Founded in 1962, Housing Development and Infrastructure Ltd. (HDIL) is a leading real estate development company with strong presence in the Mumbai Metropolitan Region (MMR). Besides, the company has a small presence in Kochi, Hyderabad and Pune. It ... More
DLF, India's largest real estate company, was incorporated in 1963 as American Universal Electric (I) Limited (named DLF in 2006). It has developed some of the first residential colonies in Delhi such as Krishna Nagar in East Delhi, which was complet... More
HDIL | DLF | HDIL/ DLF |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 2.6 | -26.7 | - | View Chart |
P/BV | x | 0.0 | 1.4 | 1.5% | View Chart |
Dividend Yield | % | 0.0 | 0.7 | - |
![]() ![]() |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
HDIL Mar-19 |
DLF Mar-18 |
HDIL/ DLF |
5-Yr Chart Click to enlarge
|
||
High | Rs | 43 | 274 | 15.7% | |
Low | Rs | 18 | 146 | 12.0% | |
Sales per share (Unadj.) | Rs | 15.8 | 37.4 | 42.3% | |
Earnings per share (Unadj.) | Rs | 2.3 | 25.0 | 9.4% | |
Cash flow per share (Unadj.) | Rs | 2.5 | 28.0 | 8.8% | |
Dividends per share (Unadj.) | Rs | 0 | 2.00 | 0.0% | |
Dividend yield (eoy) | % | 0 | 1.0 | 0.0% | |
Book value per share (Unadj.) | Rs | 261.9 | 192.9 | 135.8% | |
Shares outstanding (eoy) | m | 454.00 | 1,791.75 | 25.3% | |
Bonus/Rights/Conversions | - | ESOP | - | ||
Price / Sales ratio | x | 1.9 | 5.6 | 34.1% | |
Avg P/E ratio | x | 12.9 | 8.4 | 153.9% | |
P/CF ratio (eoy) | x | 12.3 | 7.5 | 163.9% | |
Price / Book Value ratio | x | 0.1 | 1.1 | 10.6% | |
Dividend payout | % | 0 | 8.0 | 0.0% | |
Avg Mkt Cap | Rs m | 13,756 | 376,447 | 3.7% | |
No. of employees | `000 | 0.3 | 1.6 | 17.6% | |
Total wages/salary | Rs m | 229 | 3,436 | 6.7% | |
Avg. sales/employee | Rs Th | 25,116.8 | 41,247.2 | 60.9% | |
Avg. wages/employee | Rs Th | 802.1 | 2,113.1 | 38.0% | |
Avg. net profit/employee | Rs Th | 3,716.1 | 27,532.5 | 13.5% |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 7,183 | 67,068 | 10.7% | |
Other income | Rs m | 175 | 9,569 | 1.8% | |
Total revenues | Rs m | 7,358 | 76,637 | 9.6% | |
Gross profit | Rs m | 3,990 | 23,774 | 16.8% | |
Depreciation | Rs m | 54 | 5,335 | 1.0% | |
Interest | Rs m | 2,806 | 29,507 | 9.5% | |
Profit before tax | Rs m | 1,305 | -1,499 | -87.0% | |
Minority Interest | Rs m | 0 | 1,844 | 0.0% | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 87,653 | 0.0% | |
Tax | Rs m | 242 | 43,230 | 0.6% | |
Profit after tax | Rs m | 1,063 | 44,768 | 2.4% | |
Gross profit margin | % | 55.6 | 35.4 | 156.7% | |
Effective tax rate | % | 18.5 | -2,884.3 | -0.6% | |
Net profit margin | % | 14.8 | 66.8 | 22.2% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 177,967 | 294,547 | 60.4% | |
Current liabilities | Rs m | 57,090 | 170,858 | 33.4% | |
Net working cap to sales | % | 1,682.7 | 184.4 | 912.4% | |
Current ratio | x | 3.1 | 1.7 | 180.8% | |
Inventory Days | Days | 7,407 | 1,075 | 689.0% | |
Debtors Days | Days | 216 | 70 | 308.0% | |
Net fixed assets | Rs m | 2,125 | 82,196 | 2.6% | |
Share capital | Rs m | 4,540 | 3,568 | 127.2% | |
"Free" reserves | Rs m | 114,369 | 342,035 | 33.4% | |
Net worth | Rs m | 118,909 | 345,603 | 34.4% | |
Long term debt | Rs m | 4,955 | 62,389 | 7.9% | |
Total assets | Rs m | 181,346 | 626,562 | 28.9% | |
Interest coverage | x | 1.5 | 0.9 | 154.3% | |
Debt to equity ratio | x | 0 | 0.2 | 23.1% | |
Sales to assets ratio | x | 0 | 0.1 | 37.0% | |
Return on assets | % | 2.1 | 11.9 | 18.0% | |
Return on equity | % | 0.9 | 13.0 | 6.9% | |
Return on capital | % | 3.3 | 28.8 | 11.5% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 0 | 17 | 0.0% | |
Fx outflow | Rs m | 0 | 3,429 | 0.0% | |
Net fx | Rs m | 0 | -3,412 | 0.0% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 3,854 | 72,445 | 5.3% | |
From Investments | Rs m | 115 | -35,782 | -0.3% | |
From Financial Activity | Rs m | -4,023 | -57,226 | 7.0% | |
Net Cashflow | Rs m | -55 | -20,564 | 0.3% |
Indian Promoters | % | 37.4 | 74.9 | 49.9% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.6 | 0.5 | 120.0% | |
FIIs | % | 35.6 | 19.9 | 178.9% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 26.5 | 4.7 | 563.8% | |
Shareholders | 276,594 | 432,951 | 63.9% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare HDIL With: NCC SIMPLEX INFRA PENINSULA LAND MADHUCON PROJECTS DS KULKARNI
Indian share markets witnessed huge selling pressure today and failed to hold on to their opening gains as profit booking and weakness across all sectors erased gains.
For the quarter ended June 2020, DLF has posted a net profit of Rs 2 bn (down 219.6% YoY). Sales on the other hand came in at Rs 5 bn (down 58.8% YoY). Read on for a complete analysis of DLF's quarterly results.
Should you apply for the IPO of Mindspace Business Parks REIT?
For the quarter ended September 2019, DLF has posted a net profit of Rs 2 bn (up 35.3% YoY). Sales on the other hand came in at Rs 17 bn (down 19.8% YoY). Read on for a complete analysis of DLF's quarterly results.
For the quarter ended June 2019, DLF has posted a net profit of Rs 1 bn (up 315.6% YoY). Sales on the other hand came in at Rs 13 bn (down 11.7% YoY). Read on for a complete analysis of DLF's quarterly results.
For the quarter ended March 2019, HDIL has posted a net profit of Rs 108 m (up 29.9% YoY). Sales on the other hand came in at Rs 297 m (down 28.2% YoY). Read on for a complete analysis of HDIL's quarterly results.
More Views on NewsIn this video, I'll show you why it might be the right time to take money of the table in pharma stocks.
The pandemic failed to thwart Richa's investing success formula for 2020.
The budget is just a few weeks away. Which stocks can you expect to move? Find out in this video.
Select smallcaps hold a great potential to become the multibaggers of tomorrow. Here's how you could get in early into these stocks.
More