MEMBER'S LOGINX
| Login Failure | ||||||||
|
||||||||
| Sign Up | Forgot Password? | ||||||||
- Home
- Research It
- Compare Company
- Indian - real estate / construction
- HDIL - DLF
HDIL vs DLF - Comparison Results
HDIL Change
Founded in 1962, Housing Development and Infrastructure Ltd. (HDIL) is a leading real estate development company with strong presence in the Mumbai Metropolitan Region (MMR). Besides, the company has a small presence in Kochi, Hyderabad and Pune. It ... More
DLF 
DLF, India's largest real estate company, was incorporated in 1963 as American Universal Electric (I) Limited (named DLF in 2006). It has developed some of the first residential colonies in Delhi such as Krishna Nagar in East Delhi, which was complet... More
Current Valuations
| HDIL | DLF | HDIL/ DLF |
|||
|---|---|---|---|---|---|
| P/E (TTM) | x | 0.8 | 26.9 | 2.9% | View Chart |
| P/BV | x | 0.0 | 0.8 | 0.8% | View Chart |
| Dividend Yield | % | 0.0 | 1.3 | - |
Financials
 HDIL  DLF |
| EQUITY SHARE DATA | |||||
|---|---|---|---|---|---|
| HDIL Mar-19 |
DLF Mar-18 |
HDIL/ DLF |
5-Yr Chart Click to enlarge
|
||
| High | Rs | 43 | 274 | 15.7% | |
| Low | Rs | 18 | 146 | 12.0% | |
| Sales per share (Unadj.) | Rs | 15.8 | 37.4 | 42.3% | |
| Earnings per share (Unadj.) | Rs | 2.3 | 25.0 | 9.4% | |
| Cash flow per share (Unadj.) | Rs | 2.5 | 28.0 | 8.8% | |
| Dividends per share (Unadj.) | Rs | 0 | 2.00 | 0.0% | |
| Dividend yield (eoy) | % | 0 | 1.0 | 0.0% | |
| Book value per share (Unadj.) | Rs | 261.9 | 192.9 | 135.8% | |
| Shares outstanding (eoy) | m | 454.00 | 1,791.75 | 25.3% | |
| Bonus/Rights/Conversions | - | ESOP | - | ||
| Price / Sales ratio | x | 1.9 | 5.6 | 34.1% | |
| Avg P/E ratio | x | 12.9 | 8.4 | 153.9% | |
| P/CF ratio (eoy) | x | 12.3 | 7.5 | 163.9% | |
| Price / Book Value ratio | x | 0.1 | 1.1 | 10.6% | |
| Dividend payout | % | 0 | 8.0 | 0.0% | |
| Avg Mkt Cap | Rs m | 13,756 | 376,447 | 3.7% | |
| No. of employees | `000 | 0.3 | 1.6 | 17.6% | |
| Total wages/salary | Rs m | 229 | 3,436 | 6.7% | |
| Avg. sales/employee | Rs Th | 25,116.8 | 41,247.2 | 60.9% | |
| Avg. wages/employee | Rs Th | 802.1 | 2,113.1 | 38.0% | |
| Avg. net profit/employee | Rs Th | 3,716.1 | 27,532.5 | 13.5% | |
| INCOME DATA | |||||
|---|---|---|---|---|---|
| Net Sales | Rs m | 7,183 | 67,068 | 10.7% | |
| Other income | Rs m | 175 | 9,569 | 1.8% | |
| Total revenues | Rs m | 7,358 | 76,637 | 9.6% | |
| Gross profit | Rs m | 3,990 | 23,774 | 16.8% | |
| Depreciation | Rs m | 54 | 5,335 | 1.0% | |
| Interest | Rs m | 2,806 | 29,507 | 9.5% | |
| Profit before tax | Rs m | 1,305 | -1,499 | -87.0% | |
| Minority Interest | Rs m | 0 | 1,844 | 0.0% | |
| Prior Period Items | Rs m | 0 | 0 | - | |
| Extraordinary Inc (Exp) | Rs m | 0 | 87,653 | 0.0% | |
| Tax | Rs m | 242 | 43,230 | 0.6% | |
| Profit after tax | Rs m | 1,063 | 44,768 | 2.4% | |
| Gross profit margin | % | 55.6 | 35.4 | 156.7% | |
| Effective tax rate | % | 18.5 | -2,884.3 | -0.6% | |
| Net profit margin | % | 14.8 | 66.8 | 22.2% | |
| BALANCE SHEET DATA | |||||
|---|---|---|---|---|---|
| Current assets | Rs m | 177,967 | 294,547 | 60.4% | |
| Current liabilities | Rs m | 57,090 | 170,858 | 33.4% | |
| Net working cap to sales | % | 1,682.7 | 184.4 | 912.4% | |
| Current ratio | x | 3.1 | 1.7 | 180.8% | |
| Inventory Days | Days | 7,407 | 1,075 | 689.0% | |
| Debtors Days | Days | 216 | 70 | 308.0% | |
| Net fixed assets | Rs m | 2,125 | 82,196 | 2.6% | |
| Share capital | Rs m | 4,540 | 3,568 | 127.2% | |
| "Free" reserves | Rs m | 114,369 | 342,035 | 33.4% | |
| Net worth | Rs m | 118,909 | 345,603 | 34.4% | |
| Long term debt | Rs m | 4,955 | 62,389 | 7.9% | |
| Total assets | Rs m | 181,346 | 626,562 | 28.9% | |
| Interest coverage | x | 1.5 | 0.9 | 154.3% | |
| Debt to equity ratio | x | 0 | 0.2 | 23.1% | |
| Sales to assets ratio | x | 0 | 0.1 | 37.0% | |
| Return on assets | % | 2.1 | 11.9 | 18.0% | |
| Return on equity | % | 0.9 | 13.0 | 6.9% | |
| Return on capital | % | 3.3 | 28.8 | 11.5% | |
| Exports to sales | % | 0 | 0 | - | |
| Imports to sales | % | 0 | 0 | - | |
| Exports (fob) | Rs m | NA | NA | - | |
| Imports (cif) | Rs m | NA | NA | - | |
| Fx inflow | Rs m | 0 | 17 | 0.0% | |
| Fx outflow | Rs m | 0 | 3,429 | 0.0% | |
| Net fx | Rs m | 0 | -3,412 | 0.0% | |
| CASH FLOW | |||||
|---|---|---|---|---|---|
| From Operations | Rs m | 3,854 | 72,445 | 5.3% | |
| From Investments | Rs m | 115 | -35,782 | -0.3% | |
| From Financial Activity | Rs m | -4,023 | -57,226 | 7.0% | |
| Net Cashflow | Rs m | -55 | -20,564 | 0.3% | |
Share Holding
| Indian Promoters | % | 37.4 | 74.9 | 49.9% | |
| Foreign collaborators | % | 0.0 | 0.0 | - | |
| Indian inst/Mut Fund | % | 0.6 | 0.5 | 120.0% | |
| FIIs | % | 35.6 | 19.9 | 178.9% | |
| ADR/GDR | % | 0.0 | 0.0 | - | |
| Free float | % | 26.5 | 4.7 | 563.8% | |
| Shareholders | 276,594 | 432,951 | 63.9% | ||
| Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare HDIL With: HUBTOWN LTD PRATIBHA INDS NCC ORBIT CORP NOIDA TOLL BRIDGE
Today's Market
Sensex Surges 1,266 Points; Nifty Ends Above 9,100 Mark(Closing)
Indian share markets witnessed buying interest throughout the day and ended on a strong note.
Related Views on News
DLF Announces Quarterly Results (2QFY20); Net Profit Up 35.3% (Quarterly Result Update)
Nov 12, 2019 | Updated on Nov 12, 2019For the quarter ended September 2019, DLF has posted a net profit of Rs 2 bn (up 35.3% YoY). Sales on the other hand came in at Rs 17 bn (down 19.8% YoY). Read on for a complete analysis of DLF's quarterly results.
DLF Announces Quarterly Results (1QFY20); Net Profit Up 315.6% (Quarterly Result Update)
Aug 2, 2019 | Updated on Aug 2, 2019For the quarter ended June 2019, DLF has posted a net profit of Rs 1 bn (up 315.6% YoY). Sales on the other hand came in at Rs 13 bn (down 11.7% YoY). Read on for a complete analysis of DLF's quarterly results.
HDIL Announces Quarterly Results (4QFY19); Net Profit Up 29.9% (Quarterly Result Update)
Jun 3, 2019 | Updated on Jun 3, 2019For the quarter ended March 2019, HDIL has posted a net profit of Rs 108 m (up 29.9% YoY). Sales on the other hand came in at Rs 297 m (down 28.2% YoY). Read on for a complete analysis of HDIL's quarterly results.
DLF Announces Quarterly Results (4QFY19); Net Profit Up 1050.8% (Quarterly Result Update)
May 24, 2019 | Updated on May 24, 2019For the quarter ended March 2019, DLF has posted a net profit of Rs 4 bn (up 1050.8% YoY). Sales on the other hand came in at Rs 25 bn (up 81.5% YoY). Read on for a complete analysis of DLF's quarterly results.
HOUSING DEV. INFRA Announces Quarterly Results (3QFY19); Net Profit Up 4.0% (Quarterly Result Update)
Feb 20, 2019 | Updated on Feb 20, 2019For the quarter ended December 2018, HOUSING DEV. INFRA has posted a net profit of Rs 197 m (up 4.0% YoY). Sales on the other hand came in at Rs 2 bn (up 124.1% YoY). Read on for a complete analysis of HOUSING DEV. INFRA 's quarterly results.
More Views on NewsMost Popular
Sorry Warren Buffett, I'm Following This Man Instead of You in 2020(The 5 Minute Wrapup)
Mar 30, 2020This man warned of an impending market correction while everyone else was celebrating the renewed optimism in early 2020...
One Stock that is All Charged Up for the Post Coronavirus Rebound(The 5 Minute Wrapup)
Apr 1, 2020A stock with strong moat is currently trading near 5-year lows.
A Safe Stock to Lockdown Now(The 5 Minute Wrapup)
Apr 2, 2020The market crashc has made strong, established brands attractive. Here's a stock to make the most of this opportunity...
The Insiders See a Buying Opportunity in These Smallcaps Amid Coronavirus Outbreak(Profit Hunter)
Mar 31, 2020The promoters are buying these smallcaps amid the coronavirus outbreak.
This Smallcap Tech Firm has Risen to the Coronavirus Challenge(Profit Hunter)
Apr 7, 2020This smallcap tech firm is all set to emerge stronger from the Coronavirus crisis.
MoreOUR TOP 5 IDEAS
- How to Trade the Coronavirus Crash - Download this FREE Report Now
- Are You Making One of These 15 Costly Mistakes While Investing. Learn more!
- A Guide to some of the Most Lucrative Stocks in the Market. Download For Free!
- Free Report: The Secret to Increasing Your Trading Profits Daily!
- Find Out Our Top 7 Bluechips for 2020 Virtually FREE. Click Here Now!
HDIL SHARE PRICE
Apr 9, 2020 (Close)
TRACK HDIL
- Track your investment in HDIL with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
- Add To MyStocks
MORE ON HDIL
HDIL 5-YR ANALYSIS
COMPARE HDIL WITH
OTHER USEFUL LINKS
MARKET STATS
ABOUT EQUITYMASTER
Since 1996, Equitymaster has been the source for honest and credible opinions on investing in India. With solid research and in-depth analysis Equitymaster is dedicated towards making its readers- smarter, more confident and richer every day. Here's why hundreds of thousands of readers spread across more than 70 countries Trust Equitymaster.
FREE NEWSLETTERS
PREMIUM PRODUCTS
QUICK LINKS
APPS
Copyright © Equitymaster Agora Research Private Limited.
Whitelist | Refer | Terms | Privacy | Contact | About | Sitemap
Equitymaster Agora Research Private Limited (Research Analyst) 103, Regent Chambers, Above Status Restaurant, Nariman Point, Mumbai - 400 021. India.
Telephone: +91-22-61434055. Fax: +91-22-22028550. Email: info@equitymaster.com. Website: www.equitymaster.com. CIN:U74999MH2007PTC175407
All rights reserved. Any act of copying, reproducing or distributing this newsletter whether wholly or in part, for any purpose without the permission of Equitymaster is strictly prohibited and shall be deemed to be copyright infringement.
LEGAL DISCLAIMER: Equitymaster Agora Research Private Limited (Research Analyst) bearing Registration No. INH000000537 (hereinafter referred as 'Equitymaster') is an independent equity research Company. Equitymaster is not an Investment Adviser. Information herein should be regarded as a resource only and should be used at one's own risk. This is not an offer to sell or solicitation to buy any securities and Equitymaster will not be liable for any losses incurred or investment(s) made or decisions taken/or not taken based on the information provided herein. Information contained herein does not constitute investment advice or a personal recommendation or take into account the particular investment objectives, financial situations, or needs of individual subscribers. Before acting on any recommendation, subscribers should consider whether it is suitable for their particular circumstances and, if necessary, seek an independent professional advice. This is not directed for access or use by anyone in a country, especially, USA, Canada or the European Union countries, where such use or access is unlawful or which may subject Equitymaster or its affiliates to any registration or licensing requirement. All content and information is provided on an 'As Is' basis by Equitymaster. Information herein is believed to be reliable but Equitymaster does not warrant its completeness or accuracy and expressly disclaims all warranties and conditions of any kind, whether express or implied. Equitymaster may hold shares in the company/ies discussed herein. As a condition to accessing Equitymaster content and website, you agree to our Terms and Conditions of Use, available here. The performance data quoted represents past performance and does not guarantee future results.
SEBI (Research Analysts) Regulations 2014, Registration No. INH000000537.