Compare Housing Dev. Infra with DB REALTY - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

HDIL vs DB REALTY - Comparison Results

HDIL     Change

Founded in 1962, Housing Development and Infrastructure Ltd. (HDIL) is a leading real estate development company with strong presence in the Mumbai Metropolitan Region (MMR). Besides, the company has a small presence in Kochi, Hyderabad and Pune. It ... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    HDIL DB REALTY HDIL/
DB REALTY
 
P/E (TTM) x 2.0 -0.5 - View Chart
P/BV x 0.0 0.1 22.5% View Chart
Dividend Yield % 0.0 0.0 -  

Financials

 HDIL   DB REALTY
EQUITY SHARE DATA
    HDIL
Mar-19
DB REALTY
Mar-18
HDIL/
DB REALTY
5-Yr Chart
Click to enlarge
High Rs4386 50.0%   
Low Rs1832 54.5%   
Sales per share (Unadj.) Rs15.84.9 321.1%  
Earnings per share (Unadj.) Rs2.3-12.9 -18.2%  
Cash flow per share (Unadj.) Rs2.5-12.6 -19.5%  
Dividends per share (Unadj.) Rs00-  
Dividend yield (eoy) %00-  
Book value per share (Unadj.) Rs261.9100.5 260.6%  
Shares outstanding (eoy) m454.00243.26 186.6%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x1.912.0 16.0%   
Avg P/E ratio x12.9-4.6 -281.8%  
P/CF ratio (eoy) x12.3-4.7 -263.1%  
Price / Book Value ratio x0.10.6 19.7%  
Dividend payout %00-   
Avg Mkt Cap Rs m13,75614,389 95.6%   
No. of employees `0000.30.1 468.9%   
Total wages/salary Rs m229223 102.8%   
Avg. sales/employee Rs Th25,116.819,649.2 127.8%   
Avg. wages/employee Rs Th802.13,657.4 21.9%   
Avg. net profit/employee Rs Th3,716.1-51,349.2 -7.2%   
INCOME DATA
Net Sales Rs m7,1831,199 599.3%  
Other income Rs m1751,566 11.2%   
Total revenues Rs m7,3582,764 266.2%   
Gross profit Rs m3,990-3,150 -126.7%  
Depreciation Rs m5459 91.9%   
Interest Rs m2,8061,247 225.1%   
Profit before tax Rs m1,305-2,891 -45.1%   
Minority Interest Rs m0-167 -0.1%   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m24275 322.7%   
Profit after tax Rs m1,063-3,132 -33.9%  
Gross profit margin %55.6-262.8 -21.1%  
Effective tax rate %18.5-2.6 -714.9%   
Net profit margin %14.8-261.3 -5.7%  
BALANCE SHEET DATA
Current assets Rs m177,96742,187 421.9%   
Current liabilities Rs m57,09029,791 191.6%   
Net working cap to sales %1,682.71,034.2 162.7%  
Current ratio x3.11.4 220.1%  
Inventory Days Days7,4078,323 89.0%  
Debtors Days Days216171 126.3%  
Net fixed assets Rs m2,1253,487 60.9%   
Share capital Rs m4,5402,433 186.6%   
"Free" reserves Rs m114,36922,012 519.6%   
Net worth Rs m118,90924,445 486.4%   
Long term debt Rs m4,95511,841 41.8%   
Total assets Rs m181,34666,333 273.4%  
Interest coverage x1.5-1.3 -111.1%   
Debt to equity ratio x00.5 8.6%  
Sales to assets ratio x00 219.2%   
Return on assets %2.1-2.8 -75.1%  
Return on equity %0.9-12.8 -7.0%  
Return on capital %3.3-5.0 -66.5%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m00-   
Fx outflow Rs m02 0.0%   
Net fx Rs m0-2 0.0%   
CASH FLOW
From Operations Rs m3,854-383 -1,005.4%  
From Investments Rs m1151,649 7.0%  
From Financial Activity Rs m-4,023-1,024 393.0%  
Net Cashflow Rs m-55242 -22.5%  

Share Holding

Indian Promoters % 37.4 74.0 50.5%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 0.6 0.0 -  
FIIs % 35.6 0.0 -  
ADR/GDR % 0.0 0.0 -  
Free float % 26.5 26.0 101.9%  
Shareholders   276,594 5,423 5,100.4%  
Pledged promoter(s) holding % 0.0 85.8 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare HDIL With:   PATEL ENGG.  AHLUWALIA CONTRACTS  MADHUCON PROJECTS  JAIPRAKASH ASSO.  SOBHA LIMITED  



Today's Market

SGX Nifty Trades 28 Points Higher; Indicates Positive Opening for Indian Stock Markets(SGX Nifty)

The SGX Nifty opened on a positive note today. At 8:10 am, it was trading up by 28 points, or 0.2% higher at 11,960 levels.

Related Views on News

Mindspace Business Parks REIT IPO - Should You Apply? (IPO)

Jul 27, 2020

Should you apply for the IPO of Mindspace Business Parks REIT?

DB REALTY Announces Quarterly Results (4QFY19); Net Profit Down 7.2% (Quarterly Result Update)

Jun 13, 2019 | Updated on Jun 13, 2019

For the quarter ended March 2019, DB REALTY has posted a net profit of Rs 882 m (down 7.2% YoY). Sales on the other hand came in at Rs 14 m (up 440.0% YoY). Read on for a complete analysis of DB REALTY's quarterly results.

HDIL Announces Quarterly Results (4QFY19); Net Profit Up 29.9% (Quarterly Result Update)

Jun 3, 2019 | Updated on Jun 3, 2019

For the quarter ended March 2019, HDIL has posted a net profit of Rs 108 m (up 29.9% YoY). Sales on the other hand came in at Rs 297 m (down 28.2% YoY). Read on for a complete analysis of HDIL's quarterly results.

HOUSING DEV. INFRA Announces Quarterly Results (3QFY19); Net Profit Up 4.0% (Quarterly Result Update)

Feb 20, 2019 | Updated on Feb 20, 2019

For the quarter ended December 2018, HOUSING DEV. INFRA has posted a net profit of Rs 197 m (up 4.0% YoY). Sales on the other hand came in at Rs 2 bn (up 124.1% YoY). Read on for a complete analysis of HOUSING DEV. INFRA 's quarterly results.

DB REALTY Announces Quarterly Results (3QFY19); Net Profit Down 146.7% (Quarterly Result Update)

Feb 20, 2019 | Updated on Feb 20, 2019

For the quarter ended December 2018, DB REALTY has posted a net profit of Rs 108 m (down 146.7% YoY). Sales on the other hand came in at Rs 2 m (down 59.9% YoY). Read on for a complete analysis of DB REALTY's quarterly results.

More Views on News

Most Popular

My View on ITC(Fast Profits Daily)

Oct 23, 2020

What do the charts say about ITC?

Why ITC and not HUL is my Idea of a Good Investment Right Now(Views On News)

Oct 15, 2020

Rahul Shah discusses HUL's lost decade and its implications for ITC.

Why India's Drone Revolution is a 4x Profit Opportunity(Profit Hunter)

Oct 16, 2020

My research on India's leading defence companies brought me to one major player in drone manufacturing.

The Biggest Wealth Creating Opportunity that No One is Talking About(Profit Hunter)

Oct 14, 2020

The defence sector has gone under the radar despite positive developments. Here's why this sector can't be ignored for long...

More

Covid-19 Proof
Multibagger Stocks

Covid19 Proof Multibaggers
Get this special report, authored by Equitymaster's top analysts now!
We will never sell or rent your email id.
Please read our Terms

HDIL SHARE PRICE


Oct 26, 2020 09:26 AM

TRACK HDIL

COMPARE HDIL WITH

MARKET STATS