   
Gross profit Rs m9,960122 8,177.7%  
Depreciation Rs m1,286857 150.0%   
Interest Rs m10,1238,391 120.6%   
Profit before tax Rs m-891-8,246 10.8%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m-625-3,536 17.7%   
Profit after tax Rs m-266-4,710 5.6%  
Gross profit margin %10.10.7 1,554.7%  
Effective tax rate %70.242.9 163.6%   
Net profit margin %-0.3-25.1 1.1%  
BALANCE SHEET DATA
Current assets Rs m76,27888,462 86.2%   
Current liabilities Rs m70,221100,088 70.2%   
Net working cap to sales %6.1-62.0 -9.9%  
Current ratio x1.10.9 122.9%  
Inventory Days Days15418 852.0%  
Debtors Days Days82,679 0.3%  
Net fixed assets Rs m47,6806,261 761.5%   
Share capital Rs m1,513115 1,319.2%   
"Free" reserves Rs m-8,6572,893 -299.3%   
Net worth Rs m-7,1443,007 -237.6%   
Long term debt Rs m48,5110-   
Total assets Rs m123,97994,723 130.9%  
Interest coverage x0.90 5,273.8%   
Debt to equity ratio x-6.80-  
Sales to assets ratio x0.80.2 401.9%   
Return on assets %8.03.9 204.6%  
Return on equity %3.7-156.6 -2.4%  
Return on capital %22.34.8 462.5%  
Exports to sales %0.60-   
Imports to sales %00-   
Exports (fob) Rs m635NA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m635408 155.7%   
Fx outflow Rs m129498 25.9%   
Net fx Rs m506-90 -562.3%   
CASH FLOW
From Operations Rs m169-4,316 -3.9%  
From Investments Rs m4,2472,053 206.9%  
From Financial Activity Rs m-6,0312,595 -232.4%  
Net Cashflow Rs m-1,391334 -416.7%  

Share Holding

Indian Promoters % 18.6 49.8 37.3%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 17.2 1.3 1,335.7%  
FIIs % 7.8 0.4 2,240.0%  
ADR/GDR % 0.0 0.0 -  
Free float % 81.4 50.2 162.2%  
Shareholders   395,914 17,345 2,282.6%  
Pledged promoter(s) holding % 85.3 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare HCC With:   L&T    IRB INFRA    IRCON INTERNATIONAL    J KUMAR INFRA    KNR CONSTRUCTIONS    


More on HCC vs Simplex Infra

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

HCC vs Simplex Infra Share Price Performance

Period HCC Simplex Infra S&P BSE REALTY
1-Day 0.13% 4.92% 0.52%
1-Month -18.76% -5.04% -1.02%
1-Year 147.14% 208.49% 138.88%
3-Year CAGR 60.10% 49.60% 39.46%
5-Year CAGR 15.72% -10.42% 28.06%

* Compound Annual Growth Rate

Here are more details on the HCC share price and the Simplex Infra share price.

Moving on to shareholding structures...

The promoters of HCC hold a 18.6% stake in the company. In case of Simplex Infra the stake stands at 49.8%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of HCC and the shareholding pattern of Simplex Infra.

Finally, a word on dividends...

In the most recent financial year, HCC paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of -0.0%.

Simplex Infra paid Rs 0.0, and its dividend payout ratio stood at -0.0%.

You may visit here to review the dividend history of HCC, and the dividend history of Simplex Infra.



Today's Market

Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising(Closing)

After opening the day on positive note, Indian share markets gained the momentum as the session progressed and ended on firm footing.