Compare Housing Dev. Infra with BRIGADE ENTR. - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

HDIL vs BRIGADE ENTERPRISES - Comparison Results

HDIL     Change

Founded in 1962, Housing Development and Infrastructure Ltd. (HDIL) is a leading real estate development company with strong presence in the Mumbai Metropolitan Region (MMR). Besides, the company has a small presence in Kochi, Hyderabad and Pune. It ... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    HDIL BRIGADE ENTERPRISES HDIL/
BRIGADE ENTERPRISES
 
P/E (TTM) x 2.4 26.5 9.2% View Chart
P/BV x 0.0 1.4 1.4% View Chart
Dividend Yield % 0.0 0.9 -  

Financials

 HDIL   BRIGADE ENTERPRISES
EQUITY SHARE DATA
    HDIL
Mar-19
BRIGADE ENTERPRISES
Mar-19
HDIL/
BRIGADE ENTERPRISES
5-Yr Chart
Click to enlarge
High Rs43309 13.9%   
Low Rs18157 11.2%   
Sales per share (Unadj.) Rs15.8218.4 7.2%  
Earnings per share (Unadj.) Rs2.320.7 11.3%  
Cash flow per share (Unadj.) Rs2.531.0 7.9%  
Dividends per share (Unadj.) Rs02.00 0.0%  
Dividend yield (eoy) %00.9 0.0%  
Book value per share (Unadj.) Rs261.9159.4 164.3%  
Shares outstanding (eoy) m454.00136.10 333.6%   
Bonus/Rights/Conversions -ESOP-  
Price / Sales ratio x1.91.1 179.6%   
Avg P/E ratio x12.911.2 115.1%  
P/CF ratio (eoy) x12.37.5 164.0%  
Price / Book Value ratio x0.11.5 7.9%  
Dividend payout %09.7 0.0%   
Avg Mkt Cap Rs m13,75631,691 43.4%   
No. of employees `0000.30.8 37.3%   
Total wages/salary Rs m2291,879 12.2%   
Avg. sales/employee Rs Th25,116.838,758.5 64.8%   
Avg. wages/employee Rs Th802.12,449.8 32.7%   
Avg. net profit/employee Rs Th3,716.13,675.4 101.1%   
INCOME DATA
Net Sales Rs m7,18329,728 24.2%  
Other income Rs m175545 32.1%   
Total revenues Rs m7,35830,273 24.3%   
Gross profit Rs m3,9907,897 50.5%  
Depreciation Rs m541,400 3.9%   
Interest Rs m2,8062,785 100.8%   
Profit before tax Rs m1,3054,257 30.7%   
Minority Interest Rs m00-   
Prior Period Items Rs m018 0.0%   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m2421,455 16.6%   
Profit after tax Rs m1,0632,819 37.7%  
Gross profit margin %55.626.6 209.1%  
Effective tax rate %18.534.2 54.3%   
Net profit margin %14.89.5 156.0%  
BALANCE SHEET DATA
Current assets Rs m177,96757,618 308.9%   
Current liabilities Rs m57,09049,579 115.1%   
Net working cap to sales %1,682.727.0 6,222.5%  
Current ratio x3.11.2 268.2%  
Inventory Days Days7,407591 1,252.6%  
Debtors Days Days21652 417.2%  
Net fixed assets Rs m2,12530,764 6.9%   
Share capital Rs m4,5401,362 333.4%   
"Free" reserves Rs m114,36920,332 562.5%   
Net worth Rs m118,90921,694 548.1%   
Long term debt Rs m4,95533,156 14.9%   
Total assets Rs m181,346107,999 167.9%  
Interest coverage x1.52.5 57.9%   
Debt to equity ratio x01.5 2.7%  
Sales to assets ratio x00.3 14.4%   
Return on assets %2.15.2 41.1%  
Return on equity %0.913.0 6.9%  
Return on capital %3.312.9 25.8%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m019 0.0%   
Fx outflow Rs m040 0.0%   
Net fx Rs m0-20 0.0%   
CASH FLOW
From Operations Rs m3,8544,672 82.5%  
From Investments Rs m115-4,520 -2.5%  
From Financial Activity Rs m-4,023448 -898.2%  
Net Cashflow Rs m-55600 -9.1%  

Share Holding

Indian Promoters % 37.4 57.5 65.1%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 0.6 3.0 19.8%  
FIIs % 35.6 4.6 777.3%  
ADR/GDR % 0.0 0.0 -  
Free float % 26.5 34.9 75.9%  
Shareholders   276,594 66,193 417.9%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare HDIL With:   HCC  REL.INDUS.INFRAS  DLF  UNITECH  SIMPLEX INFRA  



Today's Market

Sensex Ends 110 Points Lower; Smallcap & Midcap Stocks Outperform(Closing)

Indian share markets witnessed volatile trading activity throughout the day today and ended marginally lower, ahead of Q2 GDP data.

Related Views on News

BRIGADE ENTERPRISES Announces Quarterly Results (3QFY20); Net Profit Down 31.9% (Quarterly Result Update)

Feb 7, 2020 | Updated on Feb 7, 2020

For the quarter ended December 2019, BRIGADE ENTERPRISES has posted a net profit of Rs 405 m (down 31.9% YoY). Sales on the other hand came in at Rs 6 bn (down 19.7% YoY). Read on for a complete analysis of BRIGADE ENTERPRISES's quarterly results.

Mindspace Business Parks REIT IPO - Should You Apply? (IPO)

Jul 27, 2020

Should you apply for the IPO of Mindspace Business Parks REIT?

BRIGADE ENTERPRISES Announces Quarterly Results (2QFY20); Net Profit Down 57.1% (Quarterly Result Update)

Nov 12, 2019 | Updated on Nov 12, 2019

For the quarter ended September 2019, BRIGADE ENTERPRISES has posted a net profit of Rs 372 m (down 57.1% YoY). Sales on the other hand came in at Rs 7 bn (down 11.0% YoY). Read on for a complete analysis of BRIGADE ENTERPRISES's quarterly results.

BRIGADE ENTERPRISES 2018-19 Annual Report Analysis (Annual Result Update)

Sep 25, 2019 | Updated on Sep 25, 2019

Here's an analysis of the annual report of BRIGADE ENTERPRISES for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of BRIGADE ENTERPRISES. Also includes updates on the valuation of BRIGADE ENTERPRISES.

HDIL Announces Quarterly Results (4QFY19); Net Profit Up 29.9% (Quarterly Result Update)

Jun 3, 2019 | Updated on Jun 3, 2019

For the quarter ended March 2019, HDIL has posted a net profit of Rs 108 m (up 29.9% YoY). Sales on the other hand came in at Rs 297 m (down 28.2% YoY). Read on for a complete analysis of HDIL's quarterly results.

More Views on News

Most Popular

Stocks that Could Shine More than Gold After Diwali(Profit Hunter)

Nov 17, 2020

If the markets become volatile over the next few months, do this.

Not Infosys or Wipro. India's Next Wealth Creators Could Be Drone Stocks(Profit Hunter)

Nov 25, 2020

India's drones directorate signals the next big defence tech multibaggers.

How the New Margins Will Impact You(Fast Profits Daily)

Nov 25, 2020

The new rules on margins will come into effect from 1st December. Are you ready?

How to Build the Best Trading System(Fast Profits Daily)

Nov 20, 2020

In this video, I'll show you how to make the best trading system.

An Eraser and Some Pencils(The Honest Truth)

Nov 17, 2020

Ajit Dayal on the road ahead for the world after covid.

More

Covid-19 Proof
Multibagger Stocks

Covid19 Proof Multibaggers
Get this special report, authored by Equitymaster's top analysts now!
We will never sell or rent your email id.
Please read our Terms

HDIL SHARE PRICE


Nov 27, 2020 (Close)

TRACK HDIL

COMPARE HDIL WITH

MARKET STATS