Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

HDIL vs KOLTE PATIL - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    HDIL KOLTE PATIL HDIL/
KOLTE PATIL
 
P/E (TTM) x -11.5 40.6 - View Chart
P/BV x 0.0 3.4 0.6% View Chart
Dividend Yield % 0.0 0.9 -  

Financials

 HDIL   KOLTE PATIL
EQUITY SHARE DATA
    HDIL
Mar-18
KOLTE PATIL
Mar-23
HDIL/
KOLTE PATIL
5-Yr Chart
Click to enlarge
High Rs102384 26.6%   
Low Rs38214 17.9%   
Sales per share (Unadj.) Rs8.9195.8 4.6%  
Earnings per share (Unadj.) Rs2.214.9 14.8%  
Cash flow per share (Unadj.) Rs2.416.4 14.4%  
Dividends per share (Unadj.) Rs04.00 0.0%  
Avg Dividend yield %01.3 0.0%  
Book value per share (Unadj.) Rs266.7137.7 193.7%  
Shares outstanding (eoy) m434.0076.00 571.1%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x7.91.5 514.6%   
Avg P/E ratio x31.820.0 158.9%  
P/CF ratio (eoy) x29.718.2 163.4%  
Price / Book Value ratio x0.32.2 12.1%  
Dividend payout %026.8 0.0%   
Avg Mkt Cap Rs m30,44522,710 134.1%   
No. of employees `000NANA-   
Total wages/salary Rs m316858 36.9%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m3,87814,884 26.1%  
Other income Rs m139326 42.5%   
Total revenues Rs m4,01615,210 26.4%   
Gross profit Rs m4,0271,893 212.8%  
Depreciation Rs m68116 59.1%   
Interest Rs m3,493407 858.8%   
Profit before tax Rs m6041,696 35.6%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m-352563 -62.6%   
Profit after tax Rs m9571,134 84.4%  
Gross profit margin %103.912.7 816.7%  
Effective tax rate %-58.333.2 -175.8%   
Net profit margin %24.77.6 323.9%  
BALANCE SHEET DATA
Current assets Rs m184,59934,722 531.6%   
Current liabilities Rs m64,40226,983 238.7%   
Net working cap to sales %3,099.952.0 5,961.7%  
Current ratio x2.91.3 222.7%  
Inventory Days Days25667 383.8%  
Debtors Days Days4,02867 6,007.3%  
Net fixed assets Rs m3,7425,690 65.8%   
Share capital Rs m4,340760 571.1%   
"Free" reserves Rs m111,3869,704 1,147.9%   
Net worth Rs m115,72610,464 1,106.0%   
Long term debt Rs m7,3953,492 211.8%   
Total assets Rs m188,34040,413 466.0%  
Interest coverage x1.25.2 22.7%   
Debt to equity ratio x0.10.3 19.1%  
Sales to assets ratio x00.4 5.6%   
Return on assets %2.43.8 62.0%  
Return on equity %0.810.8 7.6%  
Return on capital %3.315.1 22.1%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m00-   
Fx outflow Rs m162 742.9%   
Net fx Rs m-16-2 742.9%   
CASH FLOW
From Operations Rs m4,2351,925 220.0%  
From Investments Rs m176-453 -39.0%  
From Financial Activity Rs m-4,530-682 664.0%  
Net Cashflow Rs m-119793 -15.0%  

Share Holding

Indian Promoters % 34.3 74.5 46.0%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 47.8 7.1 672.6%  
FIIs % 46.3 2.6 1,787.6%  
ADR/GDR % 0.0 0.0 -  
Free float % 65.8 25.6 257.3%  
Shareholders   194,424 42,891 453.3%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare HDIL With:   DLF    PHOENIX MILL    ASHIANA HOUSING    DB REALTY    PRESTIGE ESTATES    


More on HDIL vs KOLTE PATIL

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

HDIL vs KOLTE PATIL Share Price Performance

Period HDIL KOLTE PATIL S&P BSE REALTY
1-Day 0.00% -0.74% 0.52%
1-Month -18.26% -2.76% -1.02%
1-Year 63.48% 98.58% 138.88%
3-Year CAGR -2.86% 26.89% 39.46%
5-Year CAGR -29.14% 13.03% 28.06%

* Compound Annual Growth Rate

Here are more details on the HDIL share price and the KOLTE PATIL share price.

Moving on to shareholding structures...

The promoters of HDIL hold a 34.3% stake in the company. In case of KOLTE PATIL the stake stands at 74.5%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of HDIL and the shareholding pattern of KOLTE PATIL.

Finally, a word on dividends...

In the most recent financial year, HDIL paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.

KOLTE PATIL paid Rs 4.0, and its dividend payout ratio stood at 26.8%.

You may visit here to review the dividend history of HDIL, and the dividend history of KOLTE PATIL.



Today's Market

Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising(Closing)

After opening the day on positive note, Indian share markets gained the momentum as the session progressed and ended on firm footing.