Compare Housing Dev. Infra with IRB INFRA. - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

HDIL vs IRB INFRA. - Comparison Results

HDIL     Change

Founded in 1962, Housing Development and Infrastructure Ltd. (HDIL) is a leading real estate development company with strong presence in the Mumbai Metropolitan Region (MMR). Besides, the company has a small presence in Kochi, Hyderabad and Pune. It ... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    HDIL IRB INFRA. HDIL/
IRB INFRA.
 
P/E (TTM) x 1.1 2.6 40.3% View Chart
P/BV x 0.0 0.3 2.5% View Chart
Dividend Yield % 0.0 3.9 -  

Financials

 HDIL   IRB INFRA.
EQUITY SHARE DATA
    HDIL
Mar-19
IRB INFRA.
Mar-19
HDIL/
IRB INFRA.
5-Yr Chart
Click to enlarge
High Rs43286 15.0%   
Low Rs18110 16.1%   
Sales per share (Unadj.) Rs15.8190.8 8.3%  
Earnings per share (Unadj.) Rs2.324.2 9.7%  
Cash flow per share (Unadj.) Rs2.539.5 6.2%  
Dividends per share (Unadj.) Rs02.50 0.0%  
Dividend yield (eoy) %01.3 0.0%  
Book value per share (Unadj.) Rs261.9179.7 145.8%  
Shares outstanding (eoy) m454.00351.45 129.2%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x1.91.0 184.8%   
Avg P/E ratio x12.98.2 158.3%  
P/CF ratio (eoy) x12.35.0 246.2%  
Price / Book Value ratio x0.11.1 10.5%  
Dividend payout %010.3 0.0%   
Avg Mkt Cap Rs m13,75669,517 19.8%   
No. of employees `0000.3NA 697.6%   
Total wages/salary Rs m2292,862 8.0%   
Avg. sales/employee Rs Th25,116.81,635,858.5 1.5%   
Avg. wages/employee Rs Th802.169,797.6 1.1%   
Avg. net profit/employee Rs Th3,716.1207,307.3 1.8%   
INCOME DATA
Net Sales Rs m7,18367,070 10.7%  
Other income Rs m1751,956 8.9%   
Total revenues Rs m7,35869,026 10.7%   
Gross profit Rs m3,99029,373 13.6%  
Depreciation Rs m545,395 1.0%   
Interest Rs m2,80611,201 25.1%   
Profit before tax Rs m1,30514,733 8.9%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m2426,234 3.9%   
Profit after tax Rs m1,0638,500 12.5%  
Gross profit margin %55.643.8 126.8%  
Effective tax rate %18.542.3 43.8%   
Net profit margin %14.812.7 116.7%  
BALANCE SHEET DATA
Current assets Rs m177,96728,830 617.3%   
Current liabilities Rs m57,09061,540 92.8%   
Net working cap to sales %1,682.7-48.8 -3,450.4%  
Current ratio x3.10.5 665.4%  
Inventory Days Days7,40724 30,757.9%  
Debtors Days Days216618 34.9%  
Net fixed assets Rs m2,125367,398 0.6%   
Share capital Rs m4,5403,515 129.2%   
"Free" reserves Rs m114,36959,637 191.8%   
Net worth Rs m118,90963,152 188.3%   
Long term debt Rs m4,955144,076 3.4%   
Total assets Rs m181,346404,961 44.8%  
Interest coverage x1.52.3 63.3%   
Debt to equity ratio x02.3 1.8%  
Sales to assets ratio x00.2 23.9%   
Return on assets %2.14.9 43.9%  
Return on equity %0.913.5 6.6%  
Return on capital %3.312.5 26.5%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m00-   
Fx outflow Rs m00 0.0%   
Net fx Rs m00 0.0%   
CASH FLOW
From Operations Rs m3,85427,099 14.2%  
From Investments Rs m115-40,814 -0.3%  
From Financial Activity Rs m-4,02314,376 -28.0%  
Net Cashflow Rs m-55661 -8.3%  

Share Holding

Indian Promoters % 37.4 61.1 61.2%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 0.6 6.0 10.0%  
FIIs % 35.6 23.7 150.2%  
ADR/GDR % 0.0 0.0 -  
Free float % 26.5 9.2 288.0%  
Shareholders   276,594 88,684 311.9%  
Pledged promoter(s) holding % 0.0 0.7 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare HDIL With:   PRAJAY ENGG.  IVRCL  SUNTECK REALTY  BL KASHYAP & SONS  MARG LTD  



Today's Market

Sensex Opens Marginally Higher; Energy & Realty Stocks Lead(09:30 am)

Asian share markets are higher today as Britain and the EU made headway on a Brexit deal ahead of a leaders' summit.

Related Views on News

IRB INFRA. Surges by 5%; BSE REALTY Index Up 1.3% (Market Updates)

Oct 16, 2019 | Updated on Oct 16, 2019

IRB INFRA. share price has surged by 5% and its current market price is Rs 64. The BSE REALTY is up by 1.3%. The top gainers in the BSE REALTY Index is IRB INFRA. (up 5.1%). The top losers is INDIABULLS REAL EST (down 0.3%).

IRB INFRA. 2018-19 Annual Report Analysis (Annual Result Update)

Sep 25, 2019 | Updated on Sep 25, 2019

Here's an analysis of the annual report of IRB INFRA. for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of IRB INFRA.. Also includes updates on the valuation of IRB INFRA..

IRB INFRA. Announces Quarterly Results (1QFY20); Net Profit Down 17.4% (Quarterly Result Update)

Aug 7, 2019 | Updated on Aug 7, 2019

For the quarter ended June 2019, IRB INFRA. has posted a net profit of Rs 2 bn (down 17.4% YoY). Sales on the other hand came in at Rs 18 bn (up 15.3% YoY). Read on for a complete analysis of IRB INFRA.'s quarterly results.

HDIL Announces Quarterly Results (4QFY19); Net Profit Up 29.9% (Quarterly Result Update)

Jun 3, 2019 | Updated on Jun 3, 2019

For the quarter ended March 2019, HDIL has posted a net profit of Rs 108 m (up 29.9% YoY). Sales on the other hand came in at Rs 297 m (down 28.2% YoY). Read on for a complete analysis of HDIL's quarterly results.

IRB INFRA. Announces Quarterly Results (4QFY19); Net Profit Down 13.2% (Quarterly Result Update)

May 29, 2019 | Updated on May 29, 2019

For the quarter ended March 2019, IRB INFRA. has posted a net profit of Rs 2 bn (down 13.2% YoY). Sales on the other hand came in at Rs 19 bn (up 41.0% YoY). Read on for a complete analysis of IRB INFRA.'s quarterly results.

More Views on News

Most Popular

My 3 Best Small-cap Stocks to Get Rich in this Market Rebound(Profit Hunter)

Oct 14, 2019

This is once in a decade opportunity to make a killing from smallcap rebound.

Finally, Is the Share Price of Yes Bank Ready for a Rebound?(The 5 Minute Wrapup)

Oct 7, 2019

Here's what every individual investor must know about Yes Bank...

Rebound Riches Could be Yours With These Stocks(Profit Hunter)

Oct 4, 2019

The secret to multibagger is not big businesses, but great managements... Here's how to find them to make the most of once in a decade rebound opportunity.

The One Stock I Like in this Market(The 5 Minute Wrapup)

Oct 10, 2019

There are rare periods in markets when you get good quality stocks at attractive valuations. Is this one such period?

5 Smart Money Stocks to Profit from the Market Rebound(The 5 Minute Wrapup)

Oct 11, 2019

Now is the time to put money in these 5 stocks to take advantage of the recovery in the economy and the markets.

More

Get the Indian Stock Market's
Most Profitable Ideas

How To Beat Sensex Guide 2020
Get our special report, How to Beat Sensex Nearly 3X Now!
We will never sell or rent your email id.
Please read our Terms

HDIL SHARE PRICE


Oct 16, 2019 12:09 PM

TRACK HDIL

COMPARE HDIL WITH

MARKET STATS