Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

HDFC vs CAPITAL FIRST - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    HDFC CAPITAL FIRST HDFC/
CAPITAL FIRST
 
P/E (TTM) x 30.6 15.0 204.1% View Chart
P/BV x 2.5 2.2 113.7% View Chart
Dividend Yield % 1.6 0.5 338.2%  

Financials

 HDFC   CAPITAL FIRST
EQUITY SHARE DATA
    HDFC
Mar-23
CAPITAL FIRST
Mar-18
HDFC/
CAPITAL FIRST
5-Yr Chart
Click to enlarge
High Rs2,855902 316.6%   
Low Rs2,027610 332.2%   
Income per share (Unadj.) Rs833.7381.0 218.8%  
Earnings per share (Unadj.) Rs142.633.1 431.0%  
Cash flow per share (Unadj.) Rs692.537.8 1,831.5%  
Dividends per share (Unadj.) Rs44.002.80 1,571.4%  
Avg Dividend yield %1.80.4 486.7%  
Book value per share (Unadj.) Rs1,090.0264.5 412.1%  
Shares outstanding (eoy) m1,834.5698.97 1,853.7%   
Bonus / Rights / Conversions 00-  
Avg Price / Income ratio x2.92.0 147.6%   
Avg P/E ratio x17.122.8 74.9%  
Avg P/CF ratio x17.13.2 537.5%  
Avg Price/Bookvalue ratio x2.22.9 78.3%  
Dividend payout %30.98.5 364.6%   
Avg Mkt Cap Rs m4,478,06074,818 5,985.3%   
No. of employees `000NANA-   
Total wages & salary Rs m21,6003,348 645.2%   
Avg. income/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Interest income Rs m1,529,40337,706 4,056.1%  
Other income Rs m21,598414 5,213.7%   
Interest expense Rs m370,28613,824 2,678.5%   
Net interest income Rs m1,159,11723,882 4,853.6%  
Operating expense Rs m965,09819,078 5,058.6%   
Gross profit Rs m194,0184,804 4,039.0%  
Gross profit margin %12.712.7 99.6%  
Provisions/contingencies Rs m60720,275 3.0%   
Profit before tax Rs m321,3064,939 6,505.6%   
Extraordinary Inc (Exp) Rs m00-   
Minority Interest Rs m-15,3890-   
Prior Period Items Rs m00-   
Tax Rs m44,3081,664 2,662.0%   
Profit after tax Rs m261,6093,274 7,989.4%  
Net profit margin %17.18.7 197.0%  
BALANCE SHEET DATA
Advances Rs m6,245,5150-   
Deposits Rs m1,109,9790-  
Credit/Deposit ratio x562.70- 
Yield on advances %00-  
Cost of deposits %9.40-  
Net Interest Margin %11.115.0 74.0%  
Net fixed assets Rs m98,012831 11,797.9%   
Share capital Rs m3,669990 370.7%   
Free reserves Rs m1,996,05825,186 7,925.4%   
Net worth Rs m1,999,72726,175 7,639.8%   
Borrowings Rs m876,84640,449 2,167.8%   
Investments Rs m4,173,582158,893 2,626.7%   
Total assets Rs m10,897,807260,691 4,180.4%  
Debt/equity ratio x1.01.5 64.3%   
Return on assets %2.41.3 191.1%  
Return on equity %13.112.5 104.6%  
Capital adequacy ratio %015.9 0.0%  
Net NPAs %01.0 0.0%  
CASH FLOW
From Operations Rs m-473,285-76,501 618.7%  
From Investments Rs m-215,235-947 22,731.0%  
From Financial Activity Rs m693,20675,797 914.6%  
Net Cashflow Rs m4,687-1,651 -283.8%  

Share Holding

Indian Promoters % 0.0 0.0 -  
Foreign collaborators % 0.0 35.5 -  
Indian inst/Mut Fund % 87.9 30.4 288.8%  
FIIs % 63.6 19.9 319.1%  
ADR/GDR % 0.0 0.0 -  
Free float % 100.0 64.5 155.1%  
Shareholders   720,777 139,594 516.3%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare HDFC With:   BAJAJ FINANCE    BAJAJ HOLDINGS & INVESTMENT    CHOLAMANDALAM INVEST    SBI CARDS    TATA INVESTMENT    


More on HDFC vs CAPITAL FIRST

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

HDFC vs CAPITAL FIRST Share Price Performance

Period HDFC CAPITAL FIRST
1-Day -0.62% -0.53%
1-Month 3.39% 8.41%
1-Year 22.62% -16.11%
3-Year CAGR 13.92% 12.35%
5-Year CAGR 6.83% 30.82%

* Compound Annual Growth Rate

Here are more details on the HDFC share price and the CAPITAL FIRST share price.

Moving on to shareholding structures...

The promoters of HDFC hold a 0.0% stake in the company. In case of CAPITAL FIRST the stake stands at 35.5%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of HDFC and the shareholding pattern of CAPITAL FIRST.

Finally, a word on dividends...

In the most recent financial year, HDFC paid a dividend of Rs 44.0 per share. This amounted to a Dividend Payout ratio of 30.9%.

CAPITAL FIRST paid Rs 2.8, and its dividend payout ratio stood at 8.5%.

You may visit here to review the dividend history of HDFC, and the dividend history of CAPITAL FIRST.



Today's Market

Sensex Today Rallies 599 Points | Private Banks Rally | 4 Reasons Why Indian Share Market is Rising Sensex Today Rallies 599 Points | Private Banks Rally | 4 Reasons Why Indian Share Market is Rising(Closing)

After opening the day deep in red, Indian share markets reversed the trend as the session progressed and ended on firm footing.