Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

HDIL vs DB REALTY - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    HDIL DB REALTY HDIL/
DB REALTY
 
P/E (TTM) x -11.5 8.3 - View Chart
P/BV x 0.0 5.6 0.3% View Chart
Dividend Yield % 0.0 0.0 -  

Financials

 HDIL   DB REALTY
EQUITY SHARE DATA
    HDIL
Mar-18
DB REALTY
Mar-23
HDIL/
DB REALTY
5-Yr Chart
Click to enlarge
High Rs102139 73.1%   
Low Rs3852 73.7%   
Sales per share (Unadj.) Rs8.919.8 45.1%  
Earnings per share (Unadj.) Rs2.2-2.6 -86.2%  
Cash flow per share (Unadj.) Rs2.4-2.5 -92.8%  
Dividends per share (Unadj.) Rs00-  
Avg Dividend yield %00-  
Book value per share (Unadj.) Rs266.753.4 499.8%  
Shares outstanding (eoy) m434.00352.15 123.2%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x7.94.8 162.6%   
Avg P/E ratio x31.8-37.5 -84.9%  
P/CF ratio (eoy) x29.7-37.6 -78.9%  
Price / Book Value ratio x0.31.8 14.7%  
Dividend payout %00-   
Avg Mkt Cap Rs m30,44533,728 90.3%   
No. of employees `000NANA-   
Total wages/salary Rs m316126 250.7%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m3,8786,982 55.5%  
Other income Rs m1391,090 12.7%   
Total revenues Rs m4,0168,073 49.8%   
Gross profit Rs m4,027-1,147 -351.1%  
Depreciation Rs m684 1,615.1%   
Interest Rs m3,493544 641.9%   
Profit before tax Rs m604-605 -99.8%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m-352295 -119.5%   
Profit after tax Rs m957-900 -106.3%  
Gross profit margin %103.9-16.4 -632.2%  
Effective tax rate %-58.3-48.7 119.7%   
Net profit margin %24.7-12.9 -191.4%  
BALANCE SHEET DATA
Current assets Rs m184,59938,284 482.2%   
Current liabilities Rs m64,40228,042 229.7%   
Net working cap to sales %3,099.9146.7 2,113.2%  
Current ratio x2.91.4 210.0%  
Inventory Days Days2561,394 18.3%  
Debtors Days Days4,028358 1,123.9%  
Net fixed assets Rs m3,74226,164 14.3%   
Share capital Rs m4,3403,522 123.2%   
"Free" reserves Rs m111,38615,268 729.6%   
Net worth Rs m115,72618,789 615.9%   
Long term debt Rs m7,39512,622 58.6%   
Total assets Rs m188,34082,953 227.0%  
Interest coverage x1.2-0.1 -1,042.8%   
Debt to equity ratio x0.10.7 9.5%  
Sales to assets ratio x00.1 24.5%   
Return on assets %2.4-0.4 -550.6%  
Return on equity %0.8-4.8 -17.3%  
Return on capital %3.3-0.2 -1,707.7%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m00-   
Fx outflow Rs m160-   
Net fx Rs m-160-   
CASH FLOW
From Operations Rs m4,235963 439.6%  
From Investments Rs m176-1,996 -8.8%  
From Financial Activity Rs m-4,530517 -876.2%  
Net Cashflow Rs m-119-515 23.0%  

Share Holding

Indian Promoters % 34.3 50.9 67.3%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 47.8 2.2 2,144.4%  
FIIs % 46.3 2.1 2,163.6%  
ADR/GDR % 0.0 0.0 -  
Free float % 65.8 49.1 133.9%  
Shareholders   194,424 60,389 322.0%  
Pledged promoter(s) holding % 0.0 39.7 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare HDIL With:   DLF    PSP PROJECTS    PHOENIX MILL    PRESTIGE ESTATES    ANANT RAJ    


More on HDIL vs DB REALTY

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

HDIL vs DB REALTY Share Price Performance

Period HDIL DB REALTY S&P BSE REALTY
1-Day 0.00% -1.28% 0.52%
1-Month -18.26% -26.60% -1.02%
1-Year 63.48% 236.64% 138.88%
3-Year CAGR -2.86% 97.97% 39.46%
5-Year CAGR -29.14% 57.73% 28.06%

* Compound Annual Growth Rate

Here are more details on the HDIL share price and the DB REALTY share price.

Moving on to shareholding structures...

The promoters of HDIL hold a 34.3% stake in the company. In case of DB REALTY the stake stands at 50.9%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of HDIL and the shareholding pattern of DB REALTY.

Finally, a word on dividends...

In the most recent financial year, HDIL paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.

DB REALTY paid Rs 0.0, and its dividend payout ratio stood at -0.0%.

You may visit here to review the dividend history of HDIL, and the dividend history of DB REALTY.



Today's Market

Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising(Closing)

After opening the day on positive note, Indian share markets gained the momentum as the session progressed and ended on firm footing.