Compare Housing Dev. Infra with DS Kulkarni - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

HDIL vs DS KULKARNI - Comparison Results

HDIL     Change

Founded in 1962, Housing Development and Infrastructure Ltd. (HDIL) is a leading real estate development company with strong presence in the Mumbai Metropolitan Region (MMR). Besides, the company has a small presence in Kochi, Hyderabad and Pune. It ... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    HDIL DS KULKARNI HDIL/
DS KULKARNI
 
P/E (TTM) x 1.5 1.7 89.8% View Chart
P/BV x 0.0 0.1 16.0% View Chart
Dividend Yield % 0.0 9.2 -  

Financials

 HDIL   DS KULKARNI
EQUITY SHARE DATA
    HDIL
Mar-19
DS KULKARNI
Mar-16
HDIL/
DS KULKARNI
5-Yr Chart
Click to enlarge
High Rs43133 32.4%   
Low Rs1862 28.4%   
Sales per share (Unadj.) Rs15.881.3 19.5%  
Earnings per share (Unadj.) Rs2.32.5 91.9%  
Cash flow per share (Unadj.) Rs2.53.8 64.4%  
Dividends per share (Unadj.) Rs01.25 0.0%  
Dividend yield (eoy) %01.3 0.0%  
Book value per share (Unadj.) Rs261.9179.6 145.9%  
Shares outstanding (eoy) m454.0025.80 1,759.7%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x1.91.2 160.0%   
Avg P/E ratio x12.938.2 33.9%  
P/CF ratio (eoy) x12.325.5 48.4%  
Price / Book Value ratio x0.10.5 21.4%  
Dividend payout %049.1 0.0%   
Avg Mkt Cap Rs m13,7562,510 548.0%   
No. of employees `0000.30.5 61.6%   
Total wages/salary Rs m229158 145.6%   
Avg. sales/employee Rs Th25,116.84,520.5 555.6%   
Avg. wages/employee Rs Th802.1339.6 236.2%   
Avg. net profit/employee Rs Th3,716.1141.6 2,624.4%   
INCOME DATA
Net Sales Rs m7,1832,098 342.5%  
Other income Rs m17529 600.3%   
Total revenues Rs m7,3582,127 346.0%   
Gross profit Rs m3,990285 1,400.6%  
Depreciation Rs m5433 164.4%   
Interest Rs m2,80690 3,121.6%   
Profit before tax Rs m1,305191 682.4%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m02 0.0%   
Tax Rs m242128 189.8%   
Profit after tax Rs m1,06366 1,617.7%  
Gross profit margin %55.613.6 409.0%  
Effective tax rate %18.566.7 27.8%   
Net profit margin %14.83.1 472.3%  
BALANCE SHEET DATA
Current assets Rs m177,96721,737 818.7%   
Current liabilities Rs m57,09012,570 454.2%   
Net working cap to sales %1,682.7437.0 385.0%  
Current ratio x3.11.7 180.3%  
Inventory Days Days7,4073,222 229.9%  
Debtors Days Days21621 1,003.8%  
Net fixed assets Rs m2,125495 429.3%   
Share capital Rs m4,540258 1,759.7%   
"Free" reserves Rs m114,3694,375 2,614.2%   
Net worth Rs m118,9094,633 2,566.6%   
Long term debt Rs m4,9555,076 97.6%   
Total assets Rs m181,34622,285 813.7%  
Interest coverage x1.53.1 46.9%   
Debt to equity ratio x01.1 3.8%  
Sales to assets ratio x00.1 42.1%   
Return on assets %2.10.7 305.6%  
Return on equity %0.91.4 63.0%  
Return on capital %3.32.9 113.8%  
Exports to sales %00-   
Imports to sales %04.3 0.0%   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNA91 0.0%   
Fx inflow Rs m00-   
Fx outflow Rs m0210 0.0%   
Net fx Rs m0-210 0.0%   
CASH FLOW
From Operations Rs m3,854-1,812 -212.7%  
From Investments Rs m115-114 -100.9%  
From Financial Activity Rs m-4,0231,793 -224.4%  
Net Cashflow Rs m-55-133 41.1%  

Share Holding

Indian Promoters % 37.4 47.8 78.2%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 0.6 0.8 75.0%  
FIIs % 35.6 0.0 -  
ADR/GDR % 0.0 0.0 -  
Free float % 26.5 51.4 51.6%  
Shareholders   276,594 23,636 1,170.2%  
Pledged promoter(s) holding % 0.0 12.2 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare HDIL With:   ANSAL PROPERTIES  HIL  SPML INFRA  MARG LTD  GAMMON INDIA  



Today's Market

Rising Inflation and Onion Effect: Your Inside Scoop on the Markets(Podcast)

Stock markets remained rangebound this week too. Macroeconomic news globally and domestically remained the focus of the week.

Related Views on News

HDIL Announces Quarterly Results (4QFY19); Net Profit Up 29.9% (Quarterly Result Update)

Jun 3, 2019 | Updated on Jun 3, 2019

For the quarter ended March 2019, HDIL has posted a net profit of Rs 108 m (up 29.9% YoY). Sales on the other hand came in at Rs 297 m (down 28.2% YoY). Read on for a complete analysis of HDIL's quarterly results.

HOUSING DEV. INFRA Announces Quarterly Results (3QFY19); Net Profit Up 4.0% (Quarterly Result Update)

Feb 20, 2019 | Updated on Feb 20, 2019

For the quarter ended December 2018, HOUSING DEV. INFRA has posted a net profit of Rs 197 m (up 4.0% YoY). Sales on the other hand came in at Rs 2 bn (up 124.1% YoY). Read on for a complete analysis of HOUSING DEV. INFRA 's quarterly results.

HOUSING DEV. INFRA 2017-18 Annual Report Analysis (Annual Result Update)

Dec 19, 2018 | Updated on Dec 19, 2018

Here's an analysis of the annual report of HOUSING DEV. INFRA for 2017-18. It includes a full income statement, balance sheet and cash flow analysis of HOUSING DEV. INFRA . Also includes updates on the valuation of HOUSING DEV. INFRA .

HOUSING DEV. INFRA Announces Quarterly Results (2QFY19); Net Profit Down 10.6% (Quarterly Result Update)

Nov 15, 2018 | Updated on Nov 15, 2018

For the quarter ended September 2018, HOUSING DEV. INFRA has posted a net profit of Rs 544 m (down 10.6% YoY). Sales on the other hand came in at Rs 3 bn (up 85.7% YoY). Read on for a complete analysis of HOUSING DEV. INFRA 's quarterly results.

HOUSING DEV. INFRA Announces Quarterly Results (1QFY19); Net Profit Up 227.9% (Quarterly Result Update)

Aug 16, 2018 | Updated on Aug 16, 2018

For the quarter ended June 2018, HOUSING DEV. INFRA has posted a net profit of Rs 247 m (up 227.9% YoY). Sales on the other hand came in at Rs 2 bn (up 94.1% YoY). Read on for a complete analysis of HOUSING DEV. INFRA 's quarterly results.

More Views on News

Most Popular

Use My Secret to Increase Your Trading Profits Today

Dec 10, 2019

What to do after every trade.

A Simple, 7-Step Checklist for Your Trading Success

Dec 4, 2019

What we can learn from one of the greatest traders to have ever lived.

Blue Chips Are Passe. Get into these Stocks for Outstanding Gains in 2020(Profit Hunter)

Dec 5, 2019

This corner of the market could provide more returns than blue chips in 2020.

Make the Most of the Smallcap Rebound with These Stocks(Profit Hunter)

Dec 3, 2019

Even amid a gloomy economic scenario, there are smallcaps that have grown earnings over last one and a half year and I believe these could be the strongest candidates for a smallcap rebound.

What Is the IPO Euphoria Signaling Us About the Markets?(The 5 Minute Wrapup)

Dec 2, 2019

2019 will be remembered as the year of great money-making IPOs...

More

Get the Indian Stock Market's
Most Profitable Ideas

How To Beat Sensex Guide 2020
Get our special report, How to Beat Sensex Nearly 3X Now!
We will never sell or rent your email id.
Please read our Terms

HDIL SHARE PRICE


Dec 13, 2019 (Close)

TRACK HDIL

COMPARE HDIL WITH

MARKET STATS