Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

HDIL vs PURAVANKARA - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    HDIL PURAVANKARA HDIL/
PURAVANKARA
 
P/E (TTM) x -11.5 106.9 - View Chart
P/BV x 0.0 2.6 0.7% View Chart
Dividend Yield % 0.0 0.0 -  

Financials

 HDIL   PURAVANKARA
EQUITY SHARE DATA
    HDIL
Mar-18
PURAVANKARA
Mar-23
HDIL/
PURAVANKARA
5-Yr Chart
Click to enlarge
High Rs102119 85.6%   
Low Rs3859 64.7%   
Sales per share (Unadj.) Rs8.952.1 17.1%  
Earnings per share (Unadj.) Rs2.22.8 78.6%  
Cash flow per share (Unadj.) Rs2.43.5 67.0%  
Dividends per share (Unadj.) Rs00-  
Avg Dividend yield %00-  
Book value per share (Unadj.) Rs266.783.8 318.4%  
Shares outstanding (eoy) m434.00237.20 183.0%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x7.91.7 458.5%   
Avg P/E ratio x31.831.8 100.0%  
P/CF ratio (eoy) x29.725.3 117.4%  
Price / Book Value ratio x0.31.1 24.7%  
Dividend payout %00-   
Avg Mkt Cap Rs m30,44521,164 143.9%   
No. of employees `000NANA-   
Total wages/salary Rs m3161,714 18.4%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m3,87812,358 31.4%  
Other income Rs m1391,712 8.1%   
Total revenues Rs m4,01614,070 28.5%   
Gross profit Rs m4,0272,610 154.3%  
Depreciation Rs m68171 39.9%   
Interest Rs m3,4933,597 97.1%   
Profit before tax Rs m604554 109.0%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m-352-111 318.0%   
Profit after tax Rs m957665 143.8%  
Gross profit margin %103.921.1 491.6%  
Effective tax rate %-58.3-20.0 291.7%   
Net profit margin %24.75.4 458.3%  
BALANCE SHEET DATA
Current assets Rs m184,59990,470 204.0%   
Current liabilities Rs m64,40275,998 84.7%   
Net working cap to sales %3,099.9117.1 2,646.9%  
Current ratio x2.91.2 240.8%  
Inventory Days Days256287 89.0%  
Debtors Days Days4,02816 25,627.6%  
Net fixed assets Rs m3,74210,800 34.6%   
Share capital Rs m4,3401,186 366.0%   
"Free" reserves Rs m111,38618,682 596.2%   
Net worth Rs m115,72619,868 582.5%   
Long term debt Rs m7,3954,664 158.6%   
Total assets Rs m188,340101,270 186.0%  
Interest coverage x1.21.2 101.6%   
Debt to equity ratio x0.10.2 27.2%  
Sales to assets ratio x00.1 16.9%   
Return on assets %2.44.2 56.1%  
Return on equity %0.83.3 24.7%  
Return on capital %3.316.9 19.7%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m06 0.0%   
Fx outflow Rs m1626 60.0%   
Net fx Rs m-16-20 77.5%   
CASH FLOW
From Operations Rs m4,2351,452 291.7%  
From Investments Rs m176948 18.6%  
From Financial Activity Rs m-4,530-1,409 321.5%  
Net Cashflow Rs m-119991 -12.0%  

Share Holding

Indian Promoters % 34.3 0.0 -  
Foreign collaborators % 0.0 75.0 -  
Indian inst/Mut Fund % 47.8 16.9 283.1%  
FIIs % 46.3 16.5 280.8%  
ADR/GDR % 0.0 0.0 -  
Free float % 65.8 25.0 263.0%  
Shareholders   194,424 41,366 470.0%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare HDIL With:   DLF    PSP PROJECTS    PRESTIGE ESTATES    NBCC (INDIA)    ANANT RAJ    


More on HDIL vs Puravankara

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

HDIL vs Puravankara Share Price Performance

Period HDIL Puravankara S&P BSE REALTY
1-Day 0.00% -0.33% 0.81%
1-Month -18.26% -11.64% -0.73%
1-Year 63.48% 256.37% 139.58%
3-Year CAGR -2.86% 44.53% 39.59%
5-Year CAGR -29.14% 23.57% 28.13%

* Compound Annual Growth Rate

Here are more details on the HDIL share price and the Puravankara share price.

Moving on to shareholding structures...

The promoters of HDIL hold a 34.3% stake in the company. In case of Puravankara the stake stands at 75.0%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of HDIL and the shareholding pattern of Puravankara.

Finally, a word on dividends...

In the most recent financial year, HDIL paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.

Puravankara paid Rs 0.0, and its dividend payout ratio stood at 0.0%.

You may visit here to review the dividend history of HDIL, and the dividend history of Puravankara.



Today's Market

Sensex Today Rallies 550 Points| Nifty Tops 22,250 | Power Stocks Shine Sensex Today Rallies 550 Points| Nifty Tops 22,250 | Power Stocks Shine(10:30 am)

Asian markets traded lower, while the US stock indices ended higher overnight with the S&P 500 hitting a record closing high ahead of key economic data.