Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

HDIL vs OMAXE - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    HDIL OMAXE HDIL/
OMAXE
 
P/E (TTM) x -11.5 -4.5 - View Chart
P/BV x 0.0 1.8 1.0% View Chart
Dividend Yield % 0.0 0.0 -  

Financials

 HDIL   OMAXE
EQUITY SHARE DATA
    HDIL
Mar-18
OMAXE
Mar-23
HDIL/
OMAXE
5-Yr Chart
Click to enlarge
High Rs102115 88.8%   
Low Rs3850 77.4%   
Sales per share (Unadj.) Rs8.942.3 21.1%  
Earnings per share (Unadj.) Rs2.2-19.2 -11.5%  
Cash flow per share (Unadj.) Rs2.4-15.6 -15.1%  
Dividends per share (Unadj.) Rs00-  
Avg Dividend yield %00-  
Book value per share (Unadj.) Rs266.749.1 543.0%  
Shares outstanding (eoy) m434.00182.90 237.3%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x7.91.9 404.0%   
Avg P/E ratio x31.8-4.3 -743.3%  
P/CF ratio (eoy) x29.7-5.3 -564.6%  
Price / Book Value ratio x0.31.7 15.7%  
Dividend payout %00-   
Avg Mkt Cap Rs m30,44515,031 202.6%   
No. of employees `000NANA-   
Total wages/salary Rs m316324 97.5%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m3,8787,733 50.1%  
Other income Rs m139247 56.2%   
Total revenues Rs m4,0167,980 50.3%   
Gross profit Rs m4,027-3,033 -132.8%  
Depreciation Rs m68654 10.5%   
Interest Rs m3,4931,128 309.7%   
Profit before tax Rs m604-4,568 -13.2%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m-352-1,057 33.3%   
Profit after tax Rs m957-3,511 -27.2%  
Gross profit margin %103.9-39.2 -264.8%  
Effective tax rate %-58.323.1 -251.9%   
Net profit margin %24.7-45.4 -54.3%  
BALANCE SHEET DATA
Current assets Rs m184,599122,975 150.1%   
Current liabilities Rs m64,402114,730 56.1%   
Net working cap to sales %3,099.9106.6 2,907.4%  
Current ratio x2.91.1 267.4%  
Inventory Days Days256126 203.1%  
Debtors Days Days4,02818 22,168.8%  
Net fixed assets Rs m3,7428,488 44.1%   
Share capital Rs m4,3401,829 237.3%   
"Free" reserves Rs m111,3867,153 1,557.2%   
Net worth Rs m115,7268,982 1,288.4%   
Long term debt Rs m7,3957,623 97.0%   
Total assets Rs m188,340131,463 143.3%  
Interest coverage x1.2-3.0 -38.5%   
Debt to equity ratio x0.10.8 7.5%  
Sales to assets ratio x00.1 35.0%   
Return on assets %2.4-1.8 -130.3%  
Return on equity %0.8-39.1 -2.1%  
Return on capital %3.3-20.7 -16.1%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m00-   
Fx outflow Rs m1614 115.6%   
Net fx Rs m-16-14 115.6%   
CASH FLOW
From Operations Rs m4,2354,690 90.3%  
From Investments Rs m176-1,419 -12.4%  
From Financial Activity Rs m-4,530-2,619 173.0%  
Net Cashflow Rs m-119652 -18.2%  

Share Holding

Indian Promoters % 34.3 74.1 46.2%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 47.8 9.5 505.5%  
FIIs % 46.3 7.1 655.8%  
ADR/GDR % 0.0 0.0 -  
Free float % 65.8 25.9 254.3%  
Shareholders   194,424 51,825 375.2%  
Pledged promoter(s) holding % 0.0 38.9 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare HDIL With:   DLF    PHOENIX MILL    PSP PROJECTS    PRESTIGE ESTATES    MAHINDRA LIFESPACE     


More on HDIL vs Omaxe

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

HDIL vs Omaxe Share Price Performance

Period HDIL Omaxe S&P BSE REALTY
1-Day 0.00% 9.95% 0.52%
1-Month -18.26% -10.38% -1.02%
1-Year 63.48% 80.51% 138.88%
3-Year CAGR -2.86% 9.84% 39.46%
5-Year CAGR -29.14% -15.18% 28.06%

* Compound Annual Growth Rate

Here are more details on the HDIL share price and the Omaxe share price.

Moving on to shareholding structures...

The promoters of HDIL hold a 34.3% stake in the company. In case of Omaxe the stake stands at 74.1%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of HDIL and the shareholding pattern of Omaxe.

Finally, a word on dividends...

In the most recent financial year, HDIL paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.

Omaxe paid Rs 0.0, and its dividend payout ratio stood at -0.0%.

You may visit here to review the dividend history of HDIL, and the dividend history of Omaxe.



Today's Market

Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising(Closing)

After opening the day on positive note, Indian share markets gained the momentum as the session progressed and ended on firm footing.