Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

HDIL vs DLF - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    HDIL DLF HDIL/
DLF
 
P/E (TTM) x -11.5 173.0 - View Chart
P/BV x 0.0 5.9 0.3% View Chart
Dividend Yield % 0.0 0.4 -  

Financials

 HDIL   DLF
EQUITY SHARE DATA
    HDIL
Mar-18
DLF
Mar-23
HDIL/
DLF
5-Yr Chart
Click to enlarge
High Rs102418 24.4%   
Low Rs38295 13.0%   
Sales per share (Unadj.) Rs8.923.0 38.8%  
Earnings per share (Unadj.) Rs2.24.4 49.6%  
Cash flow per share (Unadj.) Rs2.45.0 46.8%  
Dividends per share (Unadj.) Rs04.00 0.0%  
Avg Dividend yield %01.1 0.0%  
Book value per share (Unadj.) Rs266.7152.3 175.1%  
Shares outstanding (eoy) m434.002,475.31 17.5%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x7.915.5 50.7%   
Avg P/E ratio x31.880.2 39.7%  
P/CF ratio (eoy) x29.770.6 42.0%  
Price / Book Value ratio x0.32.3 11.2%  
Dividend payout %089.9 0.0%   
Avg Mkt Cap Rs m30,445882,696 3.4%   
No. of employees `000NANA-   
Total wages/salary Rs m3165,479 5.8%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m3,87856,948 6.8%  
Other income Rs m1393,173 4.4%   
Total revenues Rs m4,01660,121 6.7%   
Gross profit Rs m4,02717,259 23.3%  
Depreciation Rs m681,486 4.6%   
Interest Rs m3,4933,921 89.1%   
Profit before tax Rs m60415,024 4.0%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m-3524,015 -8.8%   
Profit after tax Rs m95711,009 8.7%  
Gross profit margin %103.930.3 342.7%  
Effective tax rate %-58.326.7 -218.1%   
Net profit margin %24.719.3 127.6%  
BALANCE SHEET DATA
Current assets Rs m184,599252,425 73.1%   
Current liabilities Rs m64,402109,271 58.9%   
Net working cap to sales %3,099.9251.4 1,233.2%  
Current ratio x2.92.3 124.1%  
Inventory Days Days2561,437 17.8%  
Debtors Days Days4,028352 1,144.1%  
Net fixed assets Rs m3,742268,015 1.4%   
Share capital Rs m4,3404,951 87.7%   
"Free" reserves Rs m111,386371,925 29.9%   
Net worth Rs m115,726376,875 30.7%   
Long term debt Rs m7,39510,497 70.4%   
Total assets Rs m188,340525,722 35.8%  
Interest coverage x1.24.8 24.3%   
Debt to equity ratio x0.10 229.4%  
Sales to assets ratio x00.1 19.0%   
Return on assets %2.42.8 83.2%  
Return on equity %0.82.9 28.3%  
Return on capital %3.34.9 68.0%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m03 0.0%   
Fx outflow Rs m16289 5.4%   
Net fx Rs m-16-286 5.5%   
CASH FLOW
From Operations Rs m4,23523,753 17.8%  
From Investments Rs m176-4,626 -3.8%  
From Financial Activity Rs m-4,530-20,132 22.5%  
Net Cashflow Rs m-119-985 12.0%  

Share Holding

Indian Promoters % 34.3 74.1 46.2%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 47.8 21.2 225.4%  
FIIs % 46.3 15.8 294.0%  
ADR/GDR % 0.0 0.0 -  
Free float % 65.8 25.9 253.7%  
Shareholders   194,424 404,832 48.0%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare HDIL With:   PSP PROJECTS    NBCC (INDIA)    ANANT RAJ    INDIABULLS REAL EST    SUNTECK REALTY    


More on HDIL vs DLF

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

HDIL vs DLF Share Price Performance

Period HDIL DLF S&P BSE REALTY
1-Day 0.00% 1.99% 0.52%
1-Month -18.26% -0.02% -1.02%
1-Year 63.48% 157.69% 138.88%
3-Year CAGR -2.86% 47.65% 39.46%
5-Year CAGR -29.14% 35.88% 28.06%

* Compound Annual Growth Rate

Here are more details on the HDIL share price and the DLF share price.

Moving on to shareholding structures...

The promoters of HDIL hold a 34.3% stake in the company. In case of DLF the stake stands at 74.1%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of HDIL and the shareholding pattern of DLF.

Finally, a word on dividends...

In the most recent financial year, HDIL paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.

DLF paid Rs 4.0, and its dividend payout ratio stood at 89.9%.

You may visit here to review the dividend history of HDIL, and the dividend history of DLF.



Today's Market

Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising(Closing)

After opening the day on positive note, Indian share markets gained the momentum as the session progressed and ended on firm footing.