Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

HDIL vs SUNTECK REALTY - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    HDIL SUNTECK REALTY HDIL/
SUNTECK REALTY
 
P/E (TTM) x -11.5 -99.9 - View Chart
P/BV x 0.0 2.0 0.9% View Chart
Dividend Yield % 0.0 0.4 -  

Financials

 HDIL   SUNTECK REALTY
EQUITY SHARE DATA
    HDIL
Mar-18
SUNTECK REALTY
Mar-23
HDIL/
SUNTECK REALTY
5-Yr Chart
Click to enlarge
High Rs102539 18.9%   
Low Rs38272 14.1%   
Sales per share (Unadj.) Rs8.925.8 34.6%  
Earnings per share (Unadj.) Rs2.20.1 2,197.7%  
Cash flow per share (Unadj.) Rs2.40.8 311.9%  
Dividends per share (Unadj.) Rs01.50 0.0%  
Avg Dividend yield %00.4 0.0%  
Book value per share (Unadj.) Rs266.7198.4 134.4%  
Shares outstanding (eoy) m434.00140.48 308.9%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x7.915.7 50.0%   
Avg P/E ratio x31.84,040.4 0.8%  
P/CF ratio (eoy) x29.7535.3 5.5%  
Price / Book Value ratio x0.32.0 12.9%  
Dividend payout %01,495.5 0.0%   
Avg Mkt Cap Rs m30,44556,929 53.5%   
No. of employees `000NANA-   
Total wages/salary Rs m316690 45.8%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m3,8783,624 107.0%  
Other income Rs m139284 48.8%   
Total revenues Rs m4,0163,909 102.7%   
Gross profit Rs m4,027712 565.7%  
Depreciation Rs m6892 74.0%   
Interest Rs m3,493859 406.6%   
Profit before tax Rs m60445 1,347.8%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m-35231 -1,145.7%   
Profit after tax Rs m95714 6,789.7%  
Gross profit margin %103.919.6 528.8%  
Effective tax rate %-58.368.6 -85.0%   
Net profit margin %24.70.4 6,347.1%  
BALANCE SHEET DATA
Current assets Rs m184,59965,941 279.9%   
Current liabilities Rs m64,40240,360 159.6%   
Net working cap to sales %3,099.9705.8 439.2%  
Current ratio x2.91.6 175.4%  
Inventory Days Days256618 41.4%  
Debtors Days Days4,0281,507 267.3%  
Net fixed assets Rs m3,7428,653 43.2%   
Share capital Rs m4,340140 3,089.4%   
"Free" reserves Rs m111,38627,732 401.7%   
Net worth Rs m115,72627,872 415.2%   
Long term debt Rs m7,3954,208 175.7%   
Total assets Rs m188,34074,594 252.5%  
Interest coverage x1.21.1 111.5%   
Debt to equity ratio x0.10.2 42.3%  
Sales to assets ratio x00 42.4%   
Return on assets %2.41.2 201.9%  
Return on equity %0.80.1 1,635.4%  
Return on capital %3.32.8 118.1%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m026 0.0%   
Fx outflow Rs m1691 17.2%   
Net fx Rs m-16-65 24.2%   
CASH FLOW
From Operations Rs m4,2352,620 161.6%  
From Investments Rs m176-162 -108.6%  
From Financial Activity Rs m-4,530-2,614 173.3%  
Net Cashflow Rs m-119-155 76.3%  

Share Holding

Indian Promoters % 34.3 63.3 54.2%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 47.8 27.5 173.7%  
FIIs % 46.3 20.3 228.3%  
ADR/GDR % 0.0 0.0 -  
Free float % 65.8 36.8 178.9%  
Shareholders   194,424 39,386 493.6%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare HDIL With:   DLF    PHOENIX MILL    PSP PROJECTS    PRESTIGE ESTATES    MAHINDRA LIFESPACE     


More on HDIL vs SUNTECK REALTY

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

HDIL vs SUNTECK REALTY Share Price Performance

Period HDIL SUNTECK REALTY S&P BSE REALTY
1-Day 0.00% -1.57% 0.52%
1-Month -18.26% -16.38% -1.02%
1-Year 63.48% 40.59% 138.88%
3-Year CAGR -2.86% 11.66% 39.46%
5-Year CAGR -29.14% -3.25% 28.06%

* Compound Annual Growth Rate

Here are more details on the HDIL share price and the SUNTECK REALTY share price.

Moving on to shareholding structures...

The promoters of HDIL hold a 34.3% stake in the company. In case of SUNTECK REALTY the stake stands at 63.3%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of HDIL and the shareholding pattern of SUNTECK REALTY.

Finally, a word on dividends...

In the most recent financial year, HDIL paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.

SUNTECK REALTY paid Rs 1.5, and its dividend payout ratio stood at 1,495.5%.

You may visit here to review the dividend history of HDIL, and the dividend history of SUNTECK REALTY.



Today's Market

Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising(Closing)

After opening the day on positive note, Indian share markets gained the momentum as the session progressed and ended on firm footing.