Compare HDIL with DLF - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks


Login Failure
(Please do not use this option on a public machine)
  Sign Up | Forgot Password?  

HDIL vs DLF - Comparison Results

HDIL     Change

Founded in 1962, Housing Development and Infrastructure Ltd. (HDIL) is a leading real estate development company with strong presence in the Mumbai Metropolitan Region (MMR). Besides, the company has a small presence in Kochi, Hyderabad and Pune. It ... More


DLF, India's largest real estate company, was incorporated in 1963 as American Universal Electric (I) Limited (named DLF in 2006). It has developed some of the first residential colonies in Delhi such as Krishna Nagar in East Delhi, which was complet... More


Current Valuations

P/E (TTM) x 2.6 -32.0 - View Chart
P/BV x 0.0 1.7 1.2% View Chart
Dividend Yield % 0.0 0.6 -  


5-Yr Chart
Click to enlarge
High Rs43274 15.7%   
Low Rs18146 12.0%   
Sales per share (Unadj.) Rs15.837.4 42.3%  
Earnings per share (Unadj.) Rs2.325.0 9.4%  
Cash flow per share (Unadj.) Rs2.528.0 8.8%  
Dividends per share (Unadj.) Rs02.00 0.0%  
Dividend yield (eoy) %01.0 0.0%  
Book value per share (Unadj.) Rs261.9192.9 135.8%  
Shares outstanding (eoy) m454.001,791.75 25.3%   
Bonus/Rights/Conversions -ESOP-  
Price / Sales ratio x1.95.6 34.1%   
Avg P/E ratio x12.98.4 153.9%  
P/CF ratio (eoy) x12.37.5 163.9%  
Price / Book Value ratio x0.11.1 10.6%  
Dividend payout %08.0 0.0%   
Avg Mkt Cap Rs m13,756376,447 3.7%   
No. of employees `0000.31.6 17.6%   
Total wages/salary Rs m2293,436 6.7%   
Avg. sales/employee Rs Th25,116.841,247.2 60.9%   
Avg. wages/employee Rs Th802.12,113.1 38.0%   
Avg. net profit/employee Rs Th3,716.127,532.5 13.5%   
Net Sales Rs m7,18367,068 10.7%  
Other income Rs m1759,569 1.8%   
Total revenues Rs m7,35876,637 9.6%   
Gross profit Rs m3,99023,774 16.8%  
Depreciation Rs m545,335 1.0%   
Interest Rs m2,80629,507 9.5%   
Profit before tax Rs m1,305-1,499 -87.0%   
Minority Interest Rs m01,844 0.0%   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m087,653 0.0%   
Tax Rs m24243,230 0.6%   
Profit after tax Rs m1,06344,768 2.4%  
Gross profit margin %55.635.4 156.7%  
Effective tax rate %18.5-2,884.3 -0.6%   
Net profit margin %14.866.8 22.2%  
Current assets Rs m177,967294,547 60.4%   
Current liabilities Rs m57,090170,858 33.4%   
Net working cap to sales %1,682.7184.4 912.4%  
Current ratio x3.11.7 180.8%  
Inventory Days Days7,4071,075 689.0%  
Debtors Days Days21670 308.0%  
Net fixed assets Rs m2,12582,196 2.6%   
Share capital Rs m4,5403,568 127.2%   
"Free" reserves Rs m114,369342,035 33.4%   
Net worth Rs m118,909345,603 34.4%   
Long term debt Rs m4,95562,389 7.9%   
Total assets Rs m181,346626,562 28.9%  
Interest coverage x1.50.9 154.3%   
Debt to equity ratio x00.2 23.1%  
Sales to assets ratio x00.1 37.0%   
Return on assets %2.111.9 18.0%  
Return on equity %0.913.0 6.9%  
Return on capital %3.328.8 11.5%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m017 0.0%   
Fx outflow Rs m03,429 0.0%   
Net fx Rs m0-3,412 0.0%   
From Operations Rs m3,85472,445 5.3%  
From Investments Rs m115-35,782 -0.3%  
From Financial Activity Rs m-4,023-57,226 7.0%  
Net Cashflow Rs m-55-20,564 0.3%  

Share Holding

Indian Promoters % 37.4 74.9 49.9%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 0.6 0.5 120.0%  
FIIs % 35.6 19.9 178.9%  
ADR/GDR % 0.0 0.0 -  
Free float % 26.5 4.7 563.8%  
Shareholders   276,594 432,951 63.9%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster


Today's Market

Sensex Trades Over 500 Points Higher; Dow Futures Up by 147 Points(12:30 pm)

Share markets in India are presently trading on a strong note. The BSE Sensex is trading up by 586 points, up 1.2% at 50,882 levels.

Related Views on News

DLF Announces Quarterly Results (1QFY21); Net Profit Down 219.6% (Quarterly Result Update)

Aug 10, 2020 | Updated on Aug 10, 2020

For the quarter ended June 2020, DLF has posted a net profit of Rs 2 bn (down 219.6% YoY). Sales on the other hand came in at Rs 5 bn (down 58.8% YoY). Read on for a complete analysis of DLF's quarterly results.

Mindspace Business Parks REIT IPO - Should You Apply? (IPO)

Jul 27, 2020

Should you apply for the IPO of Mindspace Business Parks REIT?

DLF Announces Quarterly Results (2QFY20); Net Profit Up 35.3% (Quarterly Result Update)

Nov 12, 2019 | Updated on Nov 12, 2019

For the quarter ended September 2019, DLF has posted a net profit of Rs 2 bn (up 35.3% YoY). Sales on the other hand came in at Rs 17 bn (down 19.8% YoY). Read on for a complete analysis of DLF's quarterly results.

DLF Announces Quarterly Results (1QFY20); Net Profit Up 315.6% (Quarterly Result Update)

Aug 2, 2019 | Updated on Aug 2, 2019

For the quarter ended June 2019, DLF has posted a net profit of Rs 1 bn (up 315.6% YoY). Sales on the other hand came in at Rs 13 bn (down 11.7% YoY). Read on for a complete analysis of DLF's quarterly results.

HDIL Announces Quarterly Results (4QFY19); Net Profit Up 29.9% (Quarterly Result Update)

Jun 3, 2019 | Updated on Jun 3, 2019

For the quarter ended March 2019, HDIL has posted a net profit of Rs 108 m (up 29.9% YoY). Sales on the other hand came in at Rs 297 m (down 28.2% YoY). Read on for a complete analysis of HDIL's quarterly results.

More Views on News

Most Popular

It's the Beginning of a New Bull Phase in Smallcaps(Profit Hunter)

Feb 24, 2021

Last time the smallcap index crossed 19k a big correction followed. Here's what makes it different this time.

Make Rs 5,000 Per Day Trading the Market(Fast Profits Daily)

Feb 25, 2021

In this video, I'll show you how to get started on the path to daily trading profits.

I Believe the Investment of the Year Will Be...

Feb 19, 2021

In this episode, ace trader Brijesh Bhatia talks to us about the best investments of 2021, his profitable trading system, and much more.

The Hidden Tesla in My Great Indian Wealth Project(Profit Hunter)

Feb 23, 2021

An Indian company founded three decades ago in a garage caught my attention...


India's #1 Trader
Reveals His Secrets

Secret To Increasing Your Trading Profits Today
Get this Special Report,
The Secret to Increasing Your Trading Profits Today, Now!
We will never sell or rent your email id.
Please read our Terms


Mar 3, 2021 02:52 PM