Founded in 1962, Housing Development and Infrastructure Ltd. (HDIL) is a leading real estate development company with strong presence in the Mumbai Metropolitan Region (MMR). Besides, the company has a small presence in Kochi, Hyderabad and Pune. It ... More
Incorporated in 1949, Patel Engineering (PEL) is one of India's leading civil engineering and construction companies with a niche presence in tunnels and underground works for hydroelectric and transport projects. The company is also involved in prov... More
HDIL | PATEL ENGINEERING | HDIL/ PATEL ENGINEERING |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 3.1 | 2.9 | 108.2% | View Chart |
P/BV | x | 0.0 | 0.0 | 52.0% | View Chart |
Dividend Yield | % | 0.0 | 0.0 | - |
![]() ![]() |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
HDIL Mar-19 |
PATEL ENGINEERING Mar-19 |
HDIL/ PATEL ENGINEERING |
5-Yr Chart Click to enlarge
|
||
High | Rs | 43 | 69 | 62.0% | |
Low | Rs | 18 | 23 | 76.5% | |
Sales per share (Unadj.) | Rs | 15.8 | 143.8 | 11.0% | |
Earnings per share (Unadj.) | Rs | 2.3 | 9.4 | 24.9% | |
Cash flow per share (Unadj.) | Rs | 2.5 | 12.4 | 19.8% | |
Dividends per share (Unadj.) | Rs | 0 | 0 | - | |
Dividend yield (eoy) | % | 0 | 0 | - | |
Book value per share (Unadj.) | Rs | 261.9 | 138.6 | 189.0% | |
Shares outstanding (eoy) | m | 454.00 | 164.25 | 276.4% | |
Bonus/Rights/Conversions | - | IS | - | ||
Price / Sales ratio | x | 1.9 | 0.3 | 596.1% | |
Avg P/E ratio | x | 12.9 | 4.9 | 262.9% | |
P/CF ratio (eoy) | x | 12.3 | 3.7 | 331.7% | |
Price / Book Value ratio | x | 0.1 | 0.3 | 34.7% | |
Dividend payout | % | 0 | 0 | - | |
Avg Mkt Cap | Rs m | 13,756 | 7,588 | 181.3% | |
No. of employees | `000 | 0.3 | 1.5 | 18.5% | |
Total wages/salary | Rs m | 229 | 1,676 | 13.7% | |
Avg. sales/employee | Rs Th | 25,116.8 | 15,289.3 | 164.3% | |
Avg. wages/employee | Rs Th | 802.1 | 1,085.0 | 73.9% | |
Avg. net profit/employee | Rs Th | 3,716.1 | 997.7 | 372.5% |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 7,183 | 23,622 | 30.4% | |
Other income | Rs m | 175 | 1,751 | 10.0% | |
Total revenues | Rs m | 7,358 | 25,373 | 29.0% | |
Gross profit | Rs m | 3,990 | 3,549 | 112.4% | |
Depreciation | Rs m | 54 | 502 | 10.8% | |
Interest | Rs m | 2,806 | 3,703 | 75.8% | |
Profit before tax | Rs m | 1,305 | 1,095 | 119.2% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 892 | 0.0% | |
Tax | Rs m | 242 | 445 | 54.4% | |
Profit after tax | Rs m | 1,063 | 1,541 | 68.9% | |
Gross profit margin | % | 55.6 | 15.0 | 369.8% | |
Effective tax rate | % | 18.5 | 40.6 | 45.6% | |
Net profit margin | % | 14.8 | 6.5 | 226.7% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 177,967 | 48,401 | 367.7% | |
Current liabilities | Rs m | 57,090 | 37,999 | 150.2% | |
Net working cap to sales | % | 1,682.7 | 44.0 | 3,821.3% | |
Current ratio | x | 3.1 | 1.3 | 244.7% | |
Inventory Days | Days | 7,407 | 548 | 1,351.7% | |
Debtors Days | Days | 216 | 3,548 | 6.1% | |
Net fixed assets | Rs m | 2,125 | 16,412 | 12.9% | |
Share capital | Rs m | 4,540 | 164 | 2,764.9% | |
"Free" reserves | Rs m | 114,369 | 22,603 | 506.0% | |
Net worth | Rs m | 118,909 | 22,767 | 522.3% | |
Long term debt | Rs m | 4,955 | 13,048 | 38.0% | |
Total assets | Rs m | 181,346 | 82,006 | 221.1% | |
Interest coverage | x | 1.5 | 1.3 | 113.1% | |
Debt to equity ratio | x | 0 | 0.6 | 7.3% | |
Sales to assets ratio | x | 0 | 0.3 | 13.8% | |
Return on assets | % | 2.1 | 6.4 | 33.4% | |
Return on equity | % | 0.9 | 6.8 | 13.2% | |
Return on capital | % | 3.3 | 15.9 | 20.9% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 0 | 3,429 | 0.0% | |
Fx outflow | Rs m | 0 | 4,133 | 0.0% | |
Net fx | Rs m | 0 | -704 | 0.0% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 3,854 | 8,357 | 46.1% | |
From Investments | Rs m | 115 | -3,274 | -3.5% | |
From Financial Activity | Rs m | -4,023 | -5,127 | 78.5% | |
Net Cashflow | Rs m | -55 | -45 | 122.7% |
Indian Promoters | % | 37.4 | 45.7 | 81.8% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.6 | 7.1 | 8.5% | |
FIIs | % | 35.6 | 2.3 | 1,547.8% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 26.5 | 45.0 | 58.9% | |
Shareholders | 276,594 | 70,083 | 394.7% | ||
Pledged promoter(s) holding | % | 0.0 | 28.3 | - |
Compare HDIL With: HIL PHOENIX MILL ASHIANA HOUSING SIMPLEX INFRA PENINSULA LAND
Indian share markets witnessed heavy selling pressure today, pausing the record rally, with all sectors barring telecom, reeling under pressure.
Should you apply for the IPO of Mindspace Business Parks REIT?
Here's an analysis of the annual report of PATEL ENGG. for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of PATEL ENGG.. Also includes updates on the valuation of PATEL ENGG..
For the quarter ended June 2019, PATEL ENGG. has posted a net profit of Rs 585 m (up 61.8% YoY). Sales on the other hand came in at Rs 6 bn (up 7.7% YoY). Read on for a complete analysis of PATEL ENGG.'s quarterly results.
For the quarter ended March 2019, HDIL has posted a net profit of Rs 108 m (up 29.9% YoY). Sales on the other hand came in at Rs 297 m (down 28.2% YoY). Read on for a complete analysis of HDIL's quarterly results.
For the quarter ended March 2019, PATEL ENGG. has posted a net profit of Rs 120 m (down 85.5% YoY). Sales on the other hand came in at Rs 5 bn (up 4.6% YoY). Read on for a complete analysis of PATEL ENGG.'s quarterly results.
More Views on NewsMy new guide will show you the huge potential in future proof businesses.
The smallcap rally has enough steam left in it. If you haven't joined yet, it is still not too late.
The charts are telling the bulls to be cautious.
Were you shocked that bullion prices hit lower circuits on Friday on the MCX? Find out why it happened...
Ajit Dayal on the investing strategy for 2021 and beyond.
More