MEMBER'S LOGINX
| Login Failure | ||||||||
|
||||||||
| Sign Up | Forgot Password? | ||||||||
- Home
- Research It
- Compare Company
- Indian - real estate / construction
- HDIL - GODREJ PROPERTIES
HDIL vs GODREJ PROPERTIES - Comparison Results
HDIL Change
Founded in 1962, Housing Development and Infrastructure Ltd. (HDIL) is a leading real estate development company with strong presence in the Mumbai Metropolitan Region (MMR). Besides, the company has a small presence in Kochi, Hyderabad and Pune. It ... More
GODREJ PROPERTIES 
A Godrej group company, Godrej Properties was established in 1990 and is today one of the leading real estate development companies in India. Currently, the company's focus lies in residential, commercial and township developments. It is a fully inte... More
Current Valuations
| HDIL | GODREJ PROPERTIES | HDIL/ GODREJ PROPERTIES |
|||
|---|---|---|---|---|---|
| P/E (TTM) | x | 1.0 | 70.5 | 1.4% | View Chart |
| P/BV | x | 0.0 | 7.9 | 0.1% | View Chart |
| Dividend Yield | % | 0.0 | 0.0 | - |
Financials
 HDIL  GODREJ PROPERTIES |
| EQUITY SHARE DATA | |||||
|---|---|---|---|---|---|
| HDIL Mar-19 |
GODREJ PROPERTIES Mar-19 |
HDIL/ GODREJ PROPERTIES |
5-Yr Chart Click to enlarge
|
||
| High | Rs | 43 | 880 | 4.9% | |
| Low | Rs | 18 | 468 | 3.8% | |
| Sales per share (Unadj.) | Rs | 15.8 | 122.9 | 12.9% | |
| Earnings per share (Unadj.) | Rs | 2.3 | 11.0 | 21.2% | |
| Cash flow per share (Unadj.) | Rs | 2.5 | 11.7 | 21.1% | |
| Dividends per share (Unadj.) | Rs | 0 | 0 | - | |
| Dividend yield (eoy) | % | 0 | 0 | - | |
| Book value per share (Unadj.) | Rs | 261.9 | 107.7 | 243.3% | |
| Shares outstanding (eoy) | m | 454.00 | 229.32 | 198.0% | |
| Bonus/Rights/Conversions | - | ESOP | - | ||
| Price / Sales ratio | x | 1.9 | 5.5 | 34.9% | |
| Avg P/E ratio | x | 12.9 | 61.0 | 21.2% | |
| P/CF ratio (eoy) | x | 12.3 | 57.8 | 21.3% | |
| Price / Book Value ratio | x | 0.1 | 6.3 | 1.8% | |
| Dividend payout | % | 0 | 0 | - | |
| Avg Mkt Cap | Rs m | 13,756 | 154,481 | 8.9% | |
| No. of employees | `000 | 0.3 | 1.4 | 20.1% | |
| Total wages/salary | Rs m | 229 | 1,730 | 13.3% | |
| Avg. sales/employee | Rs Th | 25,116.8 | 19,785.1 | 126.9% | |
| Avg. wages/employee | Rs Th | 802.1 | 1,215.2 | 66.0% | |
| Avg. net profit/employee | Rs Th | 3,716.1 | 1,777.7 | 209.0% | |
| INCOME DATA | |||||
|---|---|---|---|---|---|
| Net Sales | Rs m | 7,183 | 28,174 | 25.5% | |
| Other income | Rs m | 175 | 4,046 | 4.3% | |
| Total revenues | Rs m | 7,358 | 32,220 | 22.8% | |
| Gross profit | Rs m | 3,990 | 1,780 | 224.1% | |
| Depreciation | Rs m | 54 | 143 | 37.7% | |
| Interest | Rs m | 2,806 | 2,340 | 119.9% | |
| Profit before tax | Rs m | 1,305 | 3,343 | 39.0% | |
| Minority Interest | Rs m | 0 | 140 | 0.1% | |
| Prior Period Items | Rs m | 0 | 0 | - | |
| Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
| Tax | Rs m | 242 | 951 | 25.5% | |
| Profit after tax | Rs m | 1,063 | 2,532 | 42.0% | |
| Gross profit margin | % | 55.6 | 6.3 | 879.1% | |
| Effective tax rate | % | 18.5 | 28.4 | 65.2% | |
| Net profit margin | % | 14.8 | 9.0 | 164.7% | |
| BALANCE SHEET DATA | |||||
|---|---|---|---|---|---|
| Current assets | Rs m | 177,967 | 55,199 | 322.4% | |
| Current liabilities | Rs m | 57,090 | 51,115 | 111.7% | |
| Net working cap to sales | % | 1,682.7 | 14.5 | 11,607.4% | |
| Current ratio | x | 3.1 | 1.1 | 288.7% | |
| Inventory Days | Days | 7,407 | 286 | 2,586.0% | |
| Debtors Days | Days | 216 | 21 | 1,040.5% | |
| Net fixed assets | Rs m | 2,125 | 9,191 | 23.1% | |
| Share capital | Rs m | 4,540 | 1,147 | 396.0% | |
| "Free" reserves | Rs m | 114,369 | 23,544 | 485.8% | |
| Net worth | Rs m | 118,909 | 24,690 | 481.6% | |
| Long term debt | Rs m | 4,955 | 5,000 | 99.1% | |
| Total assets | Rs m | 181,346 | 80,927 | 224.1% | |
| Interest coverage | x | 1.5 | 2.4 | 60.3% | |
| Debt to equity ratio | x | 0 | 0.2 | 20.6% | |
| Sales to assets ratio | x | 0 | 0.3 | 11.4% | |
| Return on assets | % | 2.1 | 6.0 | 35.4% | |
| Return on equity | % | 0.9 | 10.3 | 8.7% | |
| Return on capital | % | 3.3 | 19.6 | 16.9% | |
| Exports to sales | % | 0 | 0 | - | |
| Imports to sales | % | 0 | 0 | - | |
| Exports (fob) | Rs m | NA | NA | - | |
| Imports (cif) | Rs m | NA | NA | - | |
| Fx inflow | Rs m | 0 | 0 | - | |
| Fx outflow | Rs m | 0 | 75 | 0.0% | |
| Net fx | Rs m | 0 | -75 | 0.0% | |
| CASH FLOW | |||||
|---|---|---|---|---|---|
| From Operations | Rs m | 3,854 | 4,781 | 80.6% | |
| From Investments | Rs m | 115 | -9,806 | -1.2% | |
| From Financial Activity | Rs m | -4,023 | 9,698 | -41.5% | |
| Net Cashflow | Rs m | -55 | 4,765 | -1.1% | |
Share Holding
| Indian Promoters | % | 37.4 | 75.0 | 49.9% | |
| Foreign collaborators | % | 0.0 | 0.0 | - | |
| Indian inst/Mut Fund | % | 0.6 | 1.5 | 39.5% | |
| FIIs | % | 35.6 | 11.5 | 310.1% | |
| ADR/GDR | % | 0.0 | 0.0 | - | |
| Free float | % | 26.5 | 12.1 | 219.0% | |
| Shareholders | 276,594 | 33,172 | 833.8% | ||
| Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare HDIL With: ASHOKA BUILDCON C & C CONSTRUCTIONS PRAJAY ENGG. J KUMAR INFRA AHLUWALIA CONTRACTS
|
| |
Today's Market
Indian Stock Markets Remain in Green This Week: Is the Rebound Here?(Podcast)
After a long period of underperformance, stock markets traded in green territory throughout the week. So, is this is a trend reversal and is the bottom forming in the market?
Related Views on News
GODREJ PROPERTIES 2018-19 Annual Report Analysis (Annual Result Update)
Sep 25, 2019 | Updated on Sep 25, 2019Here's an analysis of the annual report of GODREJ PROPERTIES for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of GODREJ PROPERTIES. Also includes updates on the valuation of GODREJ PROPERTIES.
GODREJ PROPERTIES Announces Quarterly Results (1QFY20); Net Profit Up 109.0% (Quarterly Result Update)
Aug 13, 2019 | Updated on Aug 13, 2019For the quarter ended June 2019, GODREJ PROPERTIES has posted a net profit of Rs 957 m (up 109.0% YoY). Sales on the other hand came in at Rs 6 bn (down 36.2% YoY). Read on for a complete analysis of GODREJ PROPERTIES's quarterly results.
HDIL Announces Quarterly Results (4QFY19); Net Profit Up 29.9% (Quarterly Result Update)
Jun 3, 2019 | Updated on Jun 3, 2019For the quarter ended March 2019, HDIL has posted a net profit of Rs 108 m (up 29.9% YoY). Sales on the other hand came in at Rs 297 m (down 28.2% YoY). Read on for a complete analysis of HDIL's quarterly results.
GODREJ PROPERTIES Announces Quarterly Results (4QFY19); Net Profit Up 13.5% (Quarterly Result Update)
May 3, 2019 | Updated on May 3, 2019For the quarter ended March 2019, GODREJ PROPERTIES has posted a net profit of Rs 2 bn (up 13.5% YoY). Sales on the other hand came in at Rs 11 bn (up 102.1% YoY). Read on for a complete analysis of GODREJ PROPERTIES's quarterly results.
HOUSING DEV. INFRA Announces Quarterly Results (3QFY19); Net Profit Up 4.0% (Quarterly Result Update)
Feb 20, 2019 | Updated on Feb 20, 2019For the quarter ended December 2018, HOUSING DEV. INFRA has posted a net profit of Rs 197 m (up 4.0% YoY). Sales on the other hand came in at Rs 2 bn (up 124.1% YoY). Read on for a complete analysis of HOUSING DEV. INFRA 's quarterly results.
More Views on NewsMost Popular
My 3 Best Small-cap Stocks to Get Rich in this Market Rebound(Profit Hunter)
Oct 14, 2019This is once in a decade opportunity to make a killing from smallcap rebound.
Buy these 3 Stocks for Rebound Riches
Oct 18, 2019Equitymaster's smallcap guru and editor of Hidden Treasure, Richa Agarwal, talks to us about the rebound in the stock market, and the best stocks to profit from it. Listen in...
Two Stocks to Buy in the Great Indian Festival(Profit Hunter)
Oct 11, 2019Discounts are not just limited to E-tailers. You can buy stocks at 50% off too. Here are two stocks to buy now.
The One Stock I Like in this Market(The 5 Minute Wrapup)
Oct 10, 2019There are rare periods in markets when you get good quality stocks at attractive valuations. Is this one such period?
5 Smart Money Stocks to Profit from the Market Rebound(The 5 Minute Wrapup)
Oct 11, 2019Now is the time to put money in these 5 stocks to take advantage of the recovery in the economy and the markets.
MoreHDIL SHARE PRICE
Oct 18, 2019 (Close)
TRACK HDIL
- Track your investment in HDIL with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
- Add To MyStocks
MORE ON HDIL
HDIL 5-YR ANALYSIS
COMPARE HDIL WITH
OTHER USEFUL LINKS
MARKET STATS
ABOUT EQUITYMASTER
Since 1996, Equitymaster has been the source for honest and credible opinions on investing in India. With solid research and in-depth analysis Equitymaster is dedicated towards making its readers- smarter, more confident and richer every day. Here's why hundreds of thousands of readers spread across more than 70 countries Trust Equitymaster.
FREE NEWSLETTERS
PREMIUM PRODUCTS
QUICK LINKS
APPS
FOLLOW
Copyright © Equitymaster Agora Research Private Limited.
Whitelist | Refer | Terms | Privacy | Contact | About | Sitemap
Equitymaster Agora Research Private Limited (Research Analyst) 103, Regent Chambers, Above Status Restaurant, Nariman Point, Mumbai - 400 021. India.
Telephone: +91-22-61434055. Fax: +91-22-22028550. Email: info@equitymaster.com. Website: www.equitymaster.com. CIN:U74999MH2007PTC175407
All rights reserved. Any act of copying, reproducing or distributing this newsletter whether wholly or in part, for any purpose without the permission of Equitymaster is strictly prohibited and shall be deemed to be copyright infringement.
LEGAL DISCLAIMER: Equitymaster Agora Research Private Limited (Research Analyst) bearing Registration No. INH000000537 (hereinafter referred as 'Equitymaster') is an independent equity research Company. Equitymaster is not an Investment Adviser. Information herein should be regarded as a resource only and should be used at one's own risk. This is not an offer to sell or solicitation to buy any securities and Equitymaster will not be liable for any losses incurred or investment(s) made or decisions taken/or not taken based on the information provided herein. Information contained herein does not constitute investment advice or a personal recommendation or take into account the particular investment objectives, financial situations, or needs of individual subscribers. Before acting on any recommendation, subscribers should consider whether it is suitable for their particular circumstances and, if necessary, seek an independent professional advice. This is not directed for access or use by anyone in a country, especially, USA, Canada or the European Union countries, where such use or access is unlawful or which may subject Equitymaster or its affiliates to any registration or licensing requirement. All content and information is provided on an 'As Is' basis by Equitymaster. Information herein is believed to be reliable but Equitymaster does not warrant its completeness or accuracy and expressly disclaims all warranties and conditions of any kind, whether express or implied. Equitymaster may hold shares in the company/ies discussed herein. As a condition to accessing Equitymaster content and website, you agree to our Terms and Conditions of Use, available here. The performance data quoted represents past performance and does not guarantee future results.
SEBI (Research Analysts) Regulations 2014, Registration No. INH000000537.