Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

NXTDIGITAL vs SITI NETWORKS - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    NXTDIGITAL SITI NETWORKS NXTDIGITAL/
SITI NETWORKS
 
P/E (TTM) x -184.8 -0.6 - View Chart
P/BV x 17.7 - - View Chart
Dividend Yield % 0.9 0.0 -  

Financials

 NXTDIGITAL   SITI NETWORKS
EQUITY SHARE DATA
    NXTDIGITAL
Mar-21
SITI NETWORKS
Mar-21
NXTDIGITAL/
SITI NETWORKS
5-Yr Chart
Click to enlarge
High Rs7213 26,218.2%   
Low Rs2351 47,090.0%   
Sales per share (Unadj.) Rs405.417.6 2,300.0%  
Earnings per share (Unadj.) Rs-5.8-2.8 207.0%  
Cash flow per share (Unadj.) Rs79.01.2 6,534.4%  
Dividends per share (Unadj.) Rs4.000-  
Avg Dividend yield %0.80-  
Book value per share (Unadj.) Rs34.4-2.9 -1,204.9%  
Shares outstanding (eoy) m24.05872.05 2.8%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x1.20.1 1,279.6%   
Avg P/E ratio x-82.7-0.6 14,220.4%  
P/CF ratio (eoy) x6.11.3 450.4%  
Price / Book Value ratio x13.9-0.6 -2,442.7%  
Dividend payout %-69.20-   
Avg Mkt Cap Rs m11,5021,417 811.7%   
No. of employees `000NANA-   
Total wages/salary Rs m801696 115.0%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m9,74915,369 63.4%  
Other income Rs m367173 212.3%   
Total revenues Rs m10,11615,542 65.1%   
Gross profit Rs m2,0572,126 96.8%  
Depreciation Rs m2,0403,490 58.4%   
Interest Rs m1,4981,263 118.6%   
Profit before tax Rs m-1,114-2,454 45.4%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m-975-19 5,179.9%   
Profit after tax Rs m-139-2,436 5.7%  
Gross profit margin %21.113.8 152.6%  
Effective tax rate %87.50.8 11,413.9%   
Net profit margin %-1.4-15.8 9.0%  
BALANCE SHEET DATA
Current assets Rs m3,8455,026 76.5%   
Current liabilities Rs m12,68317,319 73.2%   
Net working cap to sales %-90.7-80.0 113.3%  
Current ratio x0.30.3 104.5%  
Inventory Days Days4129 143.4%  
Debtors Days Days26655 484.0%  
Net fixed assets Rs m12,64513,469 93.9%   
Share capital Rs m241873 27.6%   
"Free" reserves Rs m586-3,361 -17.4%   
Net worth Rs m827-2,489 -33.2%   
Long term debt Rs m2,3662,151 110.0%   
Total assets Rs m16,49018,495 89.2%  
Interest coverage x0.3-0.9 -27.2%   
Debt to equity ratio x2.9-0.9 -331.0%  
Sales to assets ratio x0.60.8 71.1%   
Return on assets %8.2-6.3 -130.0%  
Return on equity %-16.897.9 -17.2%  
Return on capital %12.0353.0 3.4%  
Exports to sales %00-   
Imports to sales %01.4 0.0%   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNA220 0.0%   
Fx inflow Rs m00-   
Fx outflow Rs m2,392220 1,087.8%   
Net fx Rs m-2,392-220 1,087.8%   
CASH FLOW
From Operations Rs m1,4832,993 49.6%  
From Investments Rs m87-1,391 -6.2%  
From Financial Activity Rs m-1,709-2,246 76.1%  
Net Cashflow Rs m-139-644 21.6%  

Share Holding

Indian Promoters % 55.3 1.2 4,804.3%  
Foreign collaborators % 9.4 5.0 190.3%  
Indian inst/Mut Fund % 15.3 7.3 209.7%  
FIIs % 5.3 7.3 72.9%  
ADR/GDR % 0.0 0.0 -  
Free float % 35.3 93.9 37.6%  
Shareholders   9,995 190,468 5.2%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare NXTDIGITAL With:   ZEE ENTERTAINMENT    ZEE MEDIA CORP    DISH TV    SUN TV    



Today's Market

Sensex Zooms 418 Points, Nifty Ends Above 17,900; Bajaj Twins and Bharti Airtel Rally(Closing)

After opening the day on a flat note, Indian share markets extended gains as the session progressed and ended near day's high.