MEMBER'S LOGINX
| Login Failure | ||||||||
|
||||||||
| Sign Up | Forgot Password? | ||||||||
- Home
- Research It
- Compare Company
- Indian - real estate / construction
- HDIL - DLF
HDIL vs DLF - Comparison Results
HDIL 
Change
Founded in 1962, Housing Development and Infrastructure Ltd. (HDIL) is a leading real estate development company with strong presence in the Mumbai Metropolitan Region (MMR). Besides, the company has a small presence in Kochi, Hyderabad and Pune. It ... More
DLF
DLF, India's largest real estate company, was incorporated in 1963 as American Universal Electric (I) Limited (named DLF in 2006). It has developed some of the first residential colonies in Delhi such as Krishna Nagar in East Delhi, which was complet... More
Current Valuations
| HDIL | DLF | HDIL/ DLF |
|||
|---|---|---|---|---|---|
| P/E (TTM) | x | 8.5 | 142.5 | 6.0% | View Chart |
| P/BV | x | 0.1 | 0.9 | 8.9% | View Chart |
| Dividend Yield | % | 0.0 | 1.2 | - |
Financials
 HDIL  DLF |
| EQUITY SHARE DATA | |||||
|---|---|---|---|---|---|
| HDIL Mar-18 |
DLF Mar-18 |
HDIL/ DLF |
5-Yr Chart Click to enlarge
|
||
| High | Rs | 102 | 274 | 37.2% | |
| Low | Rs | 38 | 146 | 26.3% | |
| Sales per share (Unadj.) | Rs | 8.9 | 37.4 | 23.9% | |
| Earnings per share (Unadj.) | Rs | 2.2 | 25.0 | 8.8% | |
| Cash flow per share (Unadj.) | Rs | 2.4 | 28.0 | 8.4% | |
| Dividends per share (Unadj.) | Rs | 0 | 2.00 | 0.0% | |
| Dividend yield (eoy) | % | 0 | 1.0 | 0.0% | |
| Book value per share (Unadj.) | Rs | 267.6 | 192.9 | 138.7% | |
| Shares outstanding (eoy) | m | 434.00 | 1,791.75 | 24.2% | |
| Bonus/Rights/Conversions | - | ESOP | - | ||
| Price / Sales ratio | x | 7.9 | 5.6 | 139.9% | |
| Avg P/E ratio | x | 31.8 | 8.4 | 378.3% | |
| P/CF ratio (eoy) | x | 29.7 | 7.5 | 395.2% | |
| Price / Book Value ratio | x | 0.3 | 1.1 | 24.1% | |
| Dividend payout | % | 0 | 8.0 | 0.0% | |
| Avg Mkt Cap | Rs m | 30,445 | 376,447 | 8.1% | |
| No. of employees | `000 | 0.4 | 1.6 | 26.2% | |
| Total wages/salary | Rs m | 316 | 3,436 | 9.2% | |
| Avg. sales/employee | Rs Th | 9,102.1 | 41,247.2 | 22.1% | |
| Avg. wages/employee | Rs Th | 741.8 | 2,113.1 | 35.1% | |
| Avg. net profit/employee | Rs Th | 2,246.5 | 27,532.5 | 8.2% | |
| INCOME DATA | |||||
|---|---|---|---|---|---|
| Net Sales | Rs m | 3,878 | 67,068 | 5.8% | |
| Other income | Rs m | 139 | 9,569 | 1.4% | |
| Total revenues | Rs m | 4,016 | 76,637 | 5.2% | |
| Gross profit | Rs m | 4,026 | 23,774 | 16.9% | |
| Depreciation | Rs m | 68 | 5,335 | 1.3% | |
| Interest | Rs m | 3,492 | 29,507 | 11.8% | |
| Profit before tax | Rs m | 604 | -1,499 | -40.3% | |
| Minority Interest | Rs m | 0 | 1,844 | 0.0% | |
| Prior Period Items | Rs m | 0 | 0 | - | |
| Extraordinary Inc (Exp) | Rs m | 0 | 87,653 | 0.0% | |
| Tax | Rs m | -352 | 43,230 | -0.8% | |
| Profit after tax | Rs m | 957 | 44,768 | 2.1% | |
| Gross profit margin | % | 103.8 | 35.4 | 292.9% | |
| Effective tax rate | % | -58.3 | -2,884.3 | 2.0% | |
| Net profit margin | % | 24.7 | 66.8 | 37.0% | |
| BALANCE SHEET DATA | |||||
|---|---|---|---|---|---|
| Current assets | Rs m | 181,449 | 294,547 | 61.6% | |
| Current liabilities | Rs m | 61,252 | 170,858 | 35.8% | |
| Net working cap to sales | % | 3,099.9 | 184.4 | 1,680.8% | |
| Current ratio | x | 3.0 | 1.7 | 171.8% | |
| Inventory Days | Days | 14,418 | 1,075 | 1,341.2% | |
| Debtors Days | Days | 403 | 70 | 575.6% | |
| Net fixed assets | Rs m | 2,180 | 82,196 | 2.7% | |
| Share capital | Rs m | 4,340 | 3,568 | 121.6% | |
| "Free" reserves | Rs m | 111,806 | 342,035 | 32.7% | |
| Net worth | Rs m | 116,146 | 345,603 | 33.6% | |
| Long term debt | Rs m | 7,395 | 62,389 | 11.9% | |
| Total assets | Rs m | 185,190 | 626,562 | 29.6% | |
| Interest coverage | x | 1.2 | 0.9 | 123.6% | |
| Debt to equity ratio | x | 0.1 | 0.2 | 35.3% | |
| Sales to assets ratio | x | 0 | 0.1 | 19.6% | |
| Return on assets | % | 2.4 | 11.9 | 20.3% | |
| Return on equity | % | 0.8 | 13.0 | 6.4% | |
| Return on capital | % | 3.3 | 28.8 | 11.5% | |
| Exports to sales | % | 0 | 0 | - | |
| Imports to sales | % | 0 | 0 | - | |
| Exports (fob) | Rs m | NA | NA | - | |
| Imports (cif) | Rs m | NA | NA | - | |
| Fx inflow | Rs m | 0 | 17 | 0.0% | |
| Fx outflow | Rs m | 16 | 3,429 | 0.5% | |
| Net fx | Rs m | -16 | -3,412 | 0.5% | |
| CASH FLOW | |||||
|---|---|---|---|---|---|
| From Operations | Rs m | 4,235 | 72,445 | 5.8% | |
| From Investments | Rs m | 176 | -35,782 | -0.5% | |
| From Financial Activity | Rs m | -4,530 | -57,226 | 7.9% | |
| Net Cashflow | Rs m | -119 | -20,564 | 0.6% | |
Share Holding
| Indian Promoters | % | 37.4 | 74.9 | 49.9% | |
| Foreign collaborators | % | 0.0 | 0.0 | - | |
| Indian inst/Mut Fund | % | 0.6 | 0.5 | 120.0% | |
| FIIs | % | 35.6 | 19.9 | 178.9% | |
| ADR/GDR | % | 0.0 | 0.0 | - | |
| Free float | % | 26.5 | 4.7 | 563.8% | |
| Shareholders | 276,594 | 432,951 | 63.9% | ||
| Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare HDIL With: PARSVNATH DEV NOIDA TOLL BRIDGE HCC INDIABULLS REAL EST MAHINDRA LIFESPACE
|
| |
Today's Market
Rising Oil Prices, Latest on the Jet Airways Saga, and Top Stocks in Action Today(Pre-Open)
On Tuesday, share markets in India fell sharply in the afternoon session and ended deep in the red after a volatile day of trading.
Related Views on News
HOUSING DEV. INFRA Announces Quarterly Results (3QFY19); Net Profit Up 4.0% (Quarterly Result Update)
Feb 20, 2019 | Updated on Feb 20, 2019For the quarter ended December 2018, HOUSING DEV. INFRA has posted a net profit of Rs 197 m (up 4.0% YoY). Sales on the other hand came in at Rs 2 bn (up 124.1% YoY). Read on for a complete analysis of HOUSING DEV. INFRA 's quarterly results.
DLF LTD Announces Quarterly Results (3QFY19); Net Profit Down 97.3% (Quarterly Result Update)
Feb 13, 2019 | Updated on Feb 13, 2019For the quarter ended December 2018, DLF LTD has posted a net profit of Rs 1 bn (down 97.3% YoY). Sales on the other hand came in at Rs 22 bn (up 31.0% YoY). Read on for a complete analysis of DLF LTD's quarterly results.
IRCON International IPO: Is This PSU Worth Betting On? (IPO)
Sep 17, 2018Should you subscribe to the IPO of IRCON International Ltd?
DLF LTD 2017-18 Annual Report Analysis (Annual Result Update)
Dec 19, 2018 | Updated on Dec 19, 2018Here's an analysis of the annual report of DLF LTD for 2017-18. It includes a full income statement, balance sheet and cash flow analysis of DLF LTD. Also includes updates on the valuation of DLF LTD.
HOUSING DEV. INFRA 2017-18 Annual Report Analysis (Annual Result Update)
Dec 19, 2018 | Updated on Dec 19, 2018Here's an analysis of the annual report of HOUSING DEV. INFRA for 2017-18. It includes a full income statement, balance sheet and cash flow analysis of HOUSING DEV. INFRA . Also includes updates on the valuation of HOUSING DEV. INFRA .
More Views on NewsMost Popular
3 Indian Stocks Replicating Amazon's Successful Strategy(The 5 Minute Wrapup)
May 10, 2019The one critical element that has made Amazon a force to reckon with...
My Top 7 Stocks to Profit from Sensex 100,000(The 5 Minute Wrapup)
May 16, 2019Tanushree Banerjee explains everything you need to know about the Rebirth of India and Sensex 100,000.
3 Stocks to Bet on to Become a 'Dividend Millionaire'(Profit Hunter)
May 14, 2019As markets continue to rattle amid earning season, upcoming elections, volatile crude price and US China trade war, it's a great idea to add some stability to your portfolio by adding dividend stocks.
A Simple Checklist for Picking Great Dividend Stocks(Profit Hunter)
May 9, 2019A filtered, neat list of high-dividend stocks with all this dirty work already done for you.
The Bitter Pill that Will Lay the Foundation for Sensex 100,000(The 5 Minute Wrapup)
May 14, 2019These companies will help the Sensex more than double from current levels.
More|
| |
HDIL SHARE PRICE
May 21, 2019 (Close)
TRACK HDIL
- Track your investment in HDIL with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
- Add To MyStocks
MORE ON HDIL
HDIL 8-QTR ANALYSIS
COMPARE HDIL WITH
OTHER USEFUL LINKS
MARKET STATS
ABOUT EQUITYMASTER
Since 1996, Equitymaster has been the source for honest and credible opinions on investing in India. With solid research and in-depth analysis Equitymaster is dedicated towards making its readers- smarter, more confident and richer every day. Here's why hundreds of thousands of readers spread across more than 70 countries Trust Equitymaster.
FREE NEWSLETTERS
PREMIUM PRODUCTS
QUICK LINKS
APPS
FOLLOW
Copyright © Equitymaster Agora Research Private Limited.
Whitelist | Refer | Terms | Privacy | Contact | About | Sitemap
Equitymaster Agora Research Private Limited (Research Analyst) 103, Regent Chambers, Above Status Restaurant, Nariman Point, Mumbai - 400 021. India.
Telephone: +91-22-61434055. Fax: +91-22-22028550. Email: info@equitymaster.com. Website: www.equitymaster.com. CIN:U74999MH2007PTC175407
All rights reserved. Any act of copying, reproducing or distributing this newsletter whether wholly or in part, for any purpose without the permission of Equitymaster is strictly prohibited and shall be deemed to be copyright infringement.
LEGAL DISCLAIMER: Equitymaster Agora Research Private Limited (Research Analyst) bearing Registration No. INH000000537 (hereinafter referred as 'Equitymaster') is an independent equity research Company. Equitymaster is not an Investment Adviser. Information herein should be regarded as a resource only and should be used at one's own risk. This is not an offer to sell or solicitation to buy any securities and Equitymaster will not be liable for any losses incurred or investment(s) made or decisions taken/or not taken based on the information provided herein. Information contained herein does not constitute investment advice or a personal recommendation or take into account the particular investment objectives, financial situations, or needs of individual subscribers. Before acting on any recommendation, subscribers should consider whether it is suitable for their particular circumstances and, if necessary, seek an independent professional advice. This is not directed for access or use by anyone in a country, especially, USA, Canada or the European Union countries, where such use or access is unlawful or which may subject Equitymaster or its affiliates to any registration or licensing requirement. All content and information is provided on an 'As Is' basis by Equitymaster. Information herein is believed to be reliable but Equitymaster does not warrant its completeness or accuracy and expressly disclaims all warranties and conditions of any kind, whether express or implied. Equitymaster may hold shares in the company/ies discussed herein. As a condition to accessing Equitymaster content and website, you agree to our Terms and Conditions of Use, available here. The performance data quoted represents past performance and does not guarantee future results.
SEBI (Research Analysts) Regulations 2014, Registration No. INH000000537.